Mes 0 1 2 3 4 5 6

Capital 10000 10660 11363.56 12113.555 12913.0496 13765.3109 14673.8214

Interes ganado 660 1363.56 2113.55496 2913.04959 3765.31086 4013.82138
Ingresos brutos 3772.99209
interes total annual
Interes total - imp a ganancias

Dolar variacion annual 2011 $4,13 $4,15 $4,15 $4,30 $4,29 $4,27
2012 $4,78 $4,71 $4,92 $5,07 $5,90 $5,93
2013 $7,89 $7,82 $8,38 $9,37 $8,75 $8,00
2014 $11,15 $11,20 $10,70 $10,45 $11,30 $12,05
2015 $13,50 $12,93 $12,52 $12,60 $12,55 $13,30
2016 $13,87 $15,21 $14,86 $14,26 $14,11 $14,65
2017 $16,24 $15,88 $15,58 $15,59 $15,99 $16,44
2018 $19,55 $19,95 $20,36 $20,60 $25,17 $28,40
2019 $35,50 $38,80 $42,65 $45,00 $44,50 $42,30
2020 $74,00 $74,50 $78,50 $108,00 $115,00 $116,00
Variacion Promedio
variacion probable del dolar
6.33333333
 7 8 9 10 11 12
13772.9921 14695.7826 15680.4 16730.9868 17851.9629 19048.0444
922.79047 1907.4079 2957.9947 4078.97082 5275.05233
13772.9921 4958.54919
8731.54129
5762.81725

$4,34 $4,43 $4,43 $4,48 $4,62 $4,73

$6,29 $6,35 $6,28 $6,32 $6,42 $6,78
$8,48 $9,20 $9,43 $9,87 $9,53 $9,95
$12,60 $13,95 $15,60 $14,18 $13,00 $13,70
$14,79 $15,32 $15,84 $15,60 $14,59 $14,17
$15,07 $15,01 $15,31 $15,16 $15,75 $16,47
$17,65 $17,83 $17,51 $17,70 $17,56 $18,88
$27,45 $36,00 $39,30 $34,50 $36,00 $38,50
$43,70 $60,00 $58,25 $66,00 $66,25 $73,50
$131,00 $131,00 $140,00 $163,00 $149,00 $160,00
Ganancia porcentual annual

57,60%
variacion % anual
15
43
46
37
3
16
14
103
90
117
48.4
80%