You are on page 1of 8

Online Shopping Challenge

Kaylee Ko Block B
Housing

• $1208 x 12 = annual
$14,496
• Internet: $1200
• Electricity: $0.10 x
300 = $30
• Total: $15,726
Car Loan
Calculation
2013 Dodge Dart 4dr Sdn SE
$9,700 x 1.12 = $10,864
$224.99 x 12 = $2,699.88
Insurance: $200 x 12 = $2400
Fuel: $200 x 12 = $2400
Total: $18,363.88
Sofa: $1,279.98 x 1.12 = $1,433.58
Coffee Table: $279.95 x 1.12 = $313.54
Dining Table: $406.95 x 1.12 = $455.78
Chairs: $349.00 x 1.12 = $390.88
Total: $2,593.78
Desk: $406.95 x 1.12 = $455.78
Dresser: $479.20 x 1.12 = $536.70
Bed: $309.99 x 1.12 = $347.19
Mattress: $304.95 x 1.12 = $341.54
Bedding: $109.97 x 1.12 = $123.17

Total: $1,804.38
Televison: $399.99 x 1.12 = $447.99
Computer: $199.99 x 1.12 = $223.99
Microwave: $199.99 x 1.12 = $223.99
Total: $895.97
Dishes: $24.98 x 1.12 = $27.98
Cutlery: $16.97 x 1.12 = $19.00
Cups: $28.68 x 1.12 = $32.12
Blender: $42.98 x 1.12 = $48.14
Coffee Machine: $59.98 x 1.12 = $67.14
Pots and Pans: $169.97 x 1.12 = $190.37
Total: $352.63
Total Cost!
Annual Housing Cost: $15,726
Annual Vehicle Cost: $18,363.88
Furniture: $2,593.78
Bedroom Set: $1,804.38
Electronics: $895.97
Housewares: $352.63
+
Fixed Costs:
Annual Grocery: $3,600
Annual Entertainment: $2,400 Net Income: $61,370.80
Annual Clothing: $1,800
Annual Misc: $2,000 Savings: $61,370.80 -
=
Annual Expenses: $49,536.64
$49,536.64 = $11,834.16

You might also like