Common st 50000 For 45 , 10 , 35.

Column1 Column2
FC Sales price VC per unit No. of units 25000
A 750000 45 10 Revenue 1125000
B 340000 45 20 VC 250000
Contribution 875000
25000 45 FC 750000
25000 10 EBIT 125000
25000 35 Interest 100060
EBT 24940
DOL

7
 A
Column3 Column4 Column5 Column6 Column7 DOL- A DOL-B Column8
35000 45000 7
45 1575000 45 2025000 45 %change in ebit/%change in Sales
10 350000 10 450000 10
35 1225000 35 1575000 35
750000 750000
475000 825000
100060 100060

2.19 6.6
7
hange in Sales