ANALISA HARGA SATUAN

SUB PEKERJAAN STRUKTUR

NO URAIAN PEKERJAAN VOL. SAT. KOEF. HARGA SAT. BAHAN UPAH TOTAL HARGA

1 2 3 4 5 6 7 8
1 1 m3 Beton K-300
Bahan
Beton readymix K-300 1.000 m3 1.100 Rp 895,000 Rp 984,500.00 Rp 984,500.00
Alat bantu 0.055 % 1.000 Rp 984,500 Rp 54,147.50 Rp 54,147.50
Tenaga
Pekerja 1.000 oh 1.650 Rp 130,000 Rp 214,500.00 Rp 214,500.00
Tukang batu 1.000 oh 0.275 Rp 165,000 Rp 45,375.00 Rp 45,375.00
Kepala Tukang 1.000 oh 0.028 Rp 185,000 Rp 5,180.00 Rp 5,180.00
Mandor 1.000 oh 0.083 Rp 225,000 Rp 18,675.00 Rp 18,675.00
Jumlah Rp 1,038,647.50 Rp 283,730.00 Rp 1,322,377.50
Pembulatan Rp 1,323,000.00

2 1 kg Pembesian dengan besi polos & Ulir

Bahan
Besi Beton 1.000 kg 10.500 Rp 13,750 Rp 144,375.00 Rp 144,375.00
###
kawat Beton 1.000 kg 0.150 Rp 35,000 Rp 5,250.00 Rp 5,250.00
Alat Bantu 0.030 % 1.000 Rp 149,625 Rp 4,488.75 Rp 4,488.75
Tenaga
Pekerja 1.000 oh 0.070 Rp 130,000 Rp 9,100.00 Rp 9,100.00
Tukang Besi 1.000 oh 0.070 Rp 165,000 Rp 11,550.00 Rp 11,550.00
Kepala Tukang 1.000 oh 0.007 Rp 185,000 Rp 1,295.00 Rp 1,295.00
Mandor 1.000 oh 0.004 Rp 225,000 Rp 900.00 Rp 900.00
Jumlah Rp 154,113.75 Rp 22,845.00 Rp 176,958.75
Pembulatan Per 10 Kg Rp 177,000.00
Pembulatan Per 1 Kg Rp 17,700.00

3 1 m2 Pasangan Bekisting Struktur Bawah

Bahan
Batako 40 x 20 x 10 13.000 bh 1.100 Rp 4,700 Rp 67,210.00 Rp 67,210.00
Semen PC @50kg 14.370 kg 1.000 Rp 1,500 Rp 21,555.00 Rp 21,555.00
Pasir pasang 0.040 m3 1.100 Rp 260,000 Rp 11,440.00 Rp 11,440.00
Alat bantu 1.000 % 0.030 Rp 100,205 Rp 3,006.15 Rp 3,006.15
Tenaga
Pekerja 1.000 oh 0.300 Rp 130,000 Rp 39,000.00 Rp 39,000.00
Tukang batu 1.000 oh 0.100 Rp 165,000 Rp 16,500.00 Rp 16,500.00
Kepala Tukang 1.000 oh 0.010 Rp 185,000 Rp 1,850.00 Rp 1,850.00
Mandor 1.000 oh 0.015 Rp 225,000 Rp 3,375.00 Rp 3,375.00
Jumlah Rp 103,211.15 Rp 60,725.00 Rp 163,936.15
Pembulatan Rp 164,000.00
4 1 m2 pasangan bekisting Struktur atas
Bahan
Papan 2/20 Kayu Meranti 1.000 m3 0.040 Rp 3,700,000 Rp 148,000.00 Rp 148,000.00
Paku 5 cm s/d 10 cm 1.000 kg 0.400 Rp 27,000 Rp 10,800.00 Rp 10,800.00
Minyak Bekisting 1.000 Ltr 0.200 Rp 6,500 Rp 1,300.00 Rp 1,300.00
Balok 5/7 Kayu Meranti 1.000 m3 0.018 Rp 3,800,000 Rp 68,400.00 Rp 68,400.00
Plywood tebal 9 mm' 1.000 lbr 0.350 Rp 180,000 Rp 63,000.00 Rp 63,000.00
Alat bantu 0.030 % 1.000 Rp 291,500 Rp 8,745.00 Rp 8,745.00
Tenaga
Pekerja 1.000 oh 0.660 Rp 130,000 Rp 85,800.00 Rp 85,800.00
Tukang kayu 1.000 oh 0.330 Rp 165,000 Rp 54,450.00 Rp 54,450.00
Kepala Tukang 1.000 oh 0.033 Rp 185,000 Rp 6,105.00 Rp 6,105.00
Mandor 1.000 oh 0.033 Rp 225,000 Rp 7,425.00 Rp 7,425.00
Jumlah Rp 300,245.00 Rp 153,780.00 Rp 454,025.00
Pembulatan (Untuk 2 Kali Pakai) Rp 454,000.00
Pembulatan (Untuk 1 Kali Pakai) Rp 227,000.00

5 Pekerjaan Galian
Upah kerja
Tukang gali 1.000 OH 0.765 Rp 165,000 Rp 126,225.00 Rp 126,225.00
Mandor 1.000 OH 0.026 Rp 225,000 Rp 5,850.00 Rp 5,850.00
Alat bantu 1.000 oh 0.030 Rp 126,225 Rp 3,786.75 Rp 3,786.75
Jumlah Rp - Rp 135,861.75 Rp 135,861.75
Pembulatan Rp 136,000.00

6 Urugan Tanah Kembali

Upah kerja
Pekerja 1.000 OH 0.500 Rp 130,000 Rp 65,000.00 Rp 65,000.00
Mandor 1.000 OH 0.050 Rp 225,000 Rp 11,250.00 Rp 11,250.00
Alat bantu 1.000 oh 0.030 Rp 76,250 Rp 2,287.50 Rp 2,287.50
Jumlah Rp - Rp 78,537.50 Rp 78,537.50
Pembulatan Rp 79,000.00

7 1 m3 Urugan Pasir Urug

Bahan
Pasir Urug 1.000 m3 1.200 Rp 240,000 Rp 288,000.00 Rp 288,000.00
Alat bantu 0.030 % 1.000 Rp 288,000 Rp 8,640.00 Rp 8,640.00
Tenaga
Pekerja 1.000 oh 0.300 Rp 130,000 Rp 39,000.00 Rp 39,000.00
Mandor 1.000 oh 0.010 Rp 225,000 Rp 2,250.00 Rp 2,250.00
Jumlah Rp 296,640.00 Rp 41,250.00 Rp 337,890.00
Pembulatan Rp 338,000.00
 ANALISA HARGA SATUAN
SUB PEKERJAAN STRUKTUR

NO URAIAN PEKERJAAN VOL. SAT. KOEF. HARGA SAT. BAHAN UPAH TOTAL HARGA

8 1 m3 Lantai Kerja K175

Bahan
Semen PC @40kg 326.000 kg 1.050 Rp 1,650 Rp 564,795.00 Rp 564,795.00
Pasir beton 0.540 m3 1.050 Rp 275,000 Rp 155,925.00 Rp 155,925.00
Koral Beton 0.740 m3 1.050 Rp 235,000 Rp 182,595.00 Rp 182,595.00
Air 215.000 Ltr 1.000 Rp 100 Rp 21,500.00 Rp 21,500.00
Tenaga
Pekerja 1.000 oh 1.650 Rp 130,000 Rp 214,500.00 Rp 214,500.00
Tukang batu 1.000 oh 0.275 Rp 165,000 Rp 45,375.00 Rp 45,375.00
Kepala Tukang 1.000 oh 0.028 Rp 185,000 Rp 5,180.00 Rp 5,180.00
Mandor 1.000 oh 0.083 Rp 225,000 Rp 18,675.00 Rp 18,675.00
Jumlah Rp 924,815.00 Rp 283,730.00 Rp 1,208,545.00
Pembulatan Rp 1,209,000.00

9 1 m3 Pemadatan Basecourse CBR 80 %

Bahan
Basecourse A 1.000 m3 1.200 Rp 347,500 Rp 417,000.00 Rp 417,000.00
Test CBR 80 % 1.000 m3 0.003 Rp 6,000,000 Rp 17,341.04 Rp 17,341.04
Tenaga
Pekerja 1.000 oh 0.270 Rp 130,000 Rp 35,100.00 Rp 35,100.00
Mandor 0.033 oh 0.025 Rp 225,000 Rp 187.50 Rp 187.50
Jumlah Rp 434,341.04 Rp 35,287.50 Rp 469,628.54
Pembulatan Rp 470,000.00

10 1 m3 Pemadatan Tanah CBR 8 %

Upah kerja
Pekerja 1.000 OH 0.500 Rp 130,000 Rp 65,000.00 Rp 65,000.00
Mandor 1.000 OH 0.050 Rp 225,000 Rp 11,250.00 Rp 11,250.00
Alat bantu 1.000 oh 0.030 Rp 76,250 Rp 2,287.50 Rp 2,287.50
Test CBR 8 % 1.000 m3 0.001 Rp 6,000,000 Rp 8,658.01 Rp 8,658.01
Jumlah Rp 8,658.01 Rp 78,537.50 Rp 87,195.51
Pembulatan Rp 87,000.00

11 1 kg Pembesian wiremesh M8
Bahan
Wiremesh Dia. 8 mm 1.000 kg 10.200 Rp 11,700 Rp 119,340.00 Rp 119,340.00
###
kawat Beton 1.000 kg 0.050 Rp 35,000 Rp 1,750.00 Rp 1,750.00
Alat Bantu 0.030 % 0.030 Rp 121,090 Rp 108.98 Rp 108.98
Tenaga
Pekerja 1.000 oh 0.025 Rp 130,000 Rp 3,250.00 Rp 3,250.00
Tukang Besi 1.000 oh 0.025 Rp 165,000 Rp 4,125.00 Rp 4,125.00
Kepala Tukang 1.000 oh 0.025 Rp 185,000 Rp 4,625.00 Rp 4,625.00
Mandor 1.000 oh 0.001 Rp 225,000 Rp 225.00 Rp 225.00
Jumlah Rp 121,198.98 Rp 12,225.00 Rp 133,423.98
Pembulatan Per 10 Kg Rp 133,400.00
Pembulatan Per 1 Kg Rp 13,340.00

12 1 M2 Pembesian wiremesh M8 (1 Lapis)

Bahan
Wiremesh Dia. 8 mm 1.000 m2 1.200 Rp 65,000 Rp 78,000.00 Rp 78,000.00
###
kawat Beton 1.030 kg 0.020 Rp 35,000 Rp 721.00 Rp 721.00
Beton Decking 1.000 Ls 1.000 Rp 500 Rp 500.00 Rp 500.00
Alat Bantu 0.030 % 0.030 Rp 79,221 Rp 71.30 Rp 71.30
Tenaga
Pekerja 1.000 oh 0.080 Rp 130,000 Rp 10,400.00 Rp 10,400.00
Tukang Besi 1.000 oh 0.040 Rp 165,000 Rp 6,600.00 Rp 6,600.00
Kepala Tukang 1.000 oh 0.025 Rp 185,000 Rp 4,625.00 Rp 4,625.00
Mandor 1.000 oh 0.001 Rp 225,000 Rp 225.00 Rp 225.00
Jumlah Rp 79,292.30 Rp 21,850.00 Rp 101,142.30
Pembulatan Per 1 Lapis Rp 101,100.00
Pembulatan Per 2 Lapis Rp 202,200.00
 DAFTAR HARGA SATUAN UPAH DAN BAHAN
PROYEK PEMBANGUNAN _______________________________

HARGA SATUAN
NO URAIAN PEKERJAAN SATUAN KETERANGAN
Rp.

1 2 3 4 5

I. DAFTAR UPAH PEKERJA

Kepala Tukang Hari 170,000.00
Tukang Gali Hari 150,000.00
Tukang Kayu Hari 150,000.00
Tukang Batu Hari 150,000.00
Tukang Cat Hari 150,000.00
Tukang Listrik Hari 150,000.00
Tukang Besi Hari 150,000.00
Pekerja Hari 115,000.00
Mandor Hari 185,000.00
Supervisor Hari 220,000.00

II. B A H A N
A. BETON READY MIX
1 Beton Ready Mix B0 M³ 710,000.00
2 Beton Ready Mix K-175 M³ 760,000.00
3 Beton Ready Mix K-225 M³ 830,000.00
3 Beton Ready Mix K-300 M³ 910,000.00

B. BATU - BATUAN
1 Batu Kali
a Batu Bulat Utuh M³ 190,000.00
2 Kerikil
a Kerikil Beton M³ 205,000.00 100.49 per Kg
b Split M³ 240,000.00 117.65 per Kg
3 Pasir
a Pasir Pasang M³ 260,000.00 209.68 per Kg
b Pasir Beton M³ 260,000.00 209.68 per Kg
c Pasir Urug M³ 200,000.00

C. SEMEN DAN BATU BATA

1 Batu Bata dan Paving
a Batu Bata ( 5X 10X 20) Kho sin Bh 850.00
b Batu bata press Bh 550.00
c Batako 40 x 20 x 10 Bh 2,450.00
d Bata roster 39x9x19 Bh 14,000.00
2 Semen
a Semen PC ( 40 Kg ) Zak 60,000.00 1,500.00 per Kg
b Semen plester aci mortar (semen instan) zak 90,000.00 2,250.00 per Kg
c Semen perekat keramik Zak 100,000.00 2,500.00 per Kg
d Semen Nat Kg 15,000.00
3 Keramik
a IKAD uk. 60 x 60 M2 155,000.00
IKAD uk. 30 x 60 M2 135,000.00
IKAD uk. 40 x 40 M2 85,500.00
IKAD uk. 30 x 30 M2 70,000.00
IKAD uk. 25 x 25 M2 65,000.00
IKAD uk. 20 x 20 M2 65,000.00

D. ATAP
a Rangka atap baja ringan M2 150,000.00
b Insulation M2 35,000.00
 HARGA SATUAN
NO URAIAN PEKERJAAN SATUAN KETERANGAN
Rp.

1 2 3 4 5
c Atap karang pilang M2 95,000.00
d Lisplank GRC Btg 80,000.00 26,667 per m1

E. PLAFOND
a Plafond gypsum ex Jayaboard t = 9 mm + rangka M2 125,000.00 Terpasang
Plafond gypsum Water Resistan ex Jayaboard t = 9
b M2 140,000.00 Terpasang
mm + rangka
c Shadow line M1 25,000.00
d Lisplank GRC Btg 55,000.00 22,541 per m1

F. BAHAN KAYU
a ( Kelas II ) Balok M³ 1,900,000.00
b Kayu Bekisting : Papan M³ 1,600,000.00
c ( Kelas IV ) Balok M³ 1,800,000.00
d Kayu dolken Btg 12,000.00
e Plywood Vnol Film tebal 15 mm Lbr 250,000.00

G. BAHAN CAT
a Cat dasar ex. Mowilex Kg 27,500.00
b Cat finish Cendana ex. Mowilex Kg 468,181.82 18,727.27 per kg
c Cat finish eksterior ex. Mowilex (weathercoat) Kg 1,181,818.18 47,272.73 per kg
d Plamur Kg 3,400.00
e Alkali ex. Mowilex Kg 25,500.00
e Oil paint ex. Kansai Kg 57,500.00
e Thinner Kg 25,500.00

H. BAHAN TRIPLEK DAN PLAFOND

a Multiplek Tebal 9 mm ( Kw 1) Lbr 120,000.00
Multiplek Tebal 12 mm ( Kw 1) Lbr 180,000.00
Multiplek Tebal 18 mm ( Kw 1) Lbr 260,000.00
Multiplek Tebal 3 mm ( Kw 1) Lbr 54,000.00
b Tangga M Panel M1 604,200.00
Angle Reinforcement Mesh pcs 13,800.00
c Gypsum Panel (120x40x9) mm Lbr 136,000.00
d GRC Board Lbr 77,000.00
e Lies Profil 4x4, 5x400 Btg 42,000.00
f Penggantung + Alat Bantu Ls 22,000.00
g Seal Tape + Kompound + Amplas Ls 20,000.00
h Kaca cermin m2 150,000.00

I. BAHAN BESI / KAWAT

1 Bahan Kawat
a Kawat Beton Kg 15,000.00
2 Bahan Besi
a Besi Beton Kg 9,000.00
b Wiremesh M5 Lbr 250,000.00 23,809.52 per M2
c Wiremesh M6 Lbr 358,900.00 34,180.95 per M2
3 Bahan Paku
a Paku ( 2 - 5 )" Kg 20,000.00
b Paku Sekrup Gypsum Kg 44,000.00

J. BAHAN PIPA
1 Pipa PVC Merk Pralon - 4 M
a PVC Dia 3/4" M' 9,375.00
b PVC Dia 2" M' 16,250.00
c PVC Dia 3" M' 30,000.00
d PVC Dia 4" M' 47,500.00
2 Pipa Galvanise - 6 M
a PVC Galvanise dia. 4" M' 62,500.00

K. BAHAN KUSEN DAN KACA ALUMINIUM

 HARGA SATUAN
NO URAIAN PEKERJAAN SATUAN KETERANGAN
Rp.

1 2 3 4 5
1 Aluminium profil kusen 3" ex. Sakura Alexindo M1 170,000.00
2 Kaca Clear t = 6 mm ex. Asahimas M2 260,000.00
Kaca Clear t = 10 mm ex. Asahimas M2 410,000.00
Kaca Clear t = 12 mm ex. Asahimas M2 460,000.00
3 U runner 2 x 2 cm ex. YKK M1 19,000.00
4 Sealent M1 6,000.00
5 Rangka daun pintu profil aluminium ex. Sakura Alexindo M1 92,000.00
6 List aluminium rangka kaca daun pintu/jendela M1 20,000.00
7 Pull Handle SS Set 700,000.00 Pintu utama
8 Lever Handle (pintu kayu) Set 450,000.00 Pintu Kamar dan KM
9 Hinges SS Set 220,000.00 Pintu Kamar dan KM
10 Lockase Mortise (pintu kayu) Set 285,000.00 Pintu Kamar dan KM
11 Aluminium Lock KC 8128 Set 175,000.00 Pintu Aluminium
12 Floor Hinges SS Set 1,250,000.00
13 Flush Bolt Dekkson FB 508 NA Set 65,000.00
14 Rambuncis SS Set 28,500.00
15 Engsel Friction Stay SS Set 85,000.00
16 Kusen pintu oven m1 132,000.00
17 Daun pintu Engineering wood m2 750,000.00
18 Daun pintu plywood + Solid engineering m2 890,000.00
19 Daun pintu plywood + Honeycomb m2 950,000.00
20 Lapis formika m2 56,000.00
21 Cat duco m2 155,000.00

H. BAHAN ALUMINIUM COMPOSITE PANEL DAN MILAN ECOWOOD

a ACP type China Grey ex. Seven Lbr 900,000.00
b ACP type Stripe Daphine ex. Seven Lbr 1,300,000.00
c ACP type Panel White ex. Seven Lbr 1,250,000.00
d Hollow aluminium 40 x 40 btg 25,000.00
e Louvre Ecowood 50 x 100 ex. Milan Ecowood m1 151,800.00
f Conwood Lap Sliding BG ex. Conwood m2 111,000.00
g Sealent ACP m1 9,500.00
h Sekrup bh 150.00

I. BAHAN KONSTRUKSI BAJA

a Baja profil (FW,UNP,CNP, dll) Kg 15,500.00
b Plat 6 mm Lbr 1,487,000.00
c Plat 8 mm Lbr 2,000,000.00
d Plat 10 mm Lbr 2,800,000.00