You are on page 1of 1

Year Expenses Revenue NPV Expenses NPV Revenue NPV Total

3 $10,000 $8,000 $8,638.38 $6,910.70 -$1,727.68


5 $5,000 $15,000 $3,917.63 $11,752.89 $7,835.26
8 $8,000 $20,000 $5,414.71 $13,536.79 $8,122.07
12 $10,000 $20,000 $5,568.37 $11,136.75 $5,568.37
PROJECT NPV $19,798.03
*Assume interest rate = 5%.

You might also like