You are on page 1of 1

Buying a house Renting a house

House price today ₹10,000,000.00 Monthly rent for same house ₹30,000.00 (Rental yield is usually 3-4% of house price)
Historical price appreciation in Metro cities 5% Investible difference ₹56,782.32 (EMI - Rent)
(Given time period is 20 years, it is
reasonable to assume 10% returns from
Tenure (in years) 20 Assumed rate of return 10% equity)
Interest rate 8.50% SIP ₹56,782.32
Months 240
(At 10% returns, this is the final value of
EMI ₹86,782.32 Final value of investments ₹43,118,726.78 your investments)

House price after 20 years ₹26,532,977.05 Amount left over if buy the house ₹16,585,749.73 (The difference between buying and renting

If you wish to edit this sheet, make a copy and edit the grey cells

Buying Renting
₹26,532,977.05 ₹43,118,726.78

You might also like