COMPUTATION

SALES RESERVATION AND PRICE COMPUTATION SLIP

NAME ROMINA PRICILLA GONZALES Unit Type BERNICE

PROJECT NEW FIELD BLDG BLK 22 UNIT LOT 1

Total Contract Price 3,022,900.00 .00

Total List Price 1,699,999.00
Bank Financing
50% Spot Downpayment 1,511,450.00
Less Reservation Fee (5,000.00)
Disc on DP spot dp within 30 days (16,999.99)
Net Dowpayment 1,489,450.01

DP in mon 1 1,489,450.01

50% Balance for Financing 1,511,450.00

Bank Financing
5yrs @ 8.5% interest 30,646.76
10yrs @ 10% interest 19,973.92
15yrs @ 11% interest 17,179.09
* Based on BDO website published rate, Excludes Mortgage Redemption Insurance.

Prepared By: Reviewed By: Certified By:

RU
Source of Sales LC
BAL
GL

NOTE: Sample Computation illustrated herein are for reference

purpose only. Prices & terms are subject to change without
prior notice. Official Computation shall be made by the
Customer Relation Service staff of Filinvest Land Inc.

Page 1
 SALES RESERVATION AND PRICE COMPUTATION SLIP

NAME Unit Type Parking

PROJECT SORO BLDG J UNIT SP 7

Original Total Contract Price 640,800.00

Original Total List Price 550,000.00
Net TOTAL LIST PRICE 550,000.00
Discount via comdec 1.00% (5,500.00)
Total Selling Price 544,500.00
NET TOTAL CONTRACT PRICE 634,300.00

Deferred Cash
Contract Price 634,300.00
Downpayment 20.00% 126,860.00
Discount 3.00% (3,805.80)
Less Reservation (10,000.00)
Net Downpayment 113,054.20

Balance 80.00% 507,440.00

Mo. Installment @ 0% interest 24 21,143.33

Mo. Insurance 460.9
Total Monthly 21,604.26
*Subject for approval

* Based on BDO website published rate, Excludes Mortgage Redemption Insurance

Prepared By: Reviewed By: Certified By:

RU
Source of Sales LC
BAL
GL

NOTE: Sample Computation illustrated herein are for reference purpose

only. Prices & terms are subject to change without prior notice.
Official Computation shall be made by the Customer Relation Service
staff of Filinvest Land Inc.
 SALES RESERVATION AND PRICE COMPUTATION SLIP

NAME Unit Type Parking

PROJECT SORO BLDG J UNIT SP 7

Original Total Contract Price 640,800.00 .00

Original Total List Price 550,000.00
Net TOTAL LIST PRICE 550,000.00
Discount via comdec 1.00% (5,500.00)
Total Selling Price 544,500.00
NET TOTAL CONTRACT PRICE 634,300.00 .00

Deferred Cash
Contract Price 634,300.00
Downpayment 20.00% 126,860.00
Discount 3.00% (3,805.80)
Less Reservation (10,000.00)
Net Downpayment 113,054.20

Balance 80.00% 507,440.00

Mo. Installment @ 0% interest 24 21,143.33

Mo. Insurance 460.9
Total Monthly 21,604.26
*Subject for approval

* Based on BDO website published rate, Excludes Mortgage Redemption Insurance

Prepared By: Reviewed By: Certified By:

RU
Source of Sales LC
BAL
GL

NOTE: Sample Computation illustrated herein are for reference purpose

only. Prices & terms are subject to change without prior notice.
Official Computation shall be made by the Customer Relation Service
staff of Filinvest Land Inc.
 SALES RESERVATION AND PRICE COMPUTATION SLIP SALES RESERVATION AND PRICE COMPUTATION SLIP

NAME ROMINA PRICILLA GONZALES Unit Type NAME Unit Type

PROJECT NEW FIELD BLDG BLK 22 UNIT LOT 1 PROJECT BLDG UNIT

Total List Price Total List Price

Less:Discount on TLP Less:Discount on TLP
Net Total List Price Net Total List Price
Less:Additional Discount Less:Additional Discount
Net Total Selling Price Net Total Selling Price
Total Contract Price Total Contract Price

Downpayment Downpayment
Less %DP Discount Less %DP Discount
Less Reservation Fee Less Reservation Fee
Net Dowpayment Net Dowpayment

Term Monthly Term Monthly

Downpayment Downpayment

Term Monthly Term Monthly

Loan Balance Loan Balance

Loan Term Loan Term
Monthly Amortization Monthly Amortization
MRI MRI
Total Monthly Amortization Total Monthly Amortization

Prepared By: Reviewed By: Certified By: Prepared By: Reviewed By: Certified By:

RU RU

Source of Sales LC Source of Sales LC

BAL BAL

GL/LEDGE GL/LEDGE

NOTE: Sample Computation illustrated herein are for reference NOTE: Sample Computation illustrated herein are for reference
purpose only. Prices & terms are subject to change without prior purpose only. Prices & terms are subject to change without prior
notice. Official Computation shall be made by the Customer notice. Official Computation shall be made by the Customer
Relation Service staff of Filinvest Land Inc. Relation Service staff of Filinvest Land Inc.