Scribd Logo
Upload

Welcome to Scribd!

  • Revisi Anggaran It Club - rvs2024-1

    Uploaded by

    Ragata Izzam Niko Pratama
    16 views4 pages

    Original Title

    Revisi Anggaran It Club.rvs2024—1

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    16 views4 pages

    Revisi Anggaran It Club - rvs2024-1

    Uploaded by

    Ragata Izzam Niko Pratama

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    VOLUME

    NO JENIS HARGA PERSATUAN


    V1 V2
    SIE ACARA
    1 Kertas ID Card 8 Lembar Rp 5,000.00
    Uang transport narasumber 1 Buah Rp 450,000.00
    SIE KONSUM
    DAY 1
    Konsumsi panitia joblist 20 Kotak Rp 7,000.00
    Konsumsi peserta 72 Kotak Rp 5,000.00

    Konsumsi Kepala sekolah, Wakasek,


    Kepala TU, Bendahara sekolah,
    17 Kotak Rp 15,000.00
    Pembina OSIS dan FOTA, Guru
    undangan

    Konsumsi narasumber 1 Kotak Rp 15,000.00


    2 Minum panitia 1 Kardus Rp 23,000.00
    Minum Kepala sekolah, Wakasek,
    Kepala TU, Bendahara sekolah,
    17 Botol Rp 3,000.00
    Pembina OSIS dan FOTA, Guru
    undangan
    Minum narasumber 1 Botol Rp 3,000.00
    Minum peserta 2 Kardus Rp 23,000.00
    DAY 2
    Konsumsi Juri 3 Kotak Rp 15,000.00
    Minum Juri 3 Botol Rp 3,000.00
    Snack juri 3 Kotak Rp 10,000.00
    SIE LOMBA
    Lomba kelas 10
    Juara 1
    Plakat 1 Buah Rp 40,000.00
    Sertifikat 1 Lembar Rp 4,000.00
    Snack 1 Set Rp 65,000.00
    Juara 2
    Plakat 1 Buah Rp 40,000.00
    Sertifikat 1 Lembar Rp 4,000.00
    Snack 1 Set Rp 55,000.00
    Juara 3
    Plakat 1 Buah Rp 40,000.00
    Sertifikat 1 Lembar Rp 4,000.00
    Snack 1 Set Rp 45,000.00
    3 Lomba kelas 11
    Juara 1
    Plakat 1 Buah Rp 40,000.00
    3

    Sertifikat 1 Lembar Rp 4,000.00


    Snack 1 Set Rp 65,000.00
    Juara 2
    Plakat 1 Buah Rp 40,000.00
    Sertifikat 1 Lembar Rp 4,000.00
    Snack 1 Set Rp 55,000.00
    Juara 3
    Plakat 1 Buah Rp 40,000.00
    Sertifikat 1 Lembar Rp 4,000.00
    Snack 1 Set Rp 45,000.00
    Uang transport juri 3 Buah Rp 80,000.00
    Kertas coklat 6 Lembar Rp 2,000.00
    SIE LENGKAP
    Banner sosialisasi (6m x 3m) 18 Meter Rp 16,000.00
    4 Doorprize tanya jawab 8 Buah Rp 10,000.00
    Marchendise gantungan kunci 75 Buah Rp 3,000.00
    Kertas F4 1 Rim Rp 55,000.00
    TOTAL
    TOTAL

    Rp 490,000.00
    Rp 40,000.00
    Rp 450,000.00
    Rp 977,000.00

    Rp 140,000.00
    Rp 360,000.00

    Rp 255,000.00

    Rp 15,000.00
    Rp 23,000.00

    Rp 51,000.00

    Rp 3,000.00
    Rp 46,000.00

    Rp 45,000.00
    Rp 9,000.00
    Rp 30,000.00
    Rp 846,000.00

    Rp 40,000.00
    Rp 4,000.00
    Rp 65,000.00

    Rp 40,000.00
    Rp 4,000.00
    Rp 55,000.00

    Rp 40,000.00
    Rp 4,000.00
    Rp 45,000.00

    Rp 40,000.00
    Rp 4,000.00
    Rp 65,000.00

    Rp 40,000.00
    Rp 4,000.00
    Rp 55,000.00

    Rp 40,000.00
    Rp 4,000.00
    Rp 45,000.00
    Rp 240,000.00
    Rp 12,000.00
    Rp 648,000.00
    Rp 288,000.00
    Rp 80,000.00
    Rp 225,000.00
    Rp 55,000.00
    Rp 2,961,000.00

    You might also like