You are on page 1of 3

YT FM SMP

COST 2500 400 500


REACH
AR 200000 80000 100000 4000000 = 4000000
TOTAL COST
NO. ADS 10 0 20 30 35000 <= 20000
<= <= <=
10 15 20
>= <=
7.5 6
YT FM SMP level achieved Goal Amt over Amt under
Goal 1 200000 80000 100000 4000000 >= 4000000 0 0
Goal 2 10 15 20 665 >= 9.75 655.25 0
Goal 3 10 15 20 665 <= 7.8 657.2 0
GOAL4 2500 400 500 26000 = 20000 6000 0

NO ADS 4 15 20 39 penalty weover under


<= G1 5 5
10 15 20 G2 4 4
G3 3 3
G4 2 2
Amt under Balance(Level-over+under)
4000000 = 4000000
9.75 = 9.75
7.8 = 7.8
20000 = 20000

Weighted sum of deviations


16592.6

You might also like