Professional Documents
Culture Documents
0 Sensitivity Report
Worksheet: [ORM_ET_Q3.xlsx]Sheet1
Report Created: 24-12-2022 11:20:34
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$9 TIME RADIO 3.75 0 360 1E+030 190
$C$9 TIME TV 11.25 0 850 950 970
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$C$9 TIME TV 11.25 -237.5 0 3 45
$D$6 E 24000 0.4546875 24000 1E+030 24000
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [ORM_ET_Q3.xlsx]Sheet1
Report Created: 24-12-2022 11:22:28
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$9 TIME RADIO 3.75 0 360 1E+030 190
$C$9 TIME TV 11.25 0 850 950 970
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$C$9 TIME TV 11.25 -237.5 0 3 45
$D$6 E 24000 0.4546875 24000 1E+030 24000
RADIO TV
E/M 360 850
C/M 400 2000
RADIO TV
E 24000 <= 24000
C
281.25 11193.75