You are on page 1of 6

Microsoft Excel 16.

0 Answer Report
Worksheet: [AssignmentProblem.xlsx]Sheet1
Report Created: 1/7/2024 12:19:49 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.047 Seconds.
Iterations: 12 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)


Cell Name Original Value Final Value
$E$10 TotalSatisfactionScore 0 2551

Variable Cells
Cell Name Original Value Final Value Integer
$E$13 P1 S1 0 0 Contin
$F$13 P1 S2 0 0 Contin
$G$13 P1 S3 0 1 Contin
$H$13 P1 S4 0 0 Contin
$I$13 P1 S5 0 0 Contin
$E$14 P2 S1 0 1 Contin
$F$14 P2 S2 0 0 Contin
$G$14 P2 S3 0 0 Contin
$H$14 P2 S4 0 0 Contin
$I$14 P2 S5 0 0 Contin
$E$15 P3 S1 0 0 Contin
$F$15 P3 S2 0 1 Contin
$G$15 P3 S3 0 0 Contin
$H$15 P3 S4 0 0 Contin
$I$15 P3 S5 0 0 Contin
$E$16 P4 S1 0 0 Contin
$F$16 P4 S2 0 0 Contin
$G$16 P4 S3 0 0 Contin
$H$16 P4 S4 0 1 Contin
$I$16 P4 S5 0 0 Contin
$E$17 P5 S1 0 0 Contin
$F$17 P5 S2 0 0 Contin
$G$17 P5 S3 0 0 Contin
$H$17 P5 S4 0 0 Contin
$I$17 P5 S5 0 1 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$E$18 TotalProject S1 1 $E$18=1 Binding 0
$F$18 TotalProject S2 1 $F$18=1 Binding 0
$G$18 TotalProject S3 1 $G$18=1 Binding 0
$H$18 TotalProject S4 1 $H$18=1 Binding 0
$I$18 TotalProject S5 1 $I$18=1 Binding 0
$J$13 P1 TotalScientist 1 $J$13=1 Binding 0
$J$14 P2 TotalScientist 1 $J$14=1 Binding 0
$J$15 P3 TotalScientist 1 $J$15=1 Binding 0
$J$16 P4 TotalScientist 1 $J$16=1 Binding 0
$J$17 P5 TotalScientist 1 $J$17=1 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [AssignmentProblem.xlsx]Sheet1
Report Created: 1/7/2024 12:19:50 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$E$13 P1 S1 0 0 100 100 84
$F$13 P1 S2 0 0 0 700 100
$G$13 P1 S3 1 0 100 1E+030 184
$H$13 P1 S4 0 0 267 84 414
$I$13 P1 S5 0 0 100 200 250
$E$14 P2 S1 1 0 400 1E+030 100
$F$14 P2 S2 0 -100 200 100 1E+030
$G$14 P2 S3 0 -300 100 300 1E+030
$H$14 P2 S4 0 -414 153 414 1E+030
$I$14 P2 S5 0 -367 33 367 1E+030
$E$15 P3 S1 0 -700 200 700 1E+030
$F$15 P3 S2 1 0 800 1E+030 700
$G$15 P3 S3 0 -800 100 800 1E+030
$H$15 P3 S4 0 -968 99 968 1E+030
$I$15 P3 S5 0 -867 33 867 1E+030
$E$16 P4 S1 0 -84 200 84 1E+030
$F$16 P4 S2 0 -184 0 184 1E+030
$G$16 P4 S3 0 -184 100 184 1E+030
$H$16 P4 S4 1 0 451 1E+030 84
$I$16 P4 S5 0 -250 34 250 1E+030
$E$17 P5 S1 0 -700 100 700 1E+030
$F$17 P5 S2 0 -700 0 700 1E+030
$G$17 P5 S3 0 -200 600 200 1E+030
$H$17 P5 S4 0 -937 30 937 1E+030
$I$17 P5 S5 1 0 800 1E+030 200

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$18 TotalProject S1 1 284 1 0 0
$F$18 TotalProject S2 1 184 1 0 0
$G$18 TotalProject S3 1 284 1 0 1
$H$18 TotalProject S4 1 451 1 0 1
$I$18 TotalProject S5 1 284 1 0 0
$J$13 P1 TotalScientist 1 -184 1 1 0
$J$14 P2 TotalScientist 1 116 1 0 0
$J$15 P3 TotalScientist 1 616 1 0 0
$J$16 P4 TotalScientist 1 0 1 0 1E+030
$J$17 P5 TotalScientist 1 516 1 0 0
Bids
Projects/Scientist S1 S2 S3 S4
P1 100 0 100 267
P2 400 200 100 153
P3 200 800 100 99
P4 200 0 100 451
P5 100 0 600 30

TotalSatisfactionScore 2551

Projects/Scientist S1 S2 S3 S4
P1 0 0 1 0
P2 1 0 0 0
P3 0 1 0 0
P4 0 0 0 1
P5 0 0 0 0
TotalProject 1 1 1 1
= = = =
1 1 1 1
S5
100
33
33
34
800

S5 TotalScientist
0 1 = 1
0 1 = 1
0 1 = 1
0 1 = 1
1 1 = 1
1
=
1

You might also like