You are on page 1of 3

To prepare the adjusting entries and adjusted trial balance, we need to consider the given information.

Here are the adjusting entries based on the provided information:

1. Adjusting entry for doubtful accounts:

Debit: Bad Debt Expense - P4,900 (10% of P49,000)

Credit: Allowance for Doubtful Accounts - P4,900

2. Adjusting entry for prepaid insurance:

Debit: Insurance Expense - P3,000 (P15,000 / 5 months)

Credit: Prepaid Insurance - P3,000

3. Adjusting entry for cash on hand:

Debit: Cash on Hand - P300

Credit: Cash - P300

4. Adjusting entry for accrued interest on notes receivable:

Debit: Interest Receivable - P500 (P30,000 × 10% × 60/365)

Credit: Interest Income - P500

5. Adjusting entry for depreciation of machinery and equipment:

Debit: Depreciation Expense - P15,000 [P150,000 / 10 years]

Credit: Accumulated Depreciation - P15,000

6. Adjusting entry for depreciation of furniture and fixtures:

Debit: Depreciation Expense - P3,250 [P25,000 / 5 years]

Credit: Accumulated Depreciation - P3,250

7. Adjusting entry for accrued interest on notes payable:

Debit: Interest Expense - P1,250 (P50,000 × 15% × 60/360)


Credit: Interest Payable - P1,250

8. Adjusting entry for percentage tax on gross receipts:

Debit: Percentage Tax Expense - P6,000 (P60,000 × 10%)

Credit: Percentage Tax Payable - P6,000

Now, let's prepare the adjusted trial balance:

Account Titles Debit Credit

-----------------------------------------------

Cash (on hand) P 24,700

Cash (in bank) P 45,000

Accounts receivables P 44,100

Notes receivables P 29,500

Office supplies P 600

Prepaid insurance P 12,000

Furnitures and Fixtures P 21,750

Equipment and Machineries P 135,000

Accounts Payable P 26,000

Notes Payable P 50,000

Ortega. Capital P 138,850

Ortega. Drawings P 500

Repair and enhancement Income P 290,000

Salaries expense P 55,000

Rent expense P 45,000

Interest P 1,000

License expense P 7,250

Miscellaneous expense P 46,750

Bad Debt Expense P 4,900


Allowance for Doubtful Accounts P 4,900

Insurance Expense P 3,000

Cash on Hand P 300

Interest Receivable P 500

Depreciation Expense P 18,250

Accumulated Depreciation P 18,250

Interest Expense P 1,250

Interest Payable P 1,250

Percentage Tax Expense P 6,000

Percentage Tax Payable P 6,000

----------------------------------------------------------

TOTAL P 569,800 P 569,800

The adjusted trial balance shows the balances of all accounts after considering the adjusting entries. The
debit and credit totals should match to ensure the accounts are in balance.

You might also like