ANALISA HARGA SATUAN PEKERJAAN

D. PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

KEGIATAN : KANTOR PERTANAHAN KOTA BATU PROPINSI JAWA TIMUR

PEKERJAAN : PERENCANAAN PEMBANGUNAN GEDUNG ARSIP
LOKASI : JL. MAWAR No 12 KOTA BATU
T A H U N A N G G A R: 2023
AN

D. ANALISA BIAYA KONSTRUKSI PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

D.1 PEKERJAAN INSTALASI LISTRIK
D.1.1 TL 2X18 WATT RMI (TL-LED)
a. Bahan
1,0000 Bh Lampu RMI @ Rp, 565.000,00 = Rp, 565.000,00 43,18% Rp, 243.967,00
b. Tenaga Rp, 243.967,00
0,15000 OH Pekerja @ Rp, 122.000,00 Rp, 18.300,00 100,00% Rp, 18.300,00
0,25000 OH Tukang Listrik @ Rp, 135.000,00 Rp, 33.750,00 100,00% Rp, 33.750,00
0,05000 OH Mandor @ Rp, 150.000,00 Rp, 7.500,00 100,00% Rp, 7.500,00
Jumlah 2 = Rp, 59.550,00 Rp, 59.550,00
Jumlah 1+2 = Rp, 624.550,00 Rp, 303.517,00
12,5% Keuntungan & Overhead = Rp, 78.068,75 Rp, 37.939,63
Total = Rp, 702.618,75 48,60 Rp, 341.456,63

D.1.2 LAMPU DOWN LIGHT INBOUW 5" LED BULP 5 WATT

a. Bahan
1,0000 Bh Armatheur Down Light + LED BULP @ Rp, 245.000,00 = Rp, 245.000,00 26,44% Rp, 64.778,00
b. Tenaga Rp, 64.778,00
0,15000 OH Pekerja @ Rp, 122.000,00 Rp, 18.300,00 100,00% Rp, 18.300,00
0,25000 OH Tukang Listrik @ Rp, 135.000,00 Rp, 33.750,00 100,00% Rp, 33.750,00
0,05000 OH Mandor @ Rp, 150.000,00 Rp, 7.500,00 100,00% Rp, 7.500,00
Jumlah 2 = Rp, 59.550,00 Rp, 124.328,00
Jumlah 1+2 = Rp, 304.550,00 Rp, 189.106,00
12,5% Keuntungan & Overhead = Rp, 38.068,75 Rp, 23.638,25
Total = Rp, 342.618,75 62,09 Rp, 212.744,25

D.1.6 PASANG TITIK INSTALASI PENERANGAN

14,00000 m' Kabel NYM 2x1,5 mm2 (Supreme) @ Rp, 17.250,00 = Rp, 241.500,00 94,33% Rp, 227.806,95
3,00000 m' Pipa PVC 5/8" (Maspion) @ Rp, 5.500,00 = Rp, 16.500,00 38,00% Rp, 6.270,00
1,00000 Bh Inbouw doos @ Rp, 1.300,00 = Rp, 1.300,00 38,00% Rp, 494,00
1,00000 Bh Tee doos @ Rp, 2.000,00 = Rp, 2.000,00 38,00% Rp, 760,00
1,00000 Ls Accesoris (Isolasi,Lasdop,Klem,dll) @ Rp, 5.000,00 = Rp, 5.000,00 38,00% Rp, 1.900,00
1,00000 Titik Upah @ Rp, 60.000,00 = Rp, 60.000,00 100,00% Rp, 60.000,00
Jumlah 1+2 = Rp, 326.300,00 Rp, 297.230,95
12,5% Keuntungan & Overhead = Rp, 40.787,50 Rp, 37.153,87
Total = Rp, 367.087,50 91,09 Rp, 334.384,82

D.1.7 PASANG TITIK INSTALASI STOP KONTAK

14,00000 m' Kabel NYM 2x2,5 mm2 (Supreme) @ Rp, 20.500,00 = Rp, 287.000,00 94,33% Rp, 270.727,10
3,00000 m' Pipa PVC 5/8" (Maspion) @ Rp, 5.500,00 = Rp, 16.500,00 38,00% Rp, 6.270,00
1,00000 Bh Inbouw doos @ Rp, 1.300,00 = Rp, 1.300,00 38,00% Rp, 494,00
1,00000 Bh Tee doos @ Rp, 2.000,00 = Rp, 2.000,00 38,00% Rp, 760,00
1,00000 Ls Accesoris (Isolasi,Lasdop,Klem,dll) @ Rp, 5.000,00 = Rp, 5.000,00 38,00% Rp, 1.900,00
1,00000 Titik Upah @ Rp, 60.000,00 = Rp, 60.000,00 100,00% Rp, 60.000,00
Jumlah 1+2 = Rp, 371.800,00 Rp, 340.151,10
12,5% Keuntungan & Overhead = Rp, 46.475,00 Rp, 42.518,89
Total = Rp, 418.275,00 91,49 Rp, 382.669,99

D.1.8 PASANG TITIK INSTALASI STOP KONTAK DINDING 1 PHASE (NYM-SUPREME)

15,00000 m' Kabel NYM 3x2,5 mm2 @ Rp, 17.250,00 = Rp, 258.750,00 94,33% Rp, 244.078,88
3,00000 m' Pipa PVC 5/8" (Maspion) @ Rp, 5.500,00 = Rp, 16.500,00 38,00% Rp, 6.270,00
1,00000 Bh Inbouw doos @ Rp, 1.300,00 = Rp, 1.300,00 38,00% Rp, 494,00
1,00000 Bh Tee doos @ Rp, 2.000,00 = Rp, 2.000,00 38,00% Rp, 760,00
1,00000 Ls Accesoris (Isolasi,Lasdop,Klem,dll) @ Rp, 6.500,00 = Rp, 6.500,00 38,00% Rp, 2.470,00
1,00000 Titik Upah @ Rp, 60.000,00 = Rp, 60.000,00 100,00% Rp, 60.000,00
Jumlah 1+2 = Rp, 345.050,00 Rp, 314.072,88
12,5% Keuntungan & Overhead = Rp, 43.131,25 Rp, 39.259,11
Total = Rp, 388.181,25 91,02 Rp, 353.331,98

D.1.10 1 M' PASANG KABEL ANTAR PANEL NYY 4x10 mm2

1,00000 M' Kabel NYY 4x10 mm2 (Supreme) @ Rp, 95.000,00 = Rp, 95.000,00 94,33% Rp, 89.613,50
1,00000 Ls Accesoris (Klem,dll) @ Rp, 1.000,00 = Rp, 1.000,00 94,33% Rp, 943,30
1,00000 M' Upah pasang Kabel @ Rp, 5.000,00 = Rp, 5.000,00 100,00% Rp, 5.000,00
Jumlah 1+2 = Rp, 101.000,00 Rp, 95.556,80
12,5% Keuntungan & Overhead = Rp, 12.625,00 Rp, 11.944,60
Total = Rp, 113.625,00 94,61 Rp, 107.501,40

D.1.12 1 bh Pasang Stop kontak dinding

a. Bahan
1,0000 Bh Stop kontak dinding @ Rp, 37.000,00 = Rp, 37.000,00 33,13% Rp, 12.258,10
b. Tenaga 37.000,00 Rp, 12.258,10
0,250 OH Pekerja @ Rp, 122.000,00 Rp, 30.500,00 100,00% Rp, 30.500,00
0,150 OH Tukang Listrik @ Rp, 135.000,00 Rp, 20.250,00 100,00% Rp, 20.250,00
0,005 OH Mandor @ Rp, 150.000,00 Rp, 750,00 100,00% Rp, 750,00
Jumlah 2 = Rp, 88.500,00 Rp, 63.758,10
Jumlah 1+2 = Rp, 125.500,00 Rp, 76.016,20
12,5% Keuntungan & Overhead = Rp, 15.687,50 Rp, 9.502,03
Total = Rp, 141.187,50 60,57 Rp, 85.518,23

D.1.13 1 bh Pasang Stop kontak AC

a. Bahan
 1,0000 Bh Stop kontak AC @ Rp, 125.000,00 = Rp, 125.000,00 33,13% Rp, 41.412,50
b. Tenaga 125.000,00 Rp, 41.412,50
0,250 OH Pekerja @ Rp, 122.000,00 Rp, 30.500,00 100,00% Rp, 30.500,00
0,150 OH Tukang Listrik @ Rp, 135.000,00 Rp, 20.250,00 100,00% Rp, 20.250,00
0,005 OH Mandor @ Rp, 150.000,00 Rp, 750,00 100,00% Rp, 750,00
Jumlah 2 = Rp, 51.500,00 Rp, 92.912,50
Jumlah 1+2 = Rp, 176.500,00 Rp, 134.325,00
12,5% Keuntungan & Overhead = Rp, 22.062,50 Rp, 16.790,63
Total = Rp, 198.562,50 76,10 Rp, 151.115,63

D.1.14 Pasang 1 bh Sakelar Tunggal

Bahan
1,000 bh Sakelar 1 gang @ Rp, 32.500,00 = Rp, 32.500,00 33,13% Rp, 10.767,25
32.500,00 Rp, 10.767,25
Tenaga
0,250 Org Pekerja @ Rp, 122.000,00 Rp, 30.500,00 100,00% Rp, 30.500,00
0,150 Org Tukang Listrik @ Rp, 135.000,00 Rp, 33.750,00 100,00% Rp, 33.750,00
0,005 Org Kepala tukang @ Rp, 150.000,00 Rp, 22.500,00 100,00% Rp, 22.500,00
Jumlah 2 = Rp, 86.750,00 Rp, 86.750,00
Jumlah 1+2 = Rp, 119.250,00 Rp, 97.517,25
12,5% Keuntungan & Overhead = Rp, 14.906,25 Rp, 12.189,66
Total = Rp, 134.156,25 81,78 Rp, 109.706,91
D.1.15 Pasang 1 bh Sakelar seri
Bahan
1,000 bh Sakelar seri @ Rp, 41.000,00 = Rp, 41.000,00 33,13% Rp, 13.583,30
41.000,00 Rp, 13.583,30
Tenaga
0,250 Org Pekerja @ Rp, 122.000,00 Rp, 30.500,00 100,00% Rp, 30.500,00
0,150 Org Tukang Listrik @ Rp, 135.000,00 Rp, 33.750,00 100,00% Rp, 33.750,00
0,005 Org Kepala tukang @ Rp, 150.000,00 Rp, 22.500,00 100,00% Rp, 22.500,00
Jumlah 2 = Rp, 86.750,00 Rp, 86.750,00
Jumlah 1+2 = Rp, 127.750,00 Rp, 100.333,30
12,5% Keuntungan & Overhead = Rp, 15.968,75 Rp, 12.541,66
Total = Rp, 143.718,75 78,54 Rp, 112.874,96