Prabhjotkaur

(empty) Account
Scenario Businees Unit Commissions Expense

Actuals
Advertising
Hardware
Software
Budget
Advertising
Hardware
Software
Total Result
12
10
0
Actuals Budget
Consulting Expense Cost of Goods Sold Marketing Expense Payroll Expense
Businees Unit
Account Commissions Expense
Consulting Expense
Cost of Goods Sold
Marketing Expense
Payroll Expense
R&D Expense
Sales
Software/Hardware Expense
uals Budget Total Result

R&D ExpeSales Software/Hardware Expense
Businees Unit
ccount Commissions Expense
Consulting Expense
Cost of Goods Sold
Marketing Expense
Payroll Expense
R&D Expense
ales
oftware/Hardware Expense
Travel & Entertai Total Result
Referring to the given data:
1- Create a Pivot table for Account, Business Unit, and Scenario (5 marks).
2- Create a Pivot Chart for Question 1 (3 marks).
3- By referring to the given data create your example and perform the Hlookup function (5 marks).
4- Convert the given data to the table format (2 marks).
5- Create an AverageIF function for Jan and Feb columns. Create your own example (5 marks).
Hlookup -3711633
Account Businees Unit Currency Year Scenario

Sales Software USD 2012 Actuals
Cost of Goods Sold Software USD 2012 Actuals
Commissions Expense Software USD 2012 Actuals
Payroll Expense Software USD 2012 Actuals
Travel & Entertainment Expense Software USD 2012 Actuals
R&D Expense Software USD 2012 Actuals
Consulting Expense Software USD 2012 Actuals
Software/Hardware Expense Software USD 2012 Actuals
Marketing Expense Software USD 2012 Actuals
Sales Advertising USD 2012 Actuals
Cost of Goods Sold Advertising USD 2012 Actuals
Commissions Expense Advertising USD 2012 Actuals
Payroll Expense Advertising USD 2012 Actuals
Travel & Entertainment Expense Advertising USD 2012 Actuals
R&D Expense Advertising USD 2012 Actuals
Consulting Expense Advertising USD 2012 Actuals
Software/Hardware Expense Advertising USD 2012 Actuals
Marketing Expense Advertising USD 2012 Actuals
Sales Hardware USD 2012 Actuals
Cost of Goods Sold Hardware USD 2012 Actuals
Commissions Expense Hardware USD 2012 Actuals
Payroll Expense Hardware USD 2012 Actuals
Travel & Entertainment Expense Hardware USD 2012 Actuals
R&D Expense Hardware USD 2012 Actuals
Consulting Expense Hardware USD 2012 Actuals
Software/Hardware Expense Hardware USD 2012 Actuals
Marketing Expense Hardware USD 2012 Actuals
Sales Software USD 2023 Budget
Cost of Goods Sold Software USD 2023 Budget
Commissions Expense Software USD 2023 Budget
Payroll Expense Software USD 2023 Budget
Travel & Entertainment Expense Software USD 2023 Budget
R&D Expense Software USD 2023 Budget
Consulting Expense Software USD 2023 Budget
Software/Hardware Expense Software USD 2023 Budget
Marketing Expense Software USD 2023 Budget
Sales Advertising USD 2023 Budget
Cost of Goods Sold Advertising USD 2023 Budget
Commissions Expense Advertising USD 2023 Budget
Payroll Expense Advertising USD 2023 Budget
Travel & Entertainment Expense Advertising USD 2023 Budget
R&D Expense Advertising USD 2023 Budget
Consulting Expense Advertising USD 2023 Budget
Software/Hardware Expense Advertising USD 2023 Budget
Marketing Expense Advertising USD 2023 Budget
Sales Hardware USD 2023 Budget
Cost of Goods Sold Hardware USD 2023 Budget
Commissions Expense Hardware USD 2023 Budget
Payroll Expense Hardware USD 2023 Budget
Travel & Entertainment Expense Hardware USD 2023 Budget
R&D Expense Hardware USD 2023 Budget
Consulting Expense Hardware USD 2023 Budget
Software/Hardware Expense Hardware USD 2023 Budget
Marketing Expense Hardware USD 2023 Budget
Jan Feb Mar Apr May
$90,924,002 $82,606,134 $72,780,220 $52,943,701 $77,528,109
($41,623,278) ($40,464,347) ($30,806,326) ($21,412,962) ($37,047,252)
($4,454,359) ($3,386,032) ($3,389,705) ($2,149,257) ($3,168,079)
($9,901,680) ($9,871,172) ($8,459,696) ($6,303,408) ($8,493,573)
($951,255) ($838,985) ($872,700) ($624,416) ($919,835)
($4,094,116) ($3,599,297) ($3,213,050) ($2,466,394) ($3,350,416)
($5,261,471) ($4,215,309) ($3,781,799) ($2,788,120) ($4,656,777)
($7,549,491) ($6,744,180) ($5,424,173) ($3,818,856) ($5,935,455)
($1,865,763) ($2,004,386) ($1,667,521) ($1,103,735) ($1,617,994)
$20,003,280 $24,781,840 $15,283,846 $15,883,110 $19,382,027
($9,353,324) ($11,513,937) ($6,166,965) ($7,501,106) ($8,496,461)
($941,821) ($1,002,323) ($746,736) ($764,074) ($808,144)
($2,496,366) ($2,697,904) ($1,679,239) ($1,918,713) ($2,215,557)
($212,638) ($297,458) ($167,930) ($194,736) ($235,827)
($977,169) ($1,029,549) ($674,412) ($792,920) ($900,465)
($1,176,605) ($1,291,439) ($934,063) ($937,518) ($1,139,418)
($1,729,022) ($2,125,980) ($1,266,805) ($1,181,160) ($1,678,429)
($477,650) ($500,810) ($350,137) ($390,161) ($444,748)
$32,732,641 $30,564,270 $26,200,879 $19,589,169 $29,460,681
($15,174,996) ($13,026,257) ($11,675,693) ($8,655,251) ($12,015,866)
($1,365,874) ($1,359,525) ($1,296,743) ($900,105) ($1,331,847)
($3,625,840) ($3,423,587) ($2,865,530) ($2,430,054) ($3,605,303)
($404,102) ($338,689) ($289,410) ($231,627) ($322,868)
($1,468,035) ($1,483,124) ($1,094,520) ($937,432) ($1,284,439)
($1,854,144) ($1,664,382) ($1,580,339) ($1,211,392) ($1,625,464)
($2,454,740) ($2,246,414) ($1,920,131) ($1,538,618) ($2,459,096)
($713,163) ($741,500) ($638,160) ($461,044) ($641,726)
$62,935,397 $53,925,189 $89,800,765 $73,182,364 $88,898,687
($26,494,815) ($22,903,069) ($40,456,195) ($34,006,729) ($42,423,953)
($2,701,354) ($2,292,513) ($4,003,886) ($3,480,213) ($3,751,958)
($6,903,529) ($6,040,881) ($8,999,879) ($8,859,167) ($10,315,340)
($742,125) ($668,336) ($1,090,282) ($779,994) ($1,061,114)
($3,004,974) ($2,247,412) ($4,038,201) ($3,194,257) ($3,781,884)
($3,635,465) ($3,045,416) ($4,995,746) ($4,388,934) ($4,835,074)
($4,463,301) ($4,126,173) ($7,142,092) ($5,237,047) ($7,122,613)
($1,338,399) ($1,226,506) ($1,878,316) ($1,692,980) ($1,813,241)
$15,104,495 $15,638,305 $26,940,230 $18,295,591 $24,002,645
($6,922,154) ($6,719,996) ($11,251,219) ($8,188,535) ($10,753,091)
($744,189) ($684,446) ($1,135,391) ($740,206) ($1,056,537)
($1,820,008) ($1,643,381) ($3,339,938) ($2,236,128) ($2,909,989)
($161,575) ($187,636) ($282,811) ($221,047) ($254,049)
($741,256) ($734,801) ($1,121,189) ($847,064) ($1,076,637)
($938,436) ($936,828) ($1,631,024) ($1,004,574) ($1,256,873)
($1,135,946) ($1,337,432) ($2,176,367) ($1,388,676) ($1,972,095)
($323,989) ($329,938) ($540,940) ($428,900) ($480,921)
$19,509,973 $17,256,060 $30,532,260 $29,272,946 $29,336,567
($8,150,515) ($8,450,170) ($14,161,620) ($11,982,699) ($14,251,244)
($918,940) ($807,370) ($1,441,691) ($1,189,856) ($1,441,481)
($1,978,540) ($2,042,733) ($3,640,742) ($3,022,060) ($3,103,005)
($226,737) ($177,057) ($348,448) ($348,912) ($340,324)
($864,114) ($798,924) ($1,397,111) ($1,424,616) ($1,408,363)
($985,386) ($1,024,168) ($1,624,588) ($1,566,421) ($1,513,745)
($1,643,593) ($1,410,736) ($2,420,767) ($2,153,538) ($2,533,689)
($448,703) ($383,620) ($615,643) ($713,736) ($716,076)
$73,003,216 $67,583,964 $96,747,422 $54,707,115 $53,295,086
($35,434,154) ($33,276,599) ($46,411,721) ($25,228,351) ($24,803,966)
($3,225,544) ($3,006,614) ($4,716,518) ($2,637,046) ($2,192,406)
($8,214,482) ($6,991,832) ($9,881,604) ($6,021,642) ($5,967,905)
($812,381) ($823,867) ($1,084,164) ($547,555) ($657,107)
($3,200,785) ($3,236,733) ($4,576,715) ($2,677,342) ($2,564,086)
($4,510,094) ($4,148,358) ($5,977,214) ($2,757,866) ($2,721,806)
($5,157,077) ($4,893,590) ($7,177,731) ($4,525,995) ($3,788,018)
($1,561,407) ($1,626,403) ($2,267,623) ($1,199,024) ($1,272,883)
$18,250,804 $14,868,472 $28,056,752 $14,223,850 $13,323,772
($7,843,283) ($6,796,938) ($12,240,526) ($6,869,228) ($5,372,673)
($883,645) ($676,768) ($1,122,338) ($683,326) ($609,325)
($2,008,709) ($1,487,720) ($3,285,627) ($1,508,088) ($1,391,093)
($219,648) ($183,425) ($341,821) ($173,916) ($154,994)
($878,705) ($691,557) ($1,382,445) ($644,432) ($585,524)
($1,101,772) ($896,778) ($1,443,616) ($741,177) ($698,199)
($1,592,251) ($1,260,716) ($2,347,593) ($1,012,501) ($1,124,904)
($451,604) ($299,487) ($598,692) ($290,908) ($275,494)
$25,551,126 $27,033,586 $35,796,546 $18,053,348 $17,054,428
($12,281,785) ($11,806,223) ($16,195,590) ($8,716,303) ($7,594,755)
($1,071,411) ($1,096,480) ($1,629,789) ($758,301) ($754,325)
($2,862,315) ($2,916,140) ($3,680,507) ($2,237,785) ($2,017,248)
($295,032) ($281,721) ($360,010) ($215,094) ($177,449)
($1,184,703) ($1,206,612) ($1,706,514) ($787,069) ($719,494)
($1,396,550) ($1,412,122) ($1,960,177) ($1,021,805) ($1,016,393)
($2,055,703) ($1,910,219) ($2,832,136) ($1,380,565) ($1,364,825)
($551,509) ($553,460) ($858,779) ($444,914) ($346,671)
$56,564,696 $53,003,500 $57,123,654 $51,517,884 $86,240,365
($26,025,524) ($24,023,570) ($23,452,691) ($24,109,262) ($38,340,811)
($2,693,681) ($2,344,026) ($2,342,553) ($2,075,015) ($3,959,339)
($6,107,421) ($5,810,585) ($7,021,257) ($6,051,373) ($10,773,242)
($587,893) ($545,279) ($588,026) ($545,095) ($985,449)
($2,724,738) ($2,462,961) ($2,377,917) ($2,391,429) ($4,192,334)
($3,196,353) ($3,030,650) ($3,299,636) ($2,687,879) ($5,147,180)
($4,765,178) ($3,830,881) ($4,742,612) ($4,411,760) ($7,247,016)
($1,373,322) ($1,152,623) ($1,366,324) ($1,216,887) ($1,771,647)
$13,575,527 $13,250,875 $12,567,204 $11,849,113 $17,248,073
($6,729,976) ($6,401,417) ($5,214,635) ($5,538,678) ($8,186,261)
($573,757) ($581,423) ($551,830) ($577,052) ($788,385)
($1,568,759) ($1,452,547) ($1,515,316) ($1,374,790) ($1,918,417)
($158,356) ($153,332) ($156,029) ($135,853) ($212,057)
($628,560) ($607,225) ($605,967) ($523,211) ($761,411)
($840,546) ($680,213) ($638,286) ($639,841) ($1,072,470)
($1,050,093) ($1,048,268) ($966,784) ($928,678) ($1,460,786)
($275,227) ($327,777) ($292,639) ($286,019) ($377,546)
$16,969,409 $20,671,365 $21,706,989 $16,485,723 $33,633,742
($7,450,571) ($10,294,064) ($9,221,253) ($7,725,376) ($13,917,348)
($715,290) ($904,129) ($931,252) ($711,157) ($1,659,270)
($1,988,528) ($2,459,353) ($2,709,458) ($2,003,559) ($3,552,022)
($205,282) ($225,837) ($227,747) ($169,757) ($347,847)
($723,600) ($1,004,867) ($965,808) ($689,206) ($1,499,915)
($1,017,910) ($1,145,770) ($1,136,471) ($873,995) ($1,914,496)
($1,206,195) ($1,591,750) ($1,622,068) ($1,226,905) ($2,863,033)
($361,779) ($465,522) ($435,154) ($387,703) ($771,709)
$81,655,883 $83,561,516 $61,969,697 $63,610,791 $86,214,061
($38,152,005) ($36,699,482) ($26,110,465) ($26,145,811) ($40,139,858)
($3,341,830) ($3,367,712) ($3,012,406) ($2,916,215) ($3,678,680)
($8,921,600) ($9,786,168) ($7,486,614) ($7,556,025) ($9,181,290)
($818,929) ($966,024) ($654,648) ($664,349) ($946,095)
($3,683,094) ($4,113,810) ($2,921,017) ($2,963,375) ($4,130,479)
($4,657,393) ($4,809,923) ($3,513,189) ($3,762,203) ($4,709,694)
($6,635,711) ($6,811,558) ($5,169,120) ($4,461,078) ($6,428,260)
($1,704,389) ($1,870,382) ($1,528,250) ($1,331,140) ($1,910,352)
$20,413,971 $18,383,534 $15,492,424 $16,538,806 $17,242,812
($8,524,021) ($8,516,858) ($6,701,327) ($8,243,024) ($8,514,600)
($941,449) ($887,985) ($710,304) ($703,199) ($802,703)
($2,536,097) ($2,115,231) ($1,737,031) ($1,784,309) ($1,880,938)
($205,336) ($194,814) ($193,218) ($183,673) ($189,826)
($851,979) ($905,765) ($710,782) ($775,323) ($798,120)
($1,231,645) ($1,088,760) ($892,572) ($1,033,128) ($1,048,111)
($1,760,584) ($1,456,013) ($1,085,771) ($1,337,440) ($1,406,326)
($487,605) ($439,530) ($319,530) ($366,239) ($365,704)
$31,845,794 $30,082,146 $18,590,909 $19,719,345 $31,899,203
($13,200,712) ($12,724,470) ($8,005,672) ($8,313,897) ($13,789,811)
($1,382,258) ($1,379,467) ($909,010) ($890,247) ($1,385,535)
($3,529,710) ($3,352,789) ($2,066,872) ($2,137,102) ($3,900,848)
($360,600) ($355,602) ($225,838) ($214,931) ($385,660)
($1,448,404) ($1,354,372) ($843,964) ($793,282) ($1,336,026)
($1,648,622) ($1,786,593) ($1,136,110) ($1,080,438) ($1,938,602)
($2,309,056) ($2,423,602) ($1,559,611) ($1,703,087) ($2,723,160)
($741,378) ($643,670) ($387,401) ($424,256) ($741,907)
$90,594,765 $64,091,321 $90,832,224 $90,566,899 $61,790,341
($39,951,806) ($30,670,039) ($38,962,942) ($38,993,954) ($30,894,645)
($4,200,214) ($3,202,859) ($3,773,718) ($3,631,480) ($2,998,975)
($9,773,658) ($7,625,235) ($9,175,082) ($10,606,715) ($7,184,780)
($1,011,934) ($681,792) ($964,632) ($1,071,676) ($618,377)
($4,172,768) ($2,645,823) ($4,323,239) ($3,683,650) ($2,610,683)
($5,202,064) ($3,712,680) ($5,671,365) ($5,347,644) ($3,808,190)
($6,815,756) ($4,840,574) ($6,818,595) ($6,537,701) ($4,506,878)
($2,126,102) ($1,571,597) ($1,909,683) ($1,950,375) ($1,267,839)
$21,742,744 $17,304,657 $23,616,378 $26,264,401 $14,211,778
($9,733,073) ($7,319,150) ($9,538,845) ($10,780,711) ($6,715,269)
($997,908) ($722,794) ($1,156,017) ($1,160,645) ($583,037)
($2,275,216) ($1,900,402) ($2,684,124) ($2,725,657) ($1,725,315)
($241,370) ($201,204) ($254,089) ($316,915) ($155,835)
($981,507) ($800,779) ($1,036,791) ($1,126,434) ($689,387)
($1,260,803) ($887,301) ($1,380,264) ($1,318,077) ($739,907)
($1,775,770) ($1,442,574) ($1,726,011) ($2,270,737) ($1,088,722)
($483,691) ($372,543) ($545,725) ($535,319) ($297,206)
$35,331,958 $24,354,702 $33,607,923 $36,226,760 $22,862,426
($14,981,390) ($11,768,480) ($13,481,513) ($15,681,576) ($10,257,861)
($1,587,761) ($1,170,710) ($1,624,574) ($1,691,834) ($1,049,741)
($4,033,118) ($2,804,073) ($4,114,440) ($4,458,834) ($2,464,577)
($398,121) ($274,894) ($376,456) ($391,528) ($237,490)
($1,635,112) ($1,019,814) ($1,426,689) ($1,679,837) ($1,135,315)
($1,927,676) ($1,328,400) ($2,069,551) ($1,887,355) ($1,156,009)
($3,044,114) ($1,819,545) ($2,617,322) ($2,755,287) ($1,805,785)
($776,342) ($495,765) ($711,063) ($748,765) ($469,993)
$66,435,319 $60,115,140 $90,236,987 $54,994,813 $77,231,074
($27,104,860) ($25,436,907) ($38,384,450) ($23,720,725) ($36,998,377)
($2,713,289) ($2,643,762) ($4,018,302) ($2,737,615) ($3,424,073)
($8,280,603) ($6,867,597) ($10,628,214) ($6,468,370) ($8,682,088)
($761,347) ($628,778) ($1,073,369) ($560,203) ($871,981)
($3,297,070) ($2,664,533) ($3,735,439) ($2,501,090) ($3,836,860)
($3,652,403) ($3,552,663) ($5,623,204) ($3,054,682) ($4,799,777)
($5,091,475) ($4,367,071) ($6,833,347) ($4,733,816) ($5,744,222)
($1,645,124) ($1,278,801) ($2,131,484) ($1,100,717) ($1,826,309)
$16,608,830 $16,832,239 $25,266,356 $10,998,963 $16,990,836
($8,236,344) ($8,042,610) ($12,117,107) ($4,675,346) ($7,100,562)
($766,208) ($784,700) ($1,035,635) ($524,075) ($787,515)
($1,687,861) ($1,908,906) ($3,099,461) ($1,158,181) ($2,113,347)
($178,587) ($177,141) ($265,218) ($116,156) ($182,402)
($822,885) ($719,356) ($1,228,124) ($506,867) ($775,835)
($878,445) ($1,015,003) ($1,544,184) ($624,903) ($981,395)
($1,383,309) ($1,184,231) ($2,046,108) ($895,975) ($1,219,125)
($372,008) ($360,544) ($570,065) ($262,663) ($396,364)
$22,588,008 $21,641,450 $27,071,096 $20,348,081 $30,120,119
($10,265,791) ($9,595,925) ($12,320,892) ($9,627,717) ($12,962,874)
($1,109,715) ($990,616) ($1,310,557) ($982,150) ($1,364,098)
($2,815,912) ($2,488,177) ($2,965,661) ($2,283,610) ($3,049,013)
($277,101) ($268,307) ($300,695) ($226,664) ($330,688)
($1,046,413) ($1,064,705) ($1,317,015) ($983,951) ($1,474,255)
($1,137,395) ($1,145,692) ($1,437,771) ($1,170,661) ($1,752,088)
($1,730,428) ($1,612,677) ($2,147,516) ($1,745,476) ($2,269,548)
($549,275) ($522,414) ($595,592) ($499,668) ($604,911)
$93,925,775 $74,821,680 $85,600,673 $76,646,440 $79,863,817
($44,392,971) ($32,181,042) ($35,760,851) ($35,264,635) ($35,248,824)
($4,343,758) ($3,359,430) ($3,895,028) ($3,677,401) ($3,875,744)
($10,410,570) ($7,492,567) ($9,830,922) ($8,236,178) ($9,111,360)
($1,013,731) ($791,949) ($1,022,834) ($918,382) ($840,954)
($4,644,817) ($3,595,006) ($3,948,370) ($3,595,290) ($3,639,614)
($4,979,698) ($4,435,793) ($4,778,009) ($4,754,163) ($4,664,933)
($7,407,369) ($6,226,870) ($7,033,820) ($6,283,426) ($6,682,029)
($1,956,457) ($1,720,137) ($2,128,417) ($1,672,934) ($1,630,486)
$20,663,671 $20,950,070 $25,680,202 $22,993,932 $16,771,402
($8,508,915) ($10,304,746) ($12,517,373) ($9,859,051) ($6,865,712)
($907,552) ($996,432) ($1,050,172) ($1,007,411) ($685,653)
($2,448,583) ($2,391,536) ($2,851,891) ($2,338,942) ($1,988,754)
($232,296) ($221,176) ($259,024) ($239,313) ($173,459)
($896,638) ($945,985) ($1,072,491) ($1,138,580) ($765,907)
($1,036,658) ($1,191,081) ($1,453,675) ($1,419,262) ($938,782)
($1,662,699) ($1,508,105) ($2,020,361) ($1,703,999) ($1,422,906)
($474,519) ($436,767) ($574,482) ($464,102) ($383,468)
$34,752,537 $24,691,154 $25,680,202 $26,826,254 $27,952,336
($14,132,859) ($11,727,435) ($12,222,578) ($13,093,645) ($11,370,112)
($1,463,871) ($1,024,242) ($1,101,040) ($1,272,176) ($1,358,858)
($4,043,986) ($3,022,354) ($2,798,525) ($3,154,983) ($3,444,409)
($381,615) ($267,722) ($278,956) ($268,977) ($338,877)
($1,674,547) ($1,147,043) ($1,157,373) ($1,173,747) ($1,210,176)
($2,111,557) ($1,412,954) ($1,291,124) ($1,397,498) ($1,565,368)
($2,621,552) ($2,126,728) ($2,055,611) ($2,208,062) ($2,194,136)
($803,681) ($503,961) ($633,831) ($642,450) ($677,962)
$71,093,649 $69,761,443 $67,749,499 $83,659,411 $50,706,283
($34,103,526) ($30,206,863) ($27,470,575) ($34,682,066) ($21,826,243)
($3,016,900) ($2,897,074) ($2,761,210) ($3,560,904) ($2,517,220)
($8,603,051) ($8,541,760) ($7,322,344) ($9,801,852) ($5,175,406)
($796,316) ($740,890) ($771,325) ($1,023,766) ($537,167)
($3,002,990) ($3,340,409) ($3,004,524) ($3,551,194) ($2,323,218)
($4,083,940) ($4,181,857) ($4,200,785) ($4,354,377) ($2,601,329)
($5,003,748) ($5,633,221) ($5,888,134) ($6,870,676) ($4,221,289)
($1,468,157) ($1,469,241) ($1,405,114) ($1,822,159) ($1,017,235)
$19,906,222 $18,137,975 $19,647,355 $25,097,823 $10,648,319
($9,592,107) ($9,049,303) ($9,807,183) ($11,464,436) ($4,745,875)
($804,051) ($766,774) ($921,681) ($1,085,414) ($463,729)
($2,107,365) ($2,071,573) ($2,428,629) ($2,973,881) ($1,174,690)
($211,617) ($211,295) ($229,589) ($270,401) ($122,946)
($882,849) ($828,192) ($913,737) ($1,198,314) ($519,107)
($1,206,445) ($976,986) ($990,981) ($1,537,362) ($578,191)
($1,691,907) ($1,377,291) ($1,682,587) ($2,080,797) ($912,271)
($405,268) ($427,770) ($436,628) ($571,749) ($215,818)
$23,460,904 $23,718,891 $24,389,820 $26,771,012 $19,268,388
($11,301,138) ($11,040,566) ($11,385,210) ($12,065,519) ($8,004,994)
($1,040,217) ($1,037,564) ($1,012,661) ($1,187,032) ($888,831)
($2,686,116) ($2,811,436) ($2,564,638) ($3,193,324) ($2,094,388)
($261,109) ($251,233) ($284,032) ($274,954) ($222,389)
($1,079,788) ($967,463) ($1,074,051) ($1,258,729) ($829,188)
($1,259,836) ($1,466,091) ($1,329,954) ($1,342,208) ($968,525)
($1,761,633) ($2,015,134) ($1,826,370) ($1,914,691) ($1,446,972)
($565,050) ($523,149) ($596,925) ($643,179) ($442,670)
$59,639,063 $63,214,286 $68,906,761 $89,830,559 $68,972,328
($23,973,231) ($30,015,539) ($31,134,647) ($40,970,359) ($30,502,322)
($2,750,475) ($2,995,013) ($3,278,513) ($4,096,853) ($3,074,312)
($6,051,302) ($6,651,645) ($8,229,415) ($9,866,087) ($7,274,833)
($717,745) ($784,976) ($740,504) ($1,034,005) ($808,709)
($2,960,261) ($2,719,473) ($2,866,789) ($4,414,681) ($3,351,655)
($3,649,541) ($3,533,553) ($3,458,216) ($5,592,271) ($4,005,701)
($4,957,360) ($4,832,819) ($4,998,813) ($7,119,942) ($5,290,282)
($1,367,303) ($1,548,216) ($1,696,682) ($1,972,953) ($1,689,063)
$11,927,813 $13,275,000 $14,470,420 $24,254,251 $18,622,529
($5,053,779) ($6,371,606) ($6,108,911) ($11,077,101) ($9,193,559)
($492,817) ($565,371) ($708,801) ($1,088,792) ($859,144)
($1,386,136) ($1,379,450) ($1,749,461) ($2,801,736) ($2,056,382)
($131,523) ($161,711) ($172,700) ($266,573) ($230,679)
($538,128) ($661,583) ($625,462) ($1,052,988) ($890,043)
($715,824) ($732,141) ($899,514) ($1,234,506) ($1,078,382)
($850,624) ($1,078,967) ($1,072,288) ($1,843,256) ($1,363,107)
($256,750) ($303,363) ($358,131) ($533,856) ($456,091)
$22,066,453 $20,860,714 $25,495,502 $35,932,224 $22,760,868
($10,194,386) ($8,775,712) ($11,649,875) ($16,904,734) ($10,156,730)
($1,020,928) ($962,457) ($1,256,682) ($1,466,447) ($1,128,295)
($2,444,611) ($2,272,245) ($2,641,782) ($4,039,512) ($2,624,973)
($275,381) ($210,026) ($317,279) ($388,332) ($242,804)
($982,133) ($1,031,282) ($1,031,427) ($1,571,161) ($1,047,047)
($1,125,007) ($1,299,618) ($1,392,648) ($2,179,140) ($1,402,417)
($1,892,953) ($1,758,305) ($2,114,471) ($2,948,387) ($1,767,142)
($535,336) ($469,896) ($589,539) ($871,134) ($466,384)
$78,338,286 $58,034,151 $75,874,351 $87,725,417 $84,878,696
($32,377,742) ($26,379,976) ($33,823,729) ($41,186,038) ($40,605,218)
($3,477,740) ($2,612,821) ($3,043,000) ($4,206,639) ($3,635,596)
($8,777,061) ($5,956,476) ($8,788,853) ($9,995,832) ($8,550,645)
($851,217) ($648,182) ($827,626) ($971,146) ($1,009,775)
($3,158,339) ($2,728,823) ($3,421,161) ($4,332,736) ($4,162,923)
($4,069,215) ($3,519,759) ($4,009,533) ($4,836,632) ($5,257,809)
($6,585,349) ($4,759,687) ($6,493,370) ($6,546,763) ($6,734,243)
($1,828,234) ($1,342,350) ($1,751,692) ($2,175,232) ($1,829,981)
$19,584,572 $14,508,538 $17,451,101 $22,808,608 $21,219,674
($8,362,230) ($6,091,621) ($8,316,059) ($10,159,328) ($8,624,806)
($915,086) ($612,941) ($823,113) ($916,944) ($880,691)
($2,065,945) ($1,474,640) ($2,117,096) ($2,790,604) ($2,540,908)
($240,447) ($157,072) ($183,016) ($241,630) ($239,007)
($796,397) ($610,923) ($729,783) ($913,075) ($1,012,763)
($1,199,233) ($811,310) ($900,254) ($1,164,976) ($1,151,854)
($1,445,011) ($1,126,211) ($1,306,570) ($1,839,960) ($1,539,232)
($420,494) ($304,699) ($395,657) ($479,567) ($522,262)
$30,551,932 $19,731,611 $24,279,792 $35,090,167 $26,312,396
($13,819,091) ($9,286,529) ($10,933,750) ($15,827,962) ($12,543,885)
($1,369,961) ($942,250) ($1,067,439) ($1,630,125) ($1,266,063)
($3,344,503) ($2,300,612) ($2,595,976) ($3,778,056) ($3,167,287)
($338,744) ($244,628) ($271,723) ($354,541) ($300,962)
($1,468,744) ($973,887) ($1,032,242) ($1,717,271) ($1,287,760)
($1,633,292) ($1,089,178) ($1,472,323) ($2,057,777) ($1,473,412)
($2,276,556) ($1,464,050) ($2,030,413) ($2,759,580) ($2,279,559)
($661,654) ($401,978) ($494,551) ($729,508) ($547,250)
$89,862,727 $99,687,807 $99,378,570 $55,271,910 $83,758,431
($39,040,130) ($39,921,367) ($45,671,498) ($25,801,859) ($39,706,126)
($4,014,208) ($4,730,507) ($4,051,116) ($2,388,743) ($3,788,314)
($11,164,524) ($11,563,467) ($10,590,962) ($6,628,891) ($10,201,147)
($903,966) ($1,205,019) ($1,010,356) ($636,949) ($1,015,796)
($3,929,016) ($4,147,710) ($4,445,473) ($2,698,906) ($3,896,549)
($5,487,234) ($6,089,746) ($5,750,018) ($3,304,967) ($4,958,093)
($7,158,940) ($7,286,160) ($7,691,904) ($4,033,310) ($6,604,421)
($1,991,503) ($2,443,588) ($2,092,138) ($1,127,262) ($2,079,479)
$23,364,309 $21,931,318 $19,875,714 $14,923,416 $20,102,023
($9,770,870) ($9,977,447) ($9,318,571) ($7,177,432) ($10,040,815)
($998,448) ($906,026) ($816,425) ($657,707) ($898,385)
($2,858,483) ($2,305,377) ($2,131,212) ($1,590,327) ($2,085,973)
($285,338) ($244,889) ($233,148) ($166,561) ($244,687)
($1,031,961) ($1,042,954) ($920,646) ($731,175) ($848,528)
($1,170,898) ($1,234,525) ($1,172,371) ($753,727) ($1,051,436)
($1,980,716) ($1,788,979) ($1,719,915) ($1,088,499) ($1,502,513)
($566,582) ($505,261) ($426,912) ($323,456) ($432,583)
$33,249,209 $35,887,611 $29,813,571 $16,581,573 $25,127,529
($14,119,263) ($17,879,670) ($14,358,261) ($7,982,038) ($12,177,131)
($1,467,109) ($1,677,945) ($1,447,729) ($812,834) ($1,060,983)
($3,338,737) ($4,402,775) ($3,287,314) ($1,955,247) ($2,711,290)
($411,779) ($419,320) ($343,566) ($188,670) ($300,697)
($1,532,046) ($1,660,857) ($1,397,352) ($803,884) ($1,095,237)
($1,990,196) ($1,966,905) ($1,708,842) ($925,380) ($1,432,833)
($2,556,106) ($2,734,053) ($2,473,118) ($1,174,103) ($1,830,494)
($750,337) ($885,959) ($692,240) ($347,870) ($614,839)
1042204.5833333 918800.600694445
Jun Jul Aug Sep Oct Nov
$96,384,524 $77,345,061 $98,290,873 $79,879,127 $95,373,403 $54,887,908
($44,819,597) ($34,847,393) ($47,903,350) ($35,880,653) ($44,982,115) ($26,929,424)
($4,417,624) ($3,386,461) ($4,052,846) ($3,418,737) ($4,365,527) ($2,455,561)
($11,082,494) ($8,081,033) ($11,070,018) ($8,410,665) ($10,081,727) ($6,300,578)
($1,085,296) ($818,602) ($1,040,585) ($803,190) ($1,158,623) ($611,335)
($3,973,250) ($3,752,045) ($4,170,217) ($3,524,451) ($4,281,007) ($2,727,155)
($5,399,647) ($4,448,901) ($5,654,825) ($4,598,250) ($5,505,410) ($2,908,553)
($7,685,036) ($6,661,232) ($8,035,238) ($6,167,182) ($8,233,098) ($4,016,737)
($2,316,878) ($1,579,791) ($2,223,673) ($1,869,698) ($2,043,854) ($1,365,202)
$22,168,441 $18,562,815 $29,487,262 $23,164,947 $27,658,287 $14,819,735
($9,798,685) ($8,555,070) ($14,039,373) ($11,551,839) ($13,628,227) ($7,257,645)
($1,061,422) ($808,354) ($1,421,840) ($950,267) ($1,278,394) ($675,574)
($2,480,892) ($2,182,363) ($3,410,389) ($2,427,536) ($3,305,300) ($1,808,374)
($260,283) ($221,103) ($348,081) ($260,895) ($321,588) ($172,652)
($993,534) ($884,213) ($1,430,413) ($1,146,956) ($1,115,640) ($638,663)
($1,356,373) ($1,140,096) ($1,606,577) ($1,429,418) ($1,399,794) ($752,770)
($1,922,968) ($1,563,338) ($2,266,251) ($1,651,944) ($2,138,006) ($1,069,556)
($502,205) ($401,191) ($701,616) ($517,674) ($616,922) ($308,776)
$36,626,119 $23,976,969 $34,401,806 $29,555,277 $31,473,223 $17,015,251
($15,700,152) ($9,675,687) ($16,111,034) ($12,007,211) ($15,679,125) ($7,771,569)
($1,564,129) ($1,063,724) ($1,612,959) ($1,338,743) ($1,378,721) ($751,229)
($4,252,053) ($2,644,538) ($4,099,242) ($3,376,769) ($3,479,104) ($2,018,487)
($401,363) ($253,582) ($412,988) ($347,606) ($391,065) ($171,970)
($1,598,284) ($1,152,053) ($1,525,329) ($1,197,635) ($1,277,358) ($816,086)
($2,017,618) ($1,472,986) ($2,012,637) ($1,767,868) ($1,608,184) ($917,113)
($2,690,767) ($1,781,975) ($2,592,510) ($2,077,955) ($2,418,669) ($1,334,326)
($906,407) ($538,307) ($792,272) ($631,951) ($774,552) ($424,464)
$56,531,656 $81,928,853 $83,883,692 $90,835,513 $84,696,571 $85,024,906
($27,409,059) ($33,775,125) ($36,687,036) ($41,042,906) ($39,247,829) ($36,978,094)
($2,276,949) ($3,831,128) ($4,053,567) ($3,723,927) ($3,646,419) ($3,875,350)
($7,009,597) ($9,729,627) ($9,388,096) ($9,421,268) ($9,764,483) ($10,104,336)
($574,730) ($914,148) ($937,664) ($1,118,700) ($991,515) ($891,952)
($2,691,195) ($3,732,122) ($3,946,945) ($3,769,268) ($3,631,690) ($3,939,592)
($3,428,760) ($5,056,752) ($4,859,658) ($5,233,669) ($5,103,815) ($4,679,973)
($4,230,019) ($6,296,385) ($6,393,165) ($7,603,663) ($6,983,409) ($6,504,510)
($1,153,027) ($1,971,506) ($1,867,620) ($2,234,011) ($1,784,085) ($1,901,804)
$11,871,648 $23,759,367 $23,487,434 $20,892,168 $25,408,971 $17,004,981
($5,620,387) ($11,674,472) ($9,402,231) ($9,847,130) ($10,592,169) ($8,170,720)
($587,577) ($1,154,625) ($1,015,469) ($919,043) ($1,130,498) ($705,547)
($1,461,544) ($2,630,917) ($2,736,210) ($2,555,554) ($2,554,023) ($1,729,230)
($144,005) ($246,538) ($255,904) ($221,757) ($282,216) ($207,965)
($581,037) ($1,155,733) ($1,140,205) ($928,524) ($1,022,458) ($732,828)
($602,967) ($1,434,455) ($1,308,212) ($1,228,204) ($1,541,439) ($1,029,014)
($935,781) ($1,810,962) ($1,913,852) ($1,681,821) ($1,985,257) ($1,268,727)
($296,470) ($569,490) ($545,708) ($522,167) ($517,041) ($375,439)
$20,351,396 $28,675,099 $33,553,477 $34,517,495 $26,255,937 $30,608,966
($9,764,566) ($13,601,224) ($16,479,944) ($15,769,647) ($11,713,786) ($13,808,185)
($992,324) ($1,184,148) ($1,395,247) ($1,624,531) ($1,309,585) ($1,271,473)
($2,469,981) ($3,153,289) ($3,620,396) ($4,017,528) ($2,657,392) ($3,428,688)
($233,884) ($339,323) ($346,782) ($416,320) ($265,196) ($350,713)
($988,295) ($1,420,613) ($1,550,303) ($1,530,986) ($1,291,985) ($1,244,998)
($1,168,867) ($1,433,907) ($1,760,511) ($1,764,055) ($1,576,381) ($1,568,287)
($1,741,008) ($2,146,318) ($2,517,357) ($2,704,417) ($2,028,595) ($2,603,838)
($430,361) ($707,885) ($733,111) ($799,880) ($586,058) ($621,736)
$73,831,265 $60,633,129 $67,453,237 $98,780,894 $52,687,090 $71,258,255
($34,794,166) ($25,081,587) ($32,657,990) ($47,301,412) ($23,190,677) ($33,853,415)
($3,440,909) ($2,564,854) ($3,195,750) ($4,621,559) ($2,594,599) ($3,474,868)
($8,792,535) ($6,362,428) ($7,854,754) ($10,736,101) ($6,185,030) ($8,422,442)
($785,991) ($693,944) ($790,029) ($1,063,936) ($528,306) ($837,702)
($3,201,135) ($2,673,923) ($2,759,863) ($4,136,323) ($2,161,622) ($2,908,571)
($3,827,683) ($3,316,938) ($3,803,865) ($5,738,434) ($3,196,559) ($3,787,807)
($5,727,447) ($5,302,649) ($5,621,094) ($7,901,949) ($4,053,787) ($5,484,871)
($1,678,802) ($1,497,786) ($1,414,558) ($2,426,938) ($1,075,041) ($1,500,397)
$14,766,253 $16,977,276 $16,188,777 $29,634,268 $11,064,289 $19,952,311
($6,236,231) ($7,200,608) ($6,556,026) ($13,129,869) ($4,676,077) ($9,364,018)
($684,846) ($753,131) ($685,580) ($1,414,587) ($442,590) ($979,960)
($1,775,032) ($2,004,898) ($1,838,656) ($3,448,390) ($1,361,565) ($2,442,401)
($154,234) ($197,334) ($175,394) ($313,187) ($112,737) ($237,479)
($704,915) ($777,313) ($745,066) ($1,466,348) ($520,870) ($799,241)
($899,590) ($965,921) ($952,907) ($1,522,010) ($581,521) ($1,167,492)
($1,261,974) ($1,354,606) ($1,335,325) ($2,087,610) ($780,627) ($1,615,540)
($315,325) ($362,086) ($403,555) ($723,809) ($246,577) ($423,325)
$27,317,568 $18,796,270 $20,235,971 $32,597,695 $20,547,965 $28,503,302
($12,346,026) ($8,571,654) ($8,792,279) ($13,697,258) ($9,660,014) ($12,192,298)
($1,304,916) ($823,868) ($817,673) ($1,590,942) ($938,741) ($1,163,913)
($2,969,483) ($1,933,361) ($2,483,806) ($3,462,148) ($2,092,959) ($3,143,791)
($277,921) ($210,549) ($251,945) ($394,839) ($241,749) ($339,129)
($1,217,784) ($802,138) ($1,010,960) ($1,342,224) ($929,984) ($1,347,763)
($1,460,281) ($1,158,758) ($1,212,490) ($1,926,307) ($1,095,283) ($1,655,140)
($2,260,644) ($1,615,169) ($1,655,450) ($2,372,522) ($1,789,944) ($2,194,746)
($561,327) ($421,945) ($459,673) ($699,116) ($436,835) ($646,474)
$83,822,589 $99,534,990 $56,551,959 $75,595,351 $87,960,046 $75,992,432
($34,138,458) ($48,369,463) ($26,510,883) ($31,307,040) ($36,132,005) ($37,770,955)
($3,442,089) ($4,021,826) ($2,656,419) ($3,439,053) ($3,864,192) ($3,553,160)
($9,081,939) ($10,994,327) ($6,548,834) ($7,861,085) ($9,613,130) ($9,183,322)
($855,026) ($1,098,610) ($701,066) ($809,897) ($1,016,017) ($880,356)
($3,632,483) ($3,981,861) ($2,692,169) ($3,621,911) ($3,866,225) ($3,114,375)
($4,667,697) ($5,350,859) ($3,211,296) ($4,194,381) ($5,144,107) ($3,882,597)
($7,070,792) ($7,460,187) ($4,155,646) ($6,058,210) ($6,830,492) ($5,760,591)
($1,846,409) ($2,254,182) ($1,313,623) ($1,753,534) ($1,859,575) ($1,782,794)
$22,632,099 $29,860,497 $11,875,911 $21,166,698 $21,110,411 $18,998,108
($10,063,433) ($14,362,489) ($5,530,666) ($10,502,083) ($10,387,292) ($7,767,663)
($946,266) ($1,320,510) ($513,412) ($965,560) ($992,444) ($880,529)
($2,647,780) ($3,326,590) ($1,280,946) ($2,625,789) ($2,383,045) ($2,237,769)
($251,822) ($317,201) ($144,379) ($235,638) ($237,761) ($194,390)
($942,950) ($1,259,315) ($593,077) ($932,114) ($888,540) ($848,637)
($1,382,250) ($1,632,544) ($636,013) ($1,152,236) ($1,315,230) ($1,048,976)
($1,852,892) ($2,327,627) ($836,034) ($1,595,638) ($1,616,163) ($1,534,232)
($453,403) ($714,292) ($263,464) ($517,575) ($425,453) ($389,907)
$25,985,003 $30,855,847 $22,620,784 $30,238,140 $33,424,817 $28,877,124
($12,519,321) ($13,571,742) ($9,837,654) ($12,678,165) ($16,340,698) ($12,993,746)
($1,221,659) ($1,350,283) ($929,404) ($1,347,979) ($1,470,024) ($1,389,785)
($2,709,456) ($3,252,981) ($2,779,126) ($3,172,400) ($3,896,025) ($3,318,030)
($269,530) ($324,152) ($253,011) ($324,488) ($370,035) ($330,614)
($1,141,605) ($1,507,171) ($1,075,555) ($1,237,536) ($1,515,831) ($1,394,273)
($1,546,855) ($1,592,349) ($1,318,910) ($1,733,965) ($2,010,672) ($1,596,932)
($2,160,356) ($2,268,443) ($1,907,784) ($2,503,681) ($2,409,168) ($2,141,293)
($598,031) ($742,056) ($491,851) ($630,665) ($803,064) ($602,653)
$90,524,362 $96,670,862 $98,454,552 $87,844,733 $87,853,084 $51,372,015
($39,539,223) ($44,836,102) ($40,988,911) ($41,450,728) ($39,579,231) ($22,047,375)
($4,445,902) ($4,606,371) ($4,440,472) ($3,909,828) ($3,623,312) ($2,189,989)
($9,459,380) ($9,844,151) ($11,206,389) ($9,392,546) ($10,596,859) ($6,122,880)
($942,468) ($1,062,404) ($1,074,006) ($1,051,917) ($1,038,774) ($587,646)
($3,623,041) ($4,437,334) ($4,585,982) ($3,983,309) ($3,581,303) ($2,334,662)
($4,861,754) ($6,015,899) ($6,024,947) ($4,995,099) ($4,476,716) ($3,081,661)
($7,226,569) ($7,271,478) ($7,234,272) ($7,651,080) ($7,315,956) ($4,150,345)
($1,853,220) ($2,355,911) ($2,020,196) ($1,806,635) ($2,153,880) ($1,244,194)
$26,252,065 $26,101,133 $26,582,729 $23,718,078 $24,598,864 $12,843,004
($12,755,210) ($12,071,942) ($12,906,190) ($10,492,468) ($11,272,305) ($6,080,186)
($1,110,078) ($1,236,047) ($1,269,614) ($999,276) ($1,060,656) ($634,536)
($3,062,612) ($2,803,819) ($2,677,425) ($2,631,419) ($2,469,520) ($1,439,108)
($284,932) ($280,179) ($311,287) ($285,374) ($296,625) ($142,198)
($1,110,337) ($1,084,014) ($1,222,396) ($1,026,824) ($1,130,889) ($526,140)
($1,490,618) ($1,380,862) ($1,524,075) ($1,466,230) ($1,289,535) ($724,095)
($2,265,055) ($1,986,127) ($2,165,067) ($1,996,836) ($1,966,531) ($1,083,014)
($593,597) ($645,238) ($588,468) ($508,124) ($492,524) ($271,335)
$28,967,796 $35,768,219 $34,459,093 $27,231,867 $29,870,049 $16,952,765
($12,486,225) ($14,967,747) ($16,272,271) ($13,336,587) ($14,070,961) ($7,089,539)
($1,190,803) ($1,478,432) ($1,441,730) ($1,319,597) ($1,318,334) ($716,994)
($3,360,650) ($4,456,741) ($4,184,978) ($2,924,927) ($3,047,539) ($1,933,137)
($318,347) ($416,340) ($345,090) ($319,634) ($339,599) ($205,616)
($1,175,987) ($1,479,244) ($1,546,344) ($1,131,760) ($1,471,727) ($821,928)
($1,649,632) ($1,997,676) ($2,104,863) ($1,516,483) ($1,584,186) ($985,271)
($2,034,072) ($2,704,842) ($2,801,318) ($2,243,456) ($2,327,951) ($1,466,294)
($614,784) ($893,758) ($799,193) ($553,098) ($643,339) ($417,847)
$89,637,185 $97,015,607 $57,860,421 $93,873,947 $56,762,897 $74,155,238
($42,444,634) ($47,268,030) ($25,201,882) ($42,405,906) ($26,532,237) ($33,578,994)
($3,862,374) ($4,168,148) ($2,328,089) ($4,439,610) ($2,553,968) ($3,433,607)
($8,981,143) ($11,594,344) ($6,449,339) ($11,285,602) ($6,584,691) ($8,971,630)
($935,846) ($1,181,022) ($585,603) ($1,064,714) ($640,750) ($863,683)
($3,792,727) ($4,293,112) ($2,846,435) ($4,283,488) ($2,423,797) ($3,357,266)
($4,711,668) ($6,016,591) ($3,209,594) ($5,650,365) ($3,478,094) ($4,533,548)
($6,673,167) ($7,844,506) ($4,267,450) ($7,389,303) ($4,761,855) ($5,368,585)
($2,206,505) ($2,311,953) ($1,337,686) ($2,110,424) ($1,215,239) ($1,688,551)
$19,720,181 $19,403,121 $15,043,709 $25,345,966 $11,352,579 $19,280,362
($7,919,308) ($9,007,474) ($6,627,053) ($11,225,719) ($5,419,873) ($8,415,726)
($890,851) ($877,624) ($615,771) ($1,070,440) ($566,381) ($923,583)
($2,308,388) ($2,313,499) ($1,869,056) ($2,612,036) ($1,255,719) ($2,164,141)
($207,613) ($207,549) ($168,184) ($254,264) ($130,948) ($192,816)
($851,864) ($847,534) ($648,186) ($1,181,485) ($521,786) ($908,073)
($1,082,894) ($1,002,999) ($928,770) ($1,457,766) ($689,135) ($1,121,473)
($1,586,631) ($1,464,615) ($1,067,050) ($2,213,537) ($960,228) ($1,352,565)
($401,618) ($417,457) ($362,171) ($556,569) ($247,191) ($397,019)
$33,165,758 $38,806,243 $17,358,126 $29,100,924 $19,299,385 $26,695,886
($14,264,605) ($19,353,821) ($8,653,531) ($13,737,554) ($7,848,305) ($11,711,526)
($1,359,614) ($1,758,131) ($711,793) ($1,388,918) ($779,205) ($1,144,606)
($3,718,795) ($4,094,125) ($1,938,707) ($3,630,932) ($1,950,807) ($2,705,544)
($368,441) ($448,153) ($216,891) ($307,907) ($218,441) ($324,610)
($1,541,375) ($1,814,752) ($836,674) ($1,253,636) ($853,717) ($1,294,484)
($1,784,928) ($2,248,306) ($910,768) ($1,580,888) ($1,158,277) ($1,560,426)
($2,873,587) ($2,847,737) ($1,476,154) ($2,221,842) ($1,549,413) ($2,203,496)
($773,003) ($859,144) ($386,918) ($662,455) ($414,101) ($546,738)
$97,709,573 $64,318,085 $79,972,600 $62,710,249 $73,998,780 $82,673,488
($46,943,978) ($31,836,477) ($36,494,840) ($29,353,102) ($35,974,519) ($40,171,071)
($4,573,850) ($2,772,432) ($3,672,921) ($2,644,431) ($3,537,843) ($4,098,546)
($11,568,082) ($7,856,495) ($8,885,299) ($6,676,267) ($8,373,131) ($8,920,804)
($1,080,688) ($688,880) ($947,587) ($676,254) ($923,896) ($962,429)
($4,417,304) ($2,616,145) ($3,898,946) ($2,650,136) ($3,476,472) ($3,736,829)
($5,403,494) ($3,641,178) ($4,648,622) ($3,871,484) ($4,221,212) ($4,985,822)
($6,903,913) ($4,696,016) ($6,896,595) ($5,081,194) ($5,804,680) ($6,640,954)
($2,015,110) ($1,398,743) ($1,918,888) ($1,344,274) ($1,671,309) ($1,653,663)
$25,404,489 $14,149,979 $23,991,780 $16,304,665 $19,979,671 $23,148,577
($12,588,151) ($6,704,128) ($9,779,210) ($6,610,140) ($8,562,162) ($10,079,814)
($1,019,983) ($649,211) ($1,055,240) ($806,585) ($868,806) ($1,036,773)
($3,001,777) ($1,491,212) ($2,710,528) ($1,710,242) ($2,053,307) ($2,397,887)
($286,611) ($172,955) ($254,330) ($201,909) ($219,276) ($272,949)
($1,025,959) ($702,957) ($989,842) ($748,322) ($838,544) ($1,076,008)
($1,409,322) ($769,986) ($1,360,544) ($823,428) ($1,191,494) ($1,337,302)
($2,071,773) ($1,049,534) ($1,731,716) ($1,319,856) ($1,570,667) ($1,745,114)
($550,129) ($307,493) ($531,975) ($399,869) ($436,804) ($506,081)
$31,267,063 $23,797,691 $28,790,136 $23,829,895 $25,899,573 $33,069,395
($13,064,551) ($9,571,992) ($12,221,156) ($11,418,990) ($12,077,910) ($16,179,555)
($1,391,285) ($1,187,160) ($1,378,779) ($1,128,203) ($1,221,475) ($1,462,497)
($3,229,385) ($2,723,303) ($3,347,966) ($2,808,206) ($2,898,991) ($3,824,182)
($356,708) ($270,129) ($330,116) ($264,694) ($268,441) ($394,967)
($1,337,033) ($1,172,106) ($1,205,747) ($1,043,533) ($1,076,071) ($1,635,486)
($1,811,436) ($1,373,270) ($1,462,352) ($1,439,071) ($1,542,875) ($1,812,241)
($2,465,032) ($1,914,360) ($2,183,078) ($1,990,329) ($1,869,047) ($2,468,988)
($719,662) ($588,651) ($600,730) ($590,466) ($576,820) ($783,592)
$55,912,270 $79,685,077 $75,122,784 $67,143,263 $86,159,862 $76,968,833
($23,149,330) ($34,752,454) ($34,860,156) ($27,438,935) ($39,136,737) ($31,245,199)
($2,739,844) ($3,745,877) ($3,435,719) ($3,318,784) ($3,556,874) ($3,543,487)
($5,732,127) ($9,582,968) ($8,080,224) ($8,219,184) ($8,720,852) ($8,289,269)
($561,209) ($939,529) ($768,568) ($832,059) ($975,463) ($913,816)
($2,496,842) ($3,301,698) ($3,520,724) ($2,763,529) ($4,269,633) ($3,402,942)
($2,931,067) ($4,639,082) ($3,992,375) ($3,635,430) ($4,790,506) ($3,919,710)
($4,138,949) ($5,590,768) ($5,268,218) ($4,841,180) ($6,750,935) ($6,303,933)
($1,155,823) ($1,933,737) ($1,641,920) ($1,480,543) ($1,809,342) ($1,570,718)
$14,537,190 $22,311,822 $15,775,785 $15,442,950 $18,093,571 $16,933,143
($6,772,562) ($8,950,825) ($7,590,684) ($7,132,203) ($7,942,616) ($7,868,673)
($720,826) ($924,673) ($770,345) ($734,261) ($899,147) ($808,478)
($1,512,300) ($2,373,330) ($1,709,943) ($1,561,720) ($2,224,218) ($2,066,473)
($145,469) ($276,387) ($181,197) ($167,260) ($199,198) ($173,160)
($590,365) ($926,585) ($715,140) ($691,264) ($778,336) ($702,619)
($763,861) ($1,141,341) ($909,348) ($801,672) ($1,077,622) ($899,513)
($1,092,346) ($1,924,272) ($1,220,195) ($1,122,540) ($1,320,824) ($1,254,355)
($313,859) ($475,888) ($366,084) ($329,879) ($442,129) ($387,635)
$21,246,663 $26,296,075 $23,288,063 $24,843,007 $31,017,550 $23,090,650
($9,026,733) ($12,160,565) ($10,002,285) ($11,921,132) ($14,296,442) ($9,686,848)
($1,043,087) ($1,221,437) ($1,026,974) ($1,116,490) ($1,526,346) ($982,952)
($2,213,428) ($2,708,520) ($2,339,885) ($2,643,065) ($3,522,777) ($2,616,321)
($238,395) ($279,772) ($248,213) ($268,330) ($320,068) ($282,749)
($1,017,288) ($1,201,326) ($964,366) ($1,145,590) ($1,406,101) ($1,094,642)
($1,326,379) ($1,622,439) ($1,226,635) ($1,262,100) ($1,748,576) ($1,384,323)
($1,668,825) ($2,109,233) ($1,880,439) ($1,804,729) ($2,534,420) ($1,619,891)
($500,671) ($593,208) ($566,165) ($563,553) ($626,673) ($507,695)
$74,230,386 $51,880,363 $58,898,540 $56,982,904 $67,960,764 $58,782,343
($32,436,605) ($23,222,375) ($28,728,685) ($23,629,340) ($28,163,573) ($24,647,818)
($3,437,933) ($2,249,876) ($2,890,523) ($2,817,192) ($3,178,807) ($2,858,642)
($9,241,021) ($5,986,060) ($6,079,566) ($5,882,738) ($8,279,558) ($7,285,772)
($840,678) ($627,016) ($672,096) ($687,082) ($827,969) ($652,417)
($3,371,500) ($2,449,904) ($2,845,127) ($2,572,883) ($3,307,355) ($2,605,638)
($4,369,202) ($2,990,522) ($3,089,502) ($3,010,004) ($3,493,197) ($3,343,278)
($5,755,164) ($4,216,369) ($4,657,751) ($4,782,116) ($5,305,882) ($4,508,253)
($1,738,189) ($1,064,356) ($1,323,706) ($1,303,816) ($1,536,288) ($1,447,553)
$21,526,812 $14,526,502 $16,491,591 $16,525,042 $13,592,153 $14,695,586
($10,693,878) ($6,229,151) ($7,884,523) ($8,201,633) ($5,539,328) ($6,939,494)
($1,036,334) ($711,009) ($706,193) ($784,668) ($633,819) ($678,505)
($2,393,657) ($1,495,456) ($2,058,910) ($1,881,183) ($1,641,870) ($1,587,200)
($258,829) ($176,747) ($187,172) ($194,172) ($161,178) ($149,018)
($889,744) ($625,608) ($818,157) ($764,727) ($613,550) ($625,269)
($1,230,978) ($824,107) ($991,865) ($928,975) ($794,276) ($738,682)
($1,790,551) ($1,201,477) ($1,331,378) ($1,375,724) ($1,029,583) ($1,099,874)
($475,706) ($313,756) ($370,356) ($361,297) ($302,763) ($310,799)
$25,238,331 $19,195,734 $20,614,489 $21,083,674 $24,465,875 $19,398,173
($11,169,399) ($8,198,056) ($9,583,888) ($8,854,962) ($10,326,236) ($8,135,464)
($1,025,650) ($897,572) ($943,461) ($945,482) ($1,126,584) ($946,140)
($2,712,239) ($2,266,614) ($2,314,678) ($2,597,975) ($3,028,352) ($2,170,564)
($302,896) ($215,682) ($212,824) ($237,617) ($281,077) ($230,799)
($1,219,308) ($868,457) ($1,002,976) ($929,444) ($984,727) ($895,091)
($1,551,135) ($1,060,193) ($1,219,376) ($1,176,567) ($1,460,487) ($1,009,016)
($1,896,300) ($1,597,721) ($1,538,757) ($1,704,116) ($1,897,036) ($1,495,845)
($528,793) ($428,292) ($448,126) ($442,125) ($526,927) ($439,699)
$59,933,044 $72,743,937 $88,182,249 $78,099,559 $53,303,092 $86,545,338
($27,410,189) ($31,991,409) ($42,313,803) ($36,050,532) ($22,452,316) ($37,931,056)
($2,633,099) ($3,191,085) ($3,613,606) ($3,551,148) ($2,501,128) ($4,117,957)
($7,190,572) ($8,102,482) ($10,459,385) ($8,592,628) ($6,623,440) ($9,176,467)
($686,323) ($731,485) ($990,377) ($910,664) ($637,021) ($1,007,342)
($2,840,401) ($3,326,958) ($3,812,188) ($3,316,582) ($2,454,320) ($4,133,391)
($3,358,984) ($3,687,848) ($4,759,089) ($3,918,876) ($2,669,925) ($4,358,844)
($4,874,238) ($5,408,483) ($7,479,531) ($5,546,489) ($4,167,715) ($6,192,072)
($1,441,599) ($1,643,564) ($1,883,983) ($1,926,635) ($1,133,926) ($1,930,167)
$14,383,931 $15,276,227 $25,572,852 $18,743,894 $14,391,835 $22,501,788
($6,219,209) ($7,314,288) ($10,632,631) ($7,663,770) ($5,778,185) ($10,821,067)
($642,937) ($657,708) ($1,154,461) ($889,947) ($630,696) ($901,973)
($1,705,969) ($1,684,701) ($2,697,955) ($2,211,580) ($1,544,845) ($2,647,562)
($179,379) ($165,428) ($315,550) ($224,935) ($168,787) ($240,615)
($712,398) ($638,422) ($1,178,248) ($765,041) ($607,327) ($958,441)
($795,168) ($921,206) ($1,355,263) ($1,118,497) ($885,131) ($1,383,842)
($1,086,298) ($1,289,100) ($2,054,031) ($1,505,668) ($1,189,134) ($1,672,064)
($307,618) ($377,198) ($633,324) ($439,078) ($327,293) ($523,231)
$22,774,557 $23,278,060 $32,627,432 $29,677,832 $15,990,928 $32,021,775
($9,308,845) ($11,485,654) ($13,335,082) ($13,144,907) ($7,121,589) ($14,605,277)
($1,097,226) ($991,610) ($1,523,961) ($1,263,413) ($756,846) ($1,410,397)
($2,743,062) ($2,434,704) ($4,055,672) ($3,164,216) ($1,753,146) ($3,557,338)
($235,914) ($250,881) ($404,914) ($314,764) ($162,558) ($362,132)
($915,792) ($1,130,410) ($1,332,285) ($1,469,427) ($750,448) ($1,514,250)
($1,417,237) ($1,366,474) ($1,706,626) ($1,557,322) ($802,577) ($1,970,207)
($1,705,036) ($2,010,684) ($2,567,132) ($2,136,189) ($1,232,918) ($2,637,095)
($548,868) ($518,774) ($742,349) ($717,617) ($394,682) ($746,161)
$73,990,027 $95,372,852 $83,104,256 $52,883,151 $61,528,451 $91,089,451
($31,555,193) ($46,768,008) ($33,951,735) ($24,520,783) ($24,743,822) ($36,760,421)
($3,390,988) ($4,751,711) ($3,385,162) ($2,396,080) ($2,929,053) ($4,196,677)
($8,956,466) ($11,183,485) ($8,871,134) ($6,351,611) ($7,670,731) ($9,827,555)
($865,150) ($1,184,627) ($992,651) ($601,399) ($727,376) ($1,128,223)
($3,139,829) ($4,315,056) ($3,425,707) ($2,305,237) ($2,579,902) ($4,086,474)
($4,412,376) ($4,985,773) ($4,979,583) ($2,840,712) ($3,475,369) ($4,584,362)
($6,212,732) ($8,195,799) ($6,417,083) ($4,176,227) ($5,193,726) ($6,901,697)
($1,789,035) ($1,954,312) ($2,007,974) ($1,094,268) ($1,521,032) ($1,827,984)
$19,977,307 $21,935,756 $24,931,277 $15,336,114 $13,536,259 $26,415,941
($9,693,159) ($9,579,056) ($9,973,478) ($6,228,310) ($6,023,754) ($10,593,290)
($867,181) ($960,417) ($1,047,426) ($623,688) ($675,831) ($1,132,922)
($2,325,558) ($2,387,390) ($3,056,599) ($1,798,103) ($1,677,834) ($3,256,778)
($238,586) ($266,862) ($274,476) ($188,419) ($144,601) ($275,592)
($882,471) ($1,093,311) ($1,137,735) ($686,706) ($582,618) ($1,127,220)
($1,034,607) ($1,285,049) ($1,518,350) ($866,477) ($705,238) ($1,549,744)
($1,482,785) ($1,588,028) ($1,880,876) ($1,288,625) ($1,107,308) ($2,083,925)
($404,189) ($497,618) ($499,475) ($321,370) ($275,373) ($589,065)
$25,896,509 $31,473,041 $27,424,404 $21,153,260 $24,611,380 $30,059,519
($11,801,803) ($15,410,493) ($12,281,930) ($8,667,400) ($10,416,735) ($12,874,137)
($1,202,899) ($1,418,412) ($1,366,956) ($922,278) ($1,025,165) ($1,394,203)
($2,947,517) ($3,546,969) ($2,816,091) ($2,552,955) ($2,506,235) ($3,473,277)
($260,911) ($327,018) ($336,207) ($259,047) ($300,466) ($322,986)
($1,206,283) ($1,470,777) ($1,246,641) ($1,025,992) ($1,104,742) ($1,379,202)
($1,538,962) ($1,683,014) ($1,385,482) ($1,129,867) ($1,300,291) ($1,689,964)
($2,087,858) ($2,509,070) ($2,137,231) ($1,498,973) ($2,006,400) ($2,628,526)
($536,085) ($699,474) ($582,080) ($490,459) ($554,075) ($629,658)
$51,637,163 $76,348,472 $66,086,281 $80,081,331 $83,886,832 $95,750,606
($24,992,558) ($31,073,960) ($27,470,867) ($33,718,513) ($35,019,709) ($45,131,670)
($2,165,366) ($3,369,016) ($2,871,769) ($3,799,113) ($3,974,617) ($4,757,153)
($6,336,226) ($8,308,362) ($8,049,766) ($9,552,167) ($9,069,604) ($11,039,826)
($595,479) ($766,242) ($750,665) ($951,950) ($1,022,303) ($1,058,471)
($2,130,630) ($3,614,931) ($2,980,311) ($3,888,537) ($3,741,844) ($4,366,391)
($2,792,253) ($4,640,076) ($3,464,963) ($4,767,705) ($4,724,399) ($5,050,221)
($3,616,980) ($5,679,051) ($5,089,930) ($5,618,855) ($5,999,913) ($7,841,981)
($1,036,044) ($1,616,405) ($1,643,097) ($1,843,345) ($1,693,056) ($2,018,243)
$14,974,777 $15,269,694 $17,843,296 $20,821,146 $18,455,103 $28,725,182
($6,705,472) ($6,527,053) ($7,338,883) ($8,598,615) ($8,754,005) ($12,960,586)
($723,954) ($621,806) ($778,231) ($920,749) ($855,672) ($1,292,991)
($1,703,752) ($1,695,552) ($1,788,917) ($2,327,015) ($2,071,414) ($3,239,804)
($161,345) ($178,305) ($192,708) ($243,644) ($226,447) ($305,055)
($736,400) ($719,835) ($881,777) ($847,120) ($844,418) ($1,401,315)
($922,198) ($907,610) ($961,198) ($1,254,550) ($945,986) ($1,699,048)
($1,239,582) ($1,127,643) ($1,387,114) ($1,526,398) ($1,372,656) ($2,454,975)
($305,741) ($310,930) ($427,699) ($433,517) ($412,281) ($629,706)
$18,073,007 $25,958,480 $24,451,924 $24,024,399 $26,843,786 $31,597,700
($8,747,974) ($11,295,692) ($10,246,934) ($10,460,207) ($11,993,641) ($13,770,029)
($816,607) ($1,241,153) ($1,024,413) ($1,198,716) ($1,237,038) ($1,557,750)
($1,836,954) ($2,798,464) ($2,507,986) ($2,646,561) ($2,872,300) ($3,683,032)
($184,661) ($260,440) ($303,559) ($264,242) ($289,776) ($330,529)
($873,288) ($1,260,882) ($1,018,393) ($1,131,941) ($1,242,629) ($1,414,584)
($927,012) ($1,405,783) ($1,281,770) ($1,499,076) ($1,485,770) ($1,836,741)
($1,286,762) ($2,130,211) ($1,845,120) ($1,889,246) ($1,995,506) ($2,490,074)
($391,158) ($556,893) ($578,359) ($537,761) ($570,088) ($781,567)
Dec
$82,703,597
($34,233,473)
($3,646,726)
($9,099,438)
($941,542)
($3,711,633)
($4,664,773)
($6,547,629)
($1,696,008)
$18,194,791
($9,083,320)
($772,637)
($2,032,444)
($185,865)
($822,644)
($1,078,181)
($1,550,361)
($393,674)
$31,427,367
($15,258,373)
($1,417,137)
($3,638,336)
($374,266)
($1,391,966)
($1,651,075)
($2,275,474)
($689,907)
$53,288,399
($21,932,570)
($2,193,320)
($6,025,217)
($622,578)
($2,301,656)
($2,916,323)
($4,278,920)
($1,094,887)
$10,657,680
($4,761,146)
($447,074)
($1,183,866)
($107,626)
($507,909)
($547,052)
($853,915)
($255,120)
$18,118,056
($7,671,352)
($888,159)
($2,234,769)
($191,961)
($880,628)
($1,109,268)
($1,295,382)
($422,427)
$83,507,400
($41,071,028)
($3,954,659)
($8,853,593)
($949,150)
($3,459,881)
($4,251,787)
($5,860,902)
($1,915,308)
$20,041,776
($9,803,799)
($943,903)
($2,495,975)
($203,441)
($926,859)
($1,042,503)
($1,677,444)
($404,866)
$33,402,960
($13,616,846)
($1,561,563)
($3,950,404)
($403,062)
($1,538,947)
($2,087,346)
($2,825,224)
($790,325)
$87,753,553
($35,668,763)
($4,368,917)
($9,278,911)
($987,089)
($3,960,801)
($4,467,813)
($7,218,683)
($2,038,375)
$20,183,317
($9,444,026)
($838,505)
($2,381,177)
($241,255)
($811,089)
($1,063,853)
($1,707,959)
($456,591)
$31,591,279
($13,172,331)
($1,287,585)
($3,813,684)
($360,629)
($1,442,698)
($1,693,505)
($2,275,942)
($683,941)
$84,700,526
($40,435,685)
($3,526,159)
($9,147,690)
($958,050)
($3,982,432)
($4,598,465)
($7,372,199)
($2,026,172)
$18,634,116
($8,918,973)
($754,854)
($2,142,808)
($226,382)
($887,310)
($1,163,422)
($1,464,640)
($390,316)
$32,186,200
($13,748,549)
($1,489,139)
($3,711,354)
($397,272)
($1,349,035)
($1,919,097)
($2,665,088)
($692,029)
$99,732,691
($40,232,513)
($4,346,873)
($11,594,872)
($1,014,103)
($4,441,468)
($5,854,118)
($7,437,361)
($2,310,478)
$27,925,153
($11,619,625)
($1,264,328)
($3,382,499)
($345,557)
($1,316,006)
($1,741,924)
($2,173,270)
($605,393)
$31,914,461
($15,747,097)
($1,522,730)
($3,793,540)
($329,602)
($1,425,518)
($1,837,473)
($2,541,935)
($757,113)
$70,499,145
($30,494,072)
($3,359,690)
($8,578,713)
($855,002)
($3,209,049)
($4,096,376)
($5,266,263)
($1,643,350)
$19,739,761
($9,396,643)
($865,246)
($2,075,965)
($226,471)
($878,808)
($1,224,978)
($1,554,713)
($467,366)
$26,084,684
($10,510,360)
($1,098,303)
($3,110,761)
($294,530)
($1,206,801)
($1,339,934)
($1,921,595)
($563,187)
$69,967,979
($30,213,783)
($3,170,203)
($7,400,943)
($775,184)
($3,029,013)
($3,675,104)
($5,630,389)
($1,633,705)
$14,693,276
($6,027,183)
($706,131)
($1,477,534)
($156,797)
($644,524)
($770,599)
($1,248,757)
($358,088)
$22,389,753
($9,711,164)
($906,448)
($2,740,005)
($231,541)
($1,115,642)
($1,324,557)
($1,722,891)
($465,617)
$65,096,491
($28,092,094)
($2,855,070)
($6,906,703)
($684,807)
($2,647,248)
($3,550,075)
($4,768,388)
($1,519,478)
$13,019,298
($6,033,112)
($631,242)
($1,436,411)
($141,587)
($540,653)
($726,502)
($971,165)
($262,708)
$23,434,737
($9,435,110)
($985,301)
($2,619,732)
($255,866)
($998,052)
($1,300,408)
($1,910,300)
($491,968)
$71,448,927
($34,824,020)
($2,909,146)
($8,483,908)
($861,790)
($3,270,907)
($3,840,200)
($5,068,422)
($1,647,005)
$15,718,764
($7,450,108)
($676,420)
($1,932,499)
($180,581)
($630,264)
($879,683)
($1,353,879)
($381,235)
$23,578,146
($10,457,408)
($1,032,096)
($2,534,072)
($245,425)
($1,098,678)
($1,423,960)
($2,009,167)
($544,340)
$87,746,916
($43,815,665)
($3,591,506)
($9,599,585)
($1,000,127)
($4,146,068)
($4,474,219)
($7,639,360)
($1,900,742)
$20,181,791
($8,974,298)
($970,183)
($2,424,353)
($214,592)
($876,587)
($1,249,787)
($1,761,373)
($494,276)
$30,711,421
($15,312,570)
($1,252,426)
($3,338,330)
($313,283)
($1,486,638)
($1,833,600)
($2,421,145)
($720,295)
$87,036,633
($36,256,184)
($3,920,259)
($9,218,680)
($1,058,724)
($3,894,310)
($4,982,632)
($6,140,271)
($2,002,915)
$23,499,891
($10,440,153)
($1,173,809)
($2,746,179)
($280,685)
($1,079,897)
($1,191,231)
($1,754,241)
($493,044)
$34,814,653
($14,012,331)
($1,483,854)
($3,775,393)
($371,367)
($1,678,509)
($2,063,376)
($3,039,992)
($696,480)

Prabhjotkaur

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Prabhjotkaur

Uploaded by

Copyright:

Available Formats

(empty) Account

Scenario Businees Unit Commissions Expense

uals Budget Total Result

Account Businees Unit Currency Year Scenario

You might also like