Sample Computation

Date: October 3, 2023

Client Name:
Seller Name: Niño Marco Lee
Unit: 2702
Floor: 27
Unit Type: Studio
Unit Description: Regular
Use: Serviced Residence
Side: North (Jimenez)

Unit Area: 30.29 sqm 326.04 sq. ft.

Balcony Area: - -
Total Floor Area: 30.29 sqm 326.04 sq. ft.

Parking Slots
Assigned Additional
0

Payment Scheme: Cash in 30 Days

Unit Price Parking Price Total Price
Selling Price: ₱ 10,310,746.06 ₱ - ₱ 10,310,746.06
Less: Pmt. Type Discount 5.0% ₱ 515,537.30 ₱ 515,537.30
Net Selling Price ₱ 9,795,208.76 ₱ - ₱ 9,795,208.76
Add: VAT 12% ₱ 1,175,425.05 ₱ - ₱ 1,175,425.05
Net Selling Price w/ VAT ₱ 10,970,633.81 ₱ - ₱ 10,970,633.81

Add: Miscellaneous Fee 6% ₱ 587,712.53 ₱ - ₱ 587,712.53

Total Contract Price ₱ 11,558,346.33 ₱ - ₱ 11,558,346.33

1 October 3, 2023 Reservation Fee ₱ 50,000.00 ₱ - ₱ 50,000.00

2 November 3, 2023 Full Payment ₱ 11,508,346.33 ₱ - ₱ 11,508,346.33

Total ₱ 11,558,346.33 ₱ - ₱ 11,558,346.33

Notes:
1) Prices are subject to change without prior notice. Unit shown above is subject to availability. Please confirm with Keyland Head Office for this.
2) Please make check payable to LEGASPI VILLAGE LAND PROPERTIES INC.
3) KEYLAND CORPORATION and LEGASPI VILLAGE LAND PROPERTIES INC. has the right to correct this computation in case of typographical error.
4) Miscellaneous fee is applied to the Net Selling Price.
5) In the event that there is an increase in the amount of Miscellaneous Fee, the Seller shall have the right to charge the Purchaser and the Purchaser
6) Notwithstanding the above payment term, all outstanding balances shall become due and demandable upon turnover.
7) Discounts do not apply to parking slots.

Prepared by: Noted by:

<AMD> DGP
Signature over printed name Signature over printed name

Client Conforme: Seller Conforme:

<CLIENT> NIÑO MARCO LEE

Signature over printed name Signature over printed name