DMCI HOMES COMPUTATION SHEET

Reservation Date : Friday, June 2, 2023

CLIENT: JOANNA MARIE E. LUMABI RFO DATE: 1/31/2014

Address:

PROJECT: ROYAL PALM RESIDENCES

BUILDING: KAMALA
UNIT: 29 PARKING
AREA: 12.5

Standard 100% CASH in 1 MOS

Unit Closing Fee Total

Unit Price 1,000,000.00
CASH DISCOUNT 10% 100,000.00
Total Contract Price 900,000.00 9.6% 86,400.00 986,400.00
Due Date Jul-23
FULL AMOUNT 100% 100% 900,000.00
Spot Cash Discount -
Net Downpayment 1 900,000.00
Less: Reservation Fee 10,000.00
Total FULL AMOUNT 890,000.00
Months To pay: 1 MOS 890,000.00 86,400.00 976,400.00
Due Date Jul-23
until Jul-23
TOTAL CONTRACT PRICE 900,000.00
CASH DISCOUNT -
NET CONTRACT PRICE 900,000.00

Important :
a. Reservation fee is NON REFUNDABLE and valid for 30 days only. Failure to submit required documents within 30 days will
cause AUTOMATIC CANCELLATION of reservation. (Please refer to Reservation Agreement for list of documents)

If reservation date is from 1st-7th of the month, downpayment will start on the 7th of the succeeding month.
If reservation date is from 8th-15th of the month, downpayment will start on the 15th of the succeeding month.
If reservation date is from 16th-22nd of the month, downpayment will start on the 22nd of the succeeding month.
If reservation date is from 23rd-30th of the month, downpayment will start on the 30th of the succeeding month (or 28th if February).

b. Downpayment and Balance upon turnover should be fully covered by POST DATED CHECKS.

c. CLOSING FEES : this covers Documentary Stamp Tax, Transfer Fees, Registration Fees, notarial and
documentation fees and other administrative and handling fees in order to transfer
title to buyer's name

d. Condo dues : Upon unit turnovwer, buyer will be assessed of Joining fees, Meralco deposit, water meter
deposit, association dues and other charges.
Actual computation will be presented prior to turnover of unit.

e. Prices are subject to change without prior notice. Unit areas may change based on the final construction drawings.

Client: JOANNA MARIE E. LUMABI

Signature over printed name

Agent: NORA SANCHEZ

Signature over printed name

Sales Manager ANNIE YU

Signature over printed name

Sales Director VACANT

Signature over printed name

SALES DIVISION HEAD Brenda Cielo-Bagsik REC REB

SALES CHANNEL BC DIVISION

 DMCI HOMES COM
Reservation Date : Thursday, March 23, 2023

CLIENT:
Address:

PROJECT: ALLEGRA GARDEN PLACE

BUILDING: AMINA
UNIT: 319 1-bedroom
AREA: 30

Standard 100% CASH in

Unit Price
INTRO/SPECIAL PROMO
DISCOUNT 0%

CASH DISCOUNT 10%

Total Contract Price

FULL AMOUNT 100% 100%

Spot Payment DISCOUNT 2.0%

Addn'l Spot CASH PROMO 0%

Less: Reservation Fee

Total FULL AMOUNT
Less: RETENTION FEE
Months To pay: 1

(RETENTION FEE)
Balance

TOTAL CONTRACT PRICE

TOTAL SPOT DP DISCOUNT
NET CONTRACT PRICE

Important :
a. Reservation fee is NON REFUNDABLE and valid for 30 days only. Failure
cause AUTOMATIC CANCELLATION of reservation. (Please refer to Reserva

If reservation date is from 1st-7th of the month, downpayment will start on the
If reservation date is from 8th-15th of the month, downpayment will start on th
If reservation date is from 16th-22nd of the month, downpayment will start on
If reservation date is from 23rd-30th of the month, downpayment will start on t

b. Downpayment and Balance upon turnover should be fully covered by POST

c. CLOSING FEES : this covers Documentary Stamp Tax, T

documentation fees and other administ
title to buyer's name

d. Condo dues : Upon unit turnovwer, buyer will be asse

deposit, association dues and other cha
Actual computation will be presented pr

e. Prices are subject to change without prior notice. Unit areas may change ba
Client:

Agent:

Sales Manager

Sales Director

SALES DIVISION HEAD

SALES CHANNEL
MES COMPUTATION SHEET

RFO DATE: 7/31/2024

No. of Months to RFO: 16
No. of Months to PAY: 1

1 MONTH

Unit Closing Fee

5,242,700.00

-
5,242,700.00
524,270.00
4,718,430.00 9.6% 443,909.89

4,718,430.00
94,368.60
4,624,061.40
-
4,624,061.40
20,000.00
4,604,061.40
50,000.00
 MONTH 4,554,061.40 443,909.89
Due Date
until

50,000.00 Due Date July-24

4,718,430.00
94,368.60
4,624,061.40

30 days only. Failure to submit required documents within 30 days will

ease refer to Reservation Agreement for list of documents)

ment will start on the 7th of the succeeding month.

yment will start on the 15th of the succeeding month.
payment will start on the 22nd of the succeeding month.
ayment will start on the 30th of the succeeding month (or 28th if February).

ully covered by POST DATED CHECKS.

mentary Stamp Tax, Transfer Fees, Registration Fees, notarial and

es and other administrative and handling fees in order to transfer

er, buyer will be assessed of Joining fees, Meralco deposit, water meter
on dues and other charges.
n will be presented prior to turnover of unit.

areas may change based on the final construction drawings.

 0
Signature over printed name

Signature over printed name

JOY MONDEJAR
Signature over printed name

VACANT
Signature over printed name

Brenda Cielo-Bagsik REC REB

BC DIVISION
ET

TOTAL

5,162,339.89
 4,997,971.29
Apr-23

February).
 DMCI HOMES COMPUTATION SHEET
RESERVATION DATE: Thursday, March 16, 2023

CLIENT: RFO DATE: January-20

Address: No. of Months to RFO: 0
No. of Months to PAY: 18
PROJECT: VERDON PARC
BUILDING: BELVEDERE
UNIT: 1407 1-bedroom
AREA: 31

PROMO 10% DOWNPAYMENT i 18 MOS BALANCE BANK FINANCING

Unit Closing Fee TOTAL

Unit Price 4,267,000.00

Special Promo Discount 0% -
4,267,000.00
REGULAR DISCOUNT 0% -
Total Contract Price 4,267,000.00 10.5% 448,035.00 4,715,035.00

Downpayment 100% 10% 426,700.00

Spot Cash Discount -
426,700.00
Less: Reservation Fee 20,000.00
Net Downpayment 406,700.00

Months To RFO 0 mos.

Special Promo Add'nl Mos to RFO 18 mos.
18 MOS 22,594.44 22,594.44
Due Date Apr-23
until Sep-24

Balance 90% 3,840,300.00 Closing Fee 448,035.00 4,288,335.00

BANK FINANCING SAMPLE BANK MONTHLY AMORTIZATION Due Date Oct-24
MONTHLY AMORTIZATION
1 year 12 320,025

Based on Prevailing Bank Rates 2 years 24 160,013

3 years 36 106,675

4 years 48 80,006

5 years 60 64,005

10 years 120 32,003

TOTAL CONTRACT PRICE 4,267,000.00

TOTAL DISCOUNT -
NET CONTRACT PRICE 4,267,000.00

Important :
a. Reservation fee is NON REFUNDABLE and valid for 30 days only. Failure to submit required documents within 30 days will
cause AUTOMATIC CANCELLATION of reservation. (Please refer to Reservation Agreement for list of documents)

If reservation date is from 1st-7th of the month, downpayment will start on the 7th of the succeeding month.
If reservation date is from 8th-15th of the month, downpayment will start on the 15th of the succeeding month.
If reservation date is from 16th-22nd of the month, downpayment will start on the 22nd of the succeeding month.
If reservation date is from 23rd-30th of the month, downpayment will start on the 30th of the succeeding month (or 28th if February).

b. Downpayment and Balance upon turnover should be fully covered by POST DATED CHECKS.

c. CLOSING FEES : this covers Documentary Stamp Tax, Transfer Fees, Registration Fees, notarial and
documentation fees and other administrative and handling fees in order to transfer
title to buyer's name

d. Condo dues : Upon unit turnovwer, buyer will be assessed of Joining fees, Meralco deposit, water meter
deposit, association dues and other charges.
Actual computation will be presented prior to turnover of unit.

e. Prices are subject to change without prior notice. Unit areas may change based on the final construction drawings.

Client: 0
Signature over printed name

Agent:
Signature over printed name

Sales Manager CHA TAYONG

Signature over printed name

Sales Director VACANT

Signature over printed name

SALES DIVISION HE Brenda Cielo-Bagsik REC REB

SALES CHANNEL BC DIVISION

 DMCI HOMES COMPUTATION SHEET
Reservation Date : Monday, November 27, 2023

CLIENT: Patrick and Carmieriza Cantos RFO DATE: November-27

Address: No. of Months to RFO: 48
No. of Months to PAY: 47
PROJECT: SOLMERA COAST RES
BUILDING: ASRI
UNIT: 407 Studio
AREA: 0

STANDARD 15% DOWNPAYMENT i 47 MONTH 85% BANK FINANCING

Unit Closing Fee TOTAL

Unit Price 6,943,000.00
INTRO/SPECIAL PROMO
DISCOUNT 0% -
6,943,000.00
REGULAR DISCOUNT 0% -
Total Contract Price 6,943,000.00 10.5% 729,015.00 7,672,015.00

Downpayment 100% 15% 1,041,450.00

SPOT DP 0% -
1,041,450.00
Addn'l SPOT DP PROMO -
1,041,450.00
Less: Reservation Fee 20,000.00
Total Downpayment 1,021,450.00
Months To pay: 47 MONTH 21,732.98 21,732.98
Due Date Dec-23
until Oct-27

Balance 85% 5,901,550.00 Closing Fee 729,015.00 6,630,565.00

BANK FINANCING SAMPLE BANK MONTHLY AMORTIZATION Due Date Nov-27
MONTHLY AMORTIZATION
1 year 12 491,796
Based on Prevailing 2028 Bank Rates 2 years 24 245,898

3 years 36 163,932

4 years 48 122,949

5 years 60 98,359

10 years 120 49,180

TOTAL CONTRACT PRICE 6,943,000.00

TOTAL SPOT DP DISCOUNT -
NET CONTRACT PRICE 6,943,000.00

Important :
a. Reservation fee is NON REFUNDABLE and valid for 30 days only. Failure to submit required documents within 30 days will
cause AUTOMATIC CANCELLATION of reservation. (Please refer to Reservation Agreement for list of documents)

If reservation date is from 1st-7th of the month, downpayment will start on the 7th of the succeeding month.
If reservation date is from 8th-15th of the month, downpayment will start on the 15th of the succeeding month.
If reservation date is from 16th-22nd of the month, downpayment will start on the 22nd of the succeeding month.
If reservation date is from 23rd-30th of the month, downpayment will start on the 30th of the succeeding month (or 28th if February).

b. Downpayment and Balance upon turnover should be fully covered by POST DATED CHECKS.

c. CLOSING FEES : this covers Documentary Stamp Tax, Transfer Fees, Registration Fees, notarial and
documentation fees and other administrative and handling fees in order to transfer
title to buyer's name

d. Condo dues : Upon unit turnovwer, buyer will be assessed of Joining fees, Meralco deposit, water meter
deposit, association dues and other charges.
Actual computation will be presented prior to turnover of unit.

e. Prices are subject to change without prior notice. Unit areas may change based on the final construction drawings.

Client: Carmieriza L. Cantos/ Patrick M. Cantos

Signature over printed name

Agent: ANGELINE HERNANDEZ 09159663767

Signature over printed name

Sales Manager Annie Yu

Signature over printed name

Sales Director VACANT

Signature over printed name

SALES DIVISION HEAD BC

SALES CHANNEL
 DMCI HOMES COMPUTATION SHEET

Reservation Date : Wednesday, April 5, 2023

CLIENT: RFO DATE: 3/31/2025

Address: No. of Months to RFO: 23
No. of Months to PAY: 40
PROJECT: THE CAMDEN PLACE
BUILDING: THE CAMDEN PLACE
UNIT: 2517 1 bedroom
AREA: 28.5

PROMO 15% DOWNPAYMENT in 40 mos. 85% BANK FINANCING

Unit Closing Fee TOTAL

Unit Price 5,503,900.00
INTRO/SPECIAL PROMO DISCOUNT 2% 110,078.00
5,393,822.00
REGULAR DISCOUNT 0% -
Total Contract Price 5,393,822.00 10.5% 566,351.31 5,960,173.31

Downpayment 100% 15% 809,073.30

Spot Cash Discount -
Net Downpayment 1 809,073.30
Less: Reservation Fee 20,000.00
Total Downpayment 789,073.30

DP PERIOD 22 mos.

Special Promo Add'nl Month to RFO 18 mos.

40 mos. 19,726.83 19,726.83
Due Date May-23
until August-26

Balance 85% 4,584,748.70 Closing Fee 566,351.31 5,151,100.01

BANK FINANCING SAMPLE BANK MONTHLY AMORTIZATION Due Date September-26
MONTHLY AMORTIZATION 1 year 12 382,062
Based on Prevailing 2028 Bank
Rates 2 years 24 191,031
3 years 36 127,354
4 years 48 95,516
5 years 60 76,412
10 years 120 38,206
TOTAL CONTRACT PRICE 5,393,822.00
TOTAL DISCOUNT -
NET CONTRACT PRICE 5,393,822.00

Important :
a. Reservation fee is NON REFUNDABLE and valid for 30 days only. Failure to submit required documents within 30 days will
cause AUTOMATIC CANCELLATION of reservation. (Please refer to Reservation Agreement for list of documents)

If reservation date is from 1st-7th of the month, downpayment will start on the 7th of the succeeding month.
If reservation date is from 8th-15th of the month, downpayment will start on the 15th of the succeeding month.
If reservation date is from 16th-22nd of the month, downpayment will start on the 22nd of the succeeding month.
If reservation date is from 23rd-30th of the month, downpayment will start on the 30th of the succeeding month (or 28th if February).

b. Downpayment and Balance upon turnover should be fully covered by POST DATED CHECKS.

c. CLOSING FEES : this covers Documentary Stamp Tax, Transfer Fees, Registration Fees, notarial and
documentation fees and other administrative and handling fees in order to transfer
title to buyer's name

d. Condo dues : Upon unit turnovwer, buyer will be assessed of Joining fees, Meralco deposit, water meter
deposit, association dues and other charges.
Actual computation will be presented prior to turnover of unit.

e. Prices are subject to change without prior notice. Unit areas may change based on the final construction drawings.

Client:
Signature over printed name

Agent:
Signature over printed name

Sales Manager
Signature over printed name

Sales Director VACANT

Signature over printed name

SALES DIVISION HEAD Brenda Cielo-Bagsik REC REB

SALES CHANNEL BC DIVISION

 DMCI HOMES COMPUTATION SHEET

Reservation Date : 4/20/2023

CLIENT: RFO DATE: June 2024

Address: No. of Months to RFO: 14
No. of Months to PAY: 37
PROJECT: SONORA GARDEN RESIDENCES
BUILDING: CADENCE
UNIT: 401 3-bedroom
AREA: 81.5

PROMO 3% dp in 12 mos 4% dp in 12 mos 5% dp in 13 mos 88% BANK FINANCING

Unit Closing Fees TOTAL

Unit Price 8,843,000.00

SPECIAL PROMO DISCOUNT 0% -
8,843,000.00
REGULAR DISCOUNT 0% -
Total Contract Price 8,843,000.00 10.5% 928,515.00 9,771,515.00

Downpayment 1 3% 265,290.00
Spot Cash Discount -
Net Downpayment 1 265,290.00
Less: Reservation Fee 20,000.00
Net Downpayment 1 245,290.00

Months To pay: 12 mos. 20,440.83 20,440.83

Due Date May-23
until April-24

Downpayment 2 4% 353,720.00
Months To pay: 12 mos. 29,476.67 29,476.67
Due Date May-24
until April-25
Down Payment 3 5% 442,150.00
Months To pay: 13 mos. 34,011.54 34,011.54
Due Date May-25
until May-26

BALANCE 88% 7,781,840.00 Closing Fee 928,515.00 8,710,355.00

BANK FINANCING SAMPLE BANK MONTHLY AMORTIZATION Due Date June-26
MONTHLY AMORTIZATION 1 year 12 648,487
Based on Prevailing 2028 Bank
Rates 2 years 24 324,243
3 years 36 216,162
4 years 48 162,122
5 years 60 129,697
10 years 120 64,849
TOTAL CONTRACT PRICE 8,843,000.00
DOWNPAYMENT DISCOUNT -
NET CONTRACT PRICE 8,843,000.00

Important :
a. Reservation fee is NON REFUNDABLE and valid for 30 days only. Failure to submit required documents within 30 days will
cause AUTOMATIC CANCELLATION of reservation. (Please refer to Reservation Agreement for list of documents)

If reservation date is from 1st-7th of the month, downpayment will start on the 7th of the succeeding month.
If reservation date is from 8th-15th of the month, downpayment will start on the 15th of the succeeding month.
If reservation date is from 16th-22nd of the month, downpayment will start on the 22nd of the succeeding month.
If reservation date is from 23rd-30th of the month, downpayment will start on the 30th of the succeeding month (or 28th if February).

b. Downpayment and Balance upon turnover should be fully covered by POST DATED CHECKS.

c. CLOSING FEES : this covers Documentary Stamp Tax, Transfer Fees, Registration Fees, notarial and
documentation fees and other administrative and handling fees in order to transfer
title to buyer's name

d. Condo dues : Upon unit turnovwer, buyer will be assessed of Joining fees, Meralco deposit, water meter
deposit, association dues and other charges.
Actual computation will be presented prior to turnover of unit.

e. Prices are subject to change without prior notice. Unit areas may change based on the final construction drawings.

Client: 0
Signature over printed name

Agent:
Signature over printed name

Sales Manager
Signature over printed name

Sales Director VACANT

Signature over printed name

SALES DIVISION HEAD Brenda Cielo-Bagsik REC REB

SALES CHANNEL BC DIVISION

 DMCI HOMES COMPUTATION SHEET

Reservation Date : 5/18/2023

CLIENT: RFO DATE: 8/31/2024

Address: No. of Months to RFO: 15
No. of Months to PAY: 32
PROJECT: SATORI RESIDENCES
BUILDING: AMANI
UNIT: 612 2-bedroom
AREA: 55.5

PROMO 3% dp in 12 mos 4% dp in 12 mos 8% dp in8 mos 85% BANK FINANCING

Unit Closing Fees TOTAL

Unit Price 6,680,000.00

SPECIAL PROMO DISCOUNT 2% 133,600.00
6,546,400.00
REGULAR DISCOUNT 0% -
Total Contract Price 6,546,400.00 10.5% 687,372.00 7,233,772.00

Downpayment 1 3% 196,392.00
Spot Cash Discount -
Net Downpayment 1 196,392.00
Less: Reservation Fee 20,000.00
Net Downpayment 1 176,392.00

Months To pay: 12 mos. 14,699.33 14,699.33

Due Date June-23
until May-24

Downpayment 2 4% 261,856.00
Months To pay: 12 mos. 21,821.33 21,821.33
Due Date June-24
until May-25
Down Payment 3 8% 523,712.00
Months To pay: 8 mos. 65,464.00 65,464.00
Due Date June-25
until January-26

BALANCE 85% 5,564,440.00 Closing Fee 687,372.00 6,251,812.00

BANK FINANCING SAMPLE BANK MONTHLY AMORTIZATION Due Date February-26
MONTHLY AMORTIZATION 1 year 12 463,703
Based on Prevailing 2028 Bank
Rates 2 years 24 231,852
3 years 36 154,568
4 years 48 115,926
5 years 60 92,741
10 years 120 46,370
TOTAL CONTRACT PRICE 6,546,400.00
DOWNPAYMENT DISCOUNT -
NET CONTRACT PRICE 6,546,400.00

Important :
a. Reservation fee is NON REFUNDABLE and valid for 30 days only. Failure to submit required documents within 30 days will
cause AUTOMATIC CANCELLATION of reservation. (Please refer to Reservation Agreement for list of documents)

If reservation date is from 1st-7th of the month, downpayment will start on the 7th of the succeeding month.
If reservation date is from 8th-15th of the month, downpayment will start on the 15th of the succeeding month.
If reservation date is from 16th-22nd of the month, downpayment will start on the 22nd of the succeeding month.
If reservation date is from 23rd-30th of the month, downpayment will start on the 30th of the succeeding month (or 28th if February).

b. Downpayment and Balance upon turnover should be fully covered by POST DATED CHECKS.

c. CLOSING FEES : this covers Documentary Stamp Tax, Transfer Fees, Registration Fees, notarial and
documentation fees and other administrative and handling fees in order to transfer
title to buyer's name

d. Condo dues : Upon unit turnovwer, buyer will be assessed of Joining fees, Meralco deposit, water meter
deposit, association dues and other charges.
Actual computation will be presented prior to turnover of unit.

e. Prices are subject to change without prior notice. Unit areas may change based on the final construction drawings.

Client:
Signature over printed name

Agent:
Signature over printed name

Sales Manager ANNIE YU

Signature over printed name

Sales Director VACANT

Signature over printed name

SALES DIVISION HEAD Brenda Cielo-Bagsik REC REB

SALES CHANNEL BC DIVISION