MetroGate

TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1A Block 1A Lot 9

Lot Classification: Regular Inner
Lot Share: MRI
Lot Area (in sqm): 272
Lot Price / sqm 23,700.00
Lot Price 6,446,400.00
Less: Lot Discount .00
Total List Price 6,446,400.00
12% VAT 773,568.00
Total Contract Price 7,219,968.00
IN HOUSE FINANCING
20% Downpayment 1,443,993.60
Less: Reservation Fee 40,000.00
Net Downpayment 1,403,993.60
12 months 116,999.47
24 months (for approval) 58,499.73
80% Balance 5,775,974.40
Add: 6.5% Registration Fee 419,016.00
TOTAL LOANABLE AMOUNT 6,194,990.40
5years Monthly Ammort 131,624.96
7years Monthly Ammort 112,699.27 CASH PAYMENT within 7 days
Total Contract Price 7,219,968.00
BANK FINANCING (estimated only) Less: 9% Term discount 649,797.12
20% Downpayment 1,082,995.20 NET TCP 6,570,170.88
Add: 7.25% Registration Fee 467,364.00 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 419,016.00
Net Downpayment 1,510,359.20 Total Package Price 6,949,186.88
12 months 125,863.27
24 months (for approval) 62,931.63 DEFERRED CASH
80% Balance 5,775,974.40 Total Contract Price 7,219,968.00
5years Monthly Ammort 118,502.78 Less Reservation Fee 40,000.00
10years Monthly Ammort 71,614.00 NET TCP 7,179,968.00
15years Monthly Ammort 56,878.33 Add: 6.5% Registration Fee 3,802.48
Total Package Price 7,183,770.48
Acknowledge By: 12 months to pay 598,647.54

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1A Block 3A Lot 4

Lot Classification: Regular Inner
Lot Share: MRI
Lot Area (in sqm): 264
Lot Price / sqm 23,700.00
Lot Price 6,256,800.00
Less: Lot Discount .00
Total List Price 6,256,800.00
12% VAT 750,816.00
Total Contract Price 7,007,616.00
IN HOUSE FINANCING
20% Downpayment 1,401,523.20
Less: Reservation Fee 40,000.00
Net Downpayment 1,361,523.20
12 months 113,460.27
24 months (for approval) 56,730.13
80% Balance 5,606,092.80
Add: 6.5% Registration Fee 406,692.00
TOTAL LOANABLE AMOUNT 6,012,784.80
5years Monthly Ammort 127,753.64
7years Monthly Ammort 109,384.58 CASH PAYMENT within 7 days
Total Contract Price 7,007,616.00
BANK FINANCING (estimated only) Less: 9% Term discount 630,685.44
20% Downpayment 1,051,142.40 NET TCP 6,376,930.56
Add: 7.25% Registration Fee 453,618.00 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 406,692.00
Net Downpayment 1,464,760.40 Total Package Price 6,743,622.56
12 months 122,063.37
24 months (for approval) 61,031.68 DEFERRED CASH
80% Balance 5,606,092.80 Total Contract Price 7,007,616.00
5years Monthly Ammort 115,017.40 Less Reservation Fee 40,000.00
10years Monthly Ammort 69,507.70 NET TCP 6,967,616.00
15years Monthly Ammort 55,205.44 Add: 6.5% Registration Fee 3,687.46
Total Package Price 6,971,303.46
Acknowledge By: 12 months to pay 580,941.95

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1A Block 7A Lot 2

Lot Classification: Perimeter Inner
Lot Share: MRI
Lot Area (in sqm): 282
Lot Price / sqm 23,100.00
Lot Price 6,514,200.00
Less: Lot Discount .00
Total List Price 6,514,200.00
12% VAT 781,704.00
Total Contract Price 7,295,904.00
IN HOUSE FINANCING
20% Downpayment 1,459,180.80
Less: Reservation Fee 40,000.00
Net Downpayment 1,419,180.80
12 months 118,265.07
24 months (for approval) 59,132.53
80% Balance 5,836,723.20
Add: 6.5% Registration Fee 423,423.00
TOTAL LOANABLE AMOUNT 6,260,146.20
5years Monthly Ammort 133,009.33
7years Monthly Ammort 113,884.58 CASH PAYMENT within 7 days
Total Contract Price 7,295,904.00
BANK FINANCING (estimated only) Less: 9% Term discount 656,631.36
20% Downpayment 1,094,385.60 NET TCP 6,639,272.64
Add: 7.25% Registration Fee 472,279.50 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 423,423.00
Net Downpayment 1,526,665.10 Total Package Price 7,022,695.64
12 months 127,222.09
24 months (for approval) 63,611.05 DEFERRED CASH
80% Balance 5,836,723.20 Total Contract Price 7,295,904.00
5years Monthly Ammort 119,749.13 Less Reservation Fee 40,000.00
10years Monthly Ammort 72,367.20 NET TCP 7,255,904.00
15years Monthly Ammort 57,476.55 Add: 6.5% Registration Fee 3,843.61
Total Package Price 7,259,747.61
Acknowledge By: 12 months to pay 604,978.97

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1E Block 100 Lot 1

Lot Classification: Perimeter Inner
Lot Share: MRI
Lot Area (in sqm): 191
Lot Price / sqm 23,100.00
Lot Price 4,412,100.00
Less: Lot Discount .00
Total List Price 4,412,100.00
12% VAT 529,452.00
Total Contract Price 4,941,552.00
IN HOUSE FINANCING
20% Downpayment 988,310.40
Less: Reservation Fee 30,000.00
Net Downpayment 958,310.40
12 months 79,859.20
24 months (for approval) 39,929.60
80% Balance 3,953,241.60
Add: 6.5% Registration Fee 286,786.50
TOTAL LOANABLE AMOUNT 4,240,028.10
5years Monthly Ammort 90,087.88
7years Monthly Ammort 77,134.59 CASH PAYMENT within 7 days
Total Contract Price 4,941,552.00
BANK FINANCING (estimated only) Less: 9% Term discount 444,739.68
20% Downpayment 741,232.80 NET TCP 4,496,812.32
Add: 7.25% Registration Fee 319,877.25 Less Reservation Fee 30,000.00
Less: Reservation Fee 30,000.00 Add: 6.5% Registration Fee 286,786.50
Net Downpayment 1,031,110.05 Total Package Price 4,753,598.82
12 months 85,925.84
24 months (for approval) 42,962.92 DEFERRED CASH
80% Balance 3,953,241.60 Total Contract Price 4,941,552.00
5years Monthly Ammort 81,106.68 Less Reservation Fee 30,000.00
10years Monthly Ammort 49,014.66 NET TCP 4,911,552.00
15years Monthly Ammort 38,929.15 Add: 6.5% Registration Fee 2,595.42
Total Package Price 4,914,147.42
Acknowledge By: 12 months to pay 409,512.29

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1E Block 100 Lot 2

Lot Classification: Perimeter Inner
Lot Share: JV
Lot Area (in sqm): 180
Lot Price / sqm 23,100.00
Lot Price 4,158,000.00
Less: Lot Discount .00
Total List Price 4,158,000.00
12% VAT 498,960.00
Total Contract Price 4,656,960.00
IN HOUSE FINANCING
20% Downpayment 931,392.00
Less: Reservation Fee 30,000.00
Net Downpayment 901,392.00
12 months 75,116.00
24 months (for approval) 37,558.00
80% Balance 3,725,568.00
Add: 6.5% Registration Fee 270,270.00
TOTAL LOANABLE AMOUNT 3,995,838.00
5years Monthly Ammort 84,899.57
7years Monthly Ammort 72,692.28 CASH PAYMENT within 7 days
Total Contract Price 4,656,960.00
Less: 9% Term discount 419,126.40
NET TCP 4,237,833.60
Less Reservation Fee 30,000.00
Add: 6.5% Registration Fee 270,270.00
Total Package Price 4,478,103.60

DEFERRED CASH
Total Contract Price 4,656,960.00
Less Reservation Fee .00
NET TCP 4,656,960.00
Add: 6.5% Registration Fee 2,441.27
Total Package Price 4,659,401.27
Acknowledge By: 12 months to pay 388,283.44

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1E Block 100 Lot 3

Lot Classification: Perimeter Inner
Lot Share: JV
Lot Area (in sqm): 195
Lot Price / sqm 23,100.00
Lot Price 4,504,500.00
Less: Lot Discount .00
Total List Price 4,504,500.00
12% VAT 540,540.00
Total Contract Price 5,045,040.00
IN HOUSE FINANCING
20% Downpayment 1,009,008.00
Less: Reservation Fee 40,000.00
Net Downpayment 969,008.00
12 months 80,750.67
24 months (for approval) 40,375.33
80% Balance 4,036,032.00
Add: 6.5% Registration Fee 292,792.50
TOTAL LOANABLE AMOUNT 4,328,824.50
5years Monthly Ammort 91,974.53
7years Monthly Ammort 78,749.98 CASH PAYMENT within 7 days
Total Contract Price 5,045,040.00
Less: 9% Term discount 454,053.60
NET TCP 4,590,986.40
Less Reservation Fee 40,000.00
Add: 6.5% Registration Fee 292,792.50
Total Package Price 4,843,778.90

DEFERRED CASH
Total Contract Price 5,045,040.00
Less Reservation Fee .00
NET TCP 5,045,040.00
Add: 6.5% Registration Fee 2,624.40
Total Package Price 5,047,664.40
Acknowledge By: 12 months to pay 420,638.70

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1E Block 101 Lot 7

Lot Classification: Regular Inner
Lot Share: MRI
Lot Area (in sqm): 266
Lot Price / sqm 23,700.00
Lot Price 6,304,200.00
Less: Lot Discount .00
Total List Price 6,304,200.00
12% VAT 756,504.00
Total Contract Price 7,060,704.00
IN HOUSE FINANCING
20% Downpayment 1,412,140.80
Less: Reservation Fee 40,000.00
Net Downpayment 1,372,140.80
12 months 114,345.07
24 months (for approval) 57,172.53
80% Balance 5,648,563.20
Add: 6.5% Registration Fee 409,773.00
TOTAL LOANABLE AMOUNT 6,058,336.20
5years Monthly Ammort 128,721.47
7years Monthly Ammort 110,213.25 CASH PAYMENT within 7 days
Total Contract Price 7,060,704.00
BANK FINANCING (estimated only) Less: 9% Term discount 635,463.36
20% Downpayment 1,059,105.60 NET TCP 6,425,240.64
Add: 7.25% Registration Fee 457,054.50 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 409,773.00
Net Downpayment 1,476,160.10 Total Package Price 6,795,013.64
12 months 123,013.34
24 months (for approval) 61,506.67 DEFERRED CASH
80% Balance 5,648,563.20 Total Contract Price 7,060,704.00
5years Monthly Ammort 115,888.75 Less Reservation Fee 40,000.00
10years Monthly Ammort 70,034.28 NET TCP 7,020,704.00
15years Monthly Ammort 55,623.66 Add: 6.5% Registration Fee 3,716.21
Total Package Price 7,024,420.21
Acknowledge By: 12 months to pay 585,368.35

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1E Block 101 Lot 8

Lot Classification: Regular Inner
Lot Share: JV
Lot Area (in sqm): 249
Lot Price / sqm 23,700.00
Lot Price 5,901,300.00
Less: Lot Discount .00
Total List Price 5,901,300.00
12% VAT 708,156.00
Total Contract Price 6,609,456.00
IN HOUSE FINANCING
20% Downpayment 1,321,891.20
Less: Reservation Fee 40,000.00
Net Downpayment 1,281,891.20
12 months 106,824.27
24 months (for approval) 53,412.13
80% Balance 5,287,564.80
Add: 6.5% Registration Fee 383,584.50
TOTAL LOANABLE AMOUNT 5,671,149.30
5years Monthly Ammort 120,494.91
7years Monthly Ammort 103,169.55 CASH PAYMENT within 7 days
Total Contract Price 6,609,456.00
Less: 9% Term discount 594,851.04
NET TCP 6,014,604.96
Less Reservation Fee 40,000.00
Add: 6.5% Registration Fee 383,584.50
Total Package Price 6,358,189.46

DEFERRED CASH
Total Contract Price 6,609,456.00
Less Reservation Fee .00
NET TCP 6,609,456.00
Add: 6.5% Registration Fee 3,471.79
Total Package Price 6,612,927.79
Acknowledge By: 12 months to pay 551,077.32

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1E Block 101 Lot 9

Lot Classification: Regular Inner
Lot Share: MRI
Lot Area (in sqm): 249
Lot Price / sqm 23,700.00
Lot Price 5,901,300.00
Less: Lot Discount .00
Total List Price 5,901,300.00
12% VAT 708,156.00
Total Contract Price 6,609,456.00
IN HOUSE FINANCING
20% Downpayment 1,321,891.20
Less: Reservation Fee 40,000.00
Net Downpayment 1,281,891.20
12 months 106,824.27
24 months (for approval) 53,412.13
80% Balance 5,287,564.80
Add: 6.5% Registration Fee 383,584.50
TOTAL LOANABLE AMOUNT 5,671,149.30
5years Monthly Ammort 120,494.91
7years Monthly Ammort 103,169.55 CASH PAYMENT within 7 days
Total Contract Price 6,609,456.00
BANK FINANCING (estimated only) Less: 9% Term discount 594,851.04
20% Downpayment 991,418.40 NET TCP 6,014,604.96
Add: 7.25% Registration Fee 427,844.25 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 383,584.50
Net Downpayment 1,379,262.65 Total Package Price 6,358,189.46
12 months 114,938.55
24 months (for approval) 57,469.28 DEFERRED CASH
80% Balance 5,287,564.80 Total Contract Price 6,609,456.00
5years Monthly Ammort 108,482.32 Less Reservation Fee 40,000.00
10years Monthly Ammort 65,558.40 NET TCP 6,569,456.00
15years Monthly Ammort 52,068.77 Add: 6.5% Registration Fee 3,471.79
Total Package Price 6,572,927.79
Acknowledge By: 12 months to pay 547,743.98

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1E Block 102 Lot 1

Lot Classification: Regular Inner
Lot Share: JV
Lot Area (in sqm): 271
Lot Price / sqm 23,700.00
Lot Price 6,422,700.00
Less: Lot Discount .00
Total List Price 6,422,700.00
12% VAT 770,724.00
Total Contract Price 7,193,424.00
IN HOUSE FINANCING
20% Downpayment 1,438,684.80
Less: Reservation Fee 40,000.00
Net Downpayment 1,398,684.80
12 months 116,557.07
24 months (for approval) 58,278.53
80% Balance 5,754,739.20
Add: 6.5% Registration Fee 417,475.50
TOTAL LOANABLE AMOUNT 6,172,214.70
5years Monthly Ammort 131,141.05
7years Monthly Ammort 112,284.93 CASH PAYMENT within 7 days
Total Contract Price 7,193,424.00
Less: 9% Term discount 647,408.16
NET TCP 6,546,015.84
Less Reservation Fee 40,000.00
Add: 6.5% Registration Fee 417,475.50
Total Package Price 6,923,491.34

DEFERRED CASH
Total Contract Price 7,193,424.00
Less Reservation Fee .00
NET TCP 7,193,424.00
Add: 6.5% Registration Fee 3,788.10
Total Package Price 7,197,212.10
Acknowledge By: 12 months to pay 599,767.68

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1E Block 102 Lot 2

Lot Classification: Regular Inner
Lot Share: JV
Lot Area (in sqm): 285
Lot Price / sqm 23,700.00
Lot Price 6,754,500.00
Less: Lot Discount .00
Total List Price 6,754,500.00
12% VAT 810,540.00
Total Contract Price 7,565,040.00
IN HOUSE FINANCING
20% Downpayment 1,513,008.00
Less: Reservation Fee 40,000.00
Net Downpayment 1,473,008.00
12 months 122,750.67
24 months (for approval) 61,375.33
80% Balance 6,052,032.00
Add: 6.5% Registration Fee 439,042.50
TOTAL LOANABLE AMOUNT 6,491,074.50
5years Monthly Ammort 137,915.86
7years Monthly Ammort 118,085.63 CASH PAYMENT within 7 days
Total Contract Price 7,565,040.00
Less: 9% Term discount 680,853.60
NET TCP 6,884,186.40
Less Reservation Fee 40,000.00
Add: 6.5% Registration Fee 439,042.50
Total Package Price 7,283,228.90

DEFERRED CASH
Total Contract Price 7,565,040.00
Less Reservation Fee .00
NET TCP 7,565,040.00
Add: 6.5% Registration Fee 3,989.40
Total Package Price 7,569,029.40
Acknowledge By: 12 months to pay 630,752.45

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1E Block 102 Lot 3

Lot Classification: Regular Inner
Lot Share: MRI
Lot Area (in sqm): 269
Lot Price / sqm 23,700.00
Lot Price 6,375,300.00
Less: Lot Discount .00
Total List Price 6,375,300.00
12% VAT 765,036.00
Total Contract Price 7,140,336.00
IN HOUSE FINANCING
20% Downpayment 1,428,067.20
Less: Reservation Fee 40,000.00
Net Downpayment 1,388,067.20
12 months 115,672.27
24 months (for approval) 57,836.13
80% Balance 5,712,268.80
Add: 6.5% Registration Fee 414,394.50
TOTAL LOANABLE AMOUNT 6,126,663.30
5years Monthly Ammort 130,173.22
7years Monthly Ammort 111,456.26 CASH PAYMENT within 7 days
Total Contract Price 7,140,336.00
BANK FINANCING (estimated only) Less: 9% Term discount 642,630.24
20% Downpayment 1,071,050.40 NET TCP 6,497,705.76
Add: 7.25% Registration Fee 462,209.25 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 414,394.50
Net Downpayment 1,493,259.65 Total Package Price 6,872,100.26
12 months 124,438.30
24 months (for approval) 62,219.15 DEFERRED CASH
80% Balance 5,712,268.80 Total Contract Price 7,140,336.00
5years Monthly Ammort 117,195.76 Less Reservation Fee 40,000.00
10years Monthly Ammort 70,824.14 NET TCP 7,100,336.00
15years Monthly Ammort 56,251.00 Add: 6.5% Registration Fee 3,759.35
Total Package Price 7,104,095.35
Acknowledge By: 12 months to pay 592,007.95

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1E Block 102 Lot 4

Lot Classification: Regular Inner
Lot Share: MRI
Lot Area (in sqm): 288
Lot Price / sqm 23,700.00
Lot Price 6,825,600.00
Less: Lot Discount .00
Total List Price 6,825,600.00
12% VAT 819,072.00
Total Contract Price 7,644,672.00
IN HOUSE FINANCING
20% Downpayment 1,528,934.40
Less: Reservation Fee 40,000.00
Net Downpayment 1,488,934.40
12 months 124,077.87
24 months (for approval) 62,038.93
80% Balance 6,115,737.60
Add: 6.5% Registration Fee 443,664.00
TOTAL LOANABLE AMOUNT 6,559,401.60
5years Monthly Ammort 139,367.61
7years Monthly Ammort 119,328.63 CASH PAYMENT within 7 days
Total Contract Price 7,644,672.00
BANK FINANCING (estimated only) Less: 9% Term discount 688,020.48
20% Downpayment 1,146,700.80 NET TCP 6,956,651.52
Add: 7.25% Registration Fee 494,856.00 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 443,664.00
Net Downpayment 1,601,556.80 Total Package Price 7,360,315.52
12 months 133,463.07
24 months (for approval) 66,731.53 DEFERRED CASH
80% Balance 6,115,737.60 Total Contract Price 7,644,672.00
5years Monthly Ammort 125,473.53 Less Reservation Fee 40,000.00
10years Monthly Ammort 75,826.58 NET TCP 7,604,672.00
15years Monthly Ammort 60,224.11 Add: 6.5% Registration Fee 4,032.53
Total Package Price 7,608,704.53
Acknowledge By: 12 months to pay 634,058.71

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1 Block 9254 Lot 4

Lot Classification: Perimeter Inner
Lot Share: MRI
Lot Area (in sqm): 192
Lot Price / sqm 23,100.00
Lot Price 4,435,200.00
Less: Lot Discount .00
Total List Price 4,435,200.00
12% VAT 532,224.00
Total Contract Price 4,967,424.00
IN HOUSE FINANCING
20% Downpayment 993,484.80
Less: Reservation Fee 30,000.00
Net Downpayment 963,484.80
12 months 80,290.40
24 months (for approval) 40,145.20
80% Balance 3,973,939.20
Add: 6.5% Registration Fee 288,288.00
TOTAL LOANABLE AMOUNT 4,262,227.20
5years Monthly Ammort 90,559.54
7years Monthly Ammort 77,538.44 CASH PAYMENT within 7 days
Total Contract Price 4,967,424.00
BANK FINANCING (estimated only) Less: 9% Term discount 447,068.16
20% Downpayment 745,113.60 NET TCP 4,520,355.84
Add: 7.25% Registration Fee 321,552.00 Less Reservation Fee 30,000.00
Less: Reservation Fee 30,000.00 Add: 6.5% Registration Fee 288,288.00
Net Downpayment 1,036,665.60 Total Package Price 4,778,643.84
12 months 86,388.80
24 months (for approval) 43,194.40 DEFERRED CASH
80% Balance 3,973,939.20 Total Contract Price 4,967,424.00
5years Monthly Ammort 81,531.32 Less Reservation Fee 30,000.00
10years Monthly Ammort 49,271.28 NET TCP 4,937,424.00
15years Monthly Ammort 39,132.97 Add: 6.5% Registration Fee 2,609.44
Total Package Price 4,940,033.44
Acknowledge By: 12 months to pay 411,669.45

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1 Block 15 Lot 9

Lot Classification: Perimeter Inner
Lot Share: MRI
Lot Area (in sqm): 280
Lot Price / sqm 23,100.00
Lot Price 6,468,000.00
Less: Lot Discount .00
Total List Price 6,468,000.00
12% VAT 776,160.00
Total Contract Price 7,244,160.00
IN HOUSE FINANCING
20% Downpayment 1,448,832.00
Less: Reservation Fee 40,000.00
Net Downpayment 1,408,832.00
12 months 117,402.67
24 months (for approval) 58,701.33
80% Balance 5,795,328.00
Add: 6.5% Registration Fee 420,420.00
TOTAL LOANABLE AMOUNT 6,215,748.00
5years Monthly Ammort 132,066.00
7years Monthly Ammort 113,076.89 CASH PAYMENT within 7 days
Total Contract Price 7,244,160.00
BANK FINANCING (estimated only) Less: 9% Term discount 651,974.40
20% Downpayment 1,086,624.00 NET TCP 6,592,185.60
Add: 7.25% Registration Fee 468,930.00 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 420,420.00
Net Downpayment 1,515,554.00 Total Package Price 6,972,605.60
12 months 126,296.17
24 months (for approval) 63,148.08 DEFERRED CASH
80% Balance 5,795,328.00 Total Contract Price 7,244,160.00
5years Monthly Ammort 118,899.85 Less Reservation Fee 40,000.00
10years Monthly Ammort 71,853.95 NET TCP 7,204,160.00
15years Monthly Ammort 57,068.91 Add: 6.5% Registration Fee 3,815.59
Total Package Price 7,207,975.59
Acknowledge By: 12 months to pay 600,664.63

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1 Block 5272 Lot 4

Lot Classification: Perimeter Inner
Lot Share: MRI
Lot Area (in sqm): 180
Lot Price / sqm 23,100.00
Lot Price 4,158,000.00
Less: Lot Discount .00
Total List Price 4,158,000.00
12% VAT 498,960.00
Total Contract Price 4,656,960.00
IN HOUSE FINANCING
20% Downpayment 931,392.00
Less: Reservation Fee 30,000.00
Net Downpayment 901,392.00
12 months 75,116.00
24 months (for approval) 37,558.00
80% Balance 3,725,568.00
Add: 6.5% Registration Fee 270,270.00
TOTAL LOANABLE AMOUNT 3,995,838.00
5years Monthly Ammort 84,899.57
7years Monthly Ammort 72,692.28 CASH PAYMENT within 7 days
Total Contract Price 4,656,960.00
BANK FINANCING (estimated only) Less: 9% Term discount 419,126.40
20% Downpayment 698,544.00 NET TCP 4,237,833.60
Add: 7.25% Registration Fee 301,455.00 Less Reservation Fee 30,000.00
Less: Reservation Fee 30,000.00 Add: 6.5% Registration Fee 270,270.00
Net Downpayment 969,999.00 Total Package Price 4,478,103.60
12 months 80,833.25
24 months (for approval) 40,416.63 DEFERRED CASH
80% Balance 3,725,568.00 Total Contract Price 4,656,960.00
5years Monthly Ammort 76,435.62 Less Reservation Fee 30,000.00
10years Monthly Ammort 46,191.83 NET TCP 4,626,960.00
15years Monthly Ammort 36,687.16 Add: 6.5% Registration Fee 2,441.27
Total Package Price 4,629,401.27
Acknowledge By: 12 months to pay 385,783.44

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1D Block 3D Lot 1

Lot Classification: Perimeter Inner
Lot Share: JV
Lot Area (in sqm): 233
Lot Price / sqm 23,100.00
Lot Price 5,382,300.00
Less: Lot Discount .00
Total List Price 5,382,300.00
12% VAT 645,876.00
Total Contract Price 6,028,176.00
IN HOUSE FINANCING
20% Downpayment 1,205,635.20
Less: Reservation Fee 30,000.00
Net Downpayment 1,175,635.20
12 months 97,969.60
24 months (for approval) 48,984.80
80% Balance 4,822,540.80
Add: 6.5% Registration Fee 349,849.50
TOTAL LOANABLE AMOUNT 5,172,390.30
5years Monthly Ammort 109,897.78
7years Monthly Ammort 94,096.12 CASH PAYMENT within 7 days
Total Contract Price 6,028,176.00
Less: 9% Term discount 542,535.84
NET TCP 5,485,640.16
Less Reservation Fee 30,000.00
Add: 6.5% Registration Fee 349,849.50
Total Package Price 5,805,489.66

DEFERRED CASH
Total Contract Price 6,028,176.00
Less Reservation Fee .00
NET TCP 6,028,176.00
Add: 6.5% Registration Fee 3,184.01
Total Package Price 6,031,360.01
Acknowledge By: 12 months to pay 502,613.33

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1D Block 7D Lot 6

Lot Classification: Regular Inner
Lot Share: MRI
Lot Area (in sqm): 264
Lot Price / sqm 22,900.00
Lot Price 6,045,600.00
Less: Lot Discount .00
Total List Price 6,045,600.00
12% VAT 725,472.00
Total Contract Price 6,771,072.00
IN HOUSE FINANCING
20% Downpayment 1,354,214.40
Less: Reservation Fee 40,000.00
Net Downpayment 1,314,214.40
12 months 109,517.87
24 months (for approval) 54,758.93
80% Balance 5,416,857.60
Add: 6.5% Registration Fee 392,964.00
TOTAL LOANABLE AMOUNT 5,809,821.60
5years Monthly Ammort 123,441.28
7years Monthly Ammort 105,692.27 CASH PAYMENT within 7 days
Total Contract Price 6,771,072.00
BANK FINANCING (estimated only) Less: 9% Term discount 609,396.48
20% Downpayment 1,015,660.80 NET TCP 6,161,675.52
Add: 7.25% Registration Fee 438,306.00 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 392,964.00
Net Downpayment 1,413,966.80 Total Package Price 6,514,639.52
12 months 117,830.57
24 months (for approval) 58,915.28 DEFERRED CASH
80% Balance 5,416,857.60 Total Contract Price 6,771,072.00
5years Monthly Ammort 111,134.96 Less Reservation Fee 40,000.00
10years Monthly Ammort 67,161.45 NET TCP 6,731,072.00
15years Monthly Ammort 53,341.96 Add: 6.5% Registration Fee 3,559.33
Total Package Price 6,734,631.33
Acknowledge By: 12 months to pay 561,219.28

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1D Block 7D Lot 9

Lot Classification: Regular Inner
Lot Share: JV
Lot Area (in sqm): 240
Lot Price / sqm 22,900.00
Lot Price 5,496,000.00
Less: Lot Discount .00
Total List Price 5,496,000.00
12% VAT 659,520.00
Total Contract Price 6,155,520.00
IN HOUSE FINANCING
20% Downpayment 1,231,104.00
Less: Reservation Fee 40,000.00
Net Downpayment 1,191,104.00
12 months 99,258.67
24 months (for approval) 49,629.33
80% Balance 4,924,416.00
Add: 6.5% Registration Fee 357,240.00
TOTAL LOANABLE AMOUNT 5,281,656.00
5years Monthly Ammort 112,219.35
7years Monthly Ammort 96,083.89 CASH PAYMENT within 7 days
Total Contract Price 6,155,520.00
Less: 9% Term discount 553,996.80
NET TCP 5,601,523.20
Less Reservation Fee 40,000.00
Add: 6.5% Registration Fee 357,240.00
Total Package Price 5,918,763.20

DEFERRED CASH
Total Contract Price 6,155,520.00
Less Reservation Fee .00
NET TCP 6,155,520.00
Add: 6.5% Registration Fee 3,225.91
Total Package Price 6,158,745.91
Acknowledge By: 12 months to pay 513,228.83

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1D Block 7D Lot 10

Lot Classification: Regular Inner
Lot Share: JV
Lot Area (in sqm): 240
Lot Price / sqm 22,900.00
Lot Price 5,496,000.00
Less: Lot Discount .00
Total List Price 5,496,000.00
12% VAT 659,520.00
Total Contract Price 6,155,520.00
IN HOUSE FINANCING
20% Downpayment 1,231,104.00
Less: Reservation Fee 40,000.00
Net Downpayment 1,191,104.00
12 months 99,258.67
24 months (for approval) 49,629.33
80% Balance 4,924,416.00
Add: 6.5% Registration Fee 357,240.00
TOTAL LOANABLE AMOUNT 5,281,656.00
5years Monthly Ammort 112,219.35
7years Monthly Ammort 96,083.89 CASH PAYMENT within 7 days
Total Contract Price 6,155,520.00
Less: 9% Term discount 553,996.80
NET TCP 5,601,523.20
Less Reservation Fee 40,000.00
Add: 6.5% Registration Fee 357,240.00
Total Package Price 5,918,763.20

DEFERRED CASH
Total Contract Price 6,155,520.00
Less Reservation Fee .00
NET TCP 6,155,520.00
Add: 6.5% Registration Fee 3,225.91
Total Package Price 6,158,745.91
Acknowledge By: 12 months to pay 513,228.83

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1D Block 8D Lot 10

Lot Classification: Regular Inner
Lot Share: MRI
Lot Area (in sqm): 256
Lot Price / sqm 22,900.00
Lot Price 5,862,400.00
Less: Lot Discount .00
Total List Price 5,862,400.00
12% VAT 703,488.00
Total Contract Price 6,565,888.00
IN HOUSE FINANCING
20% Downpayment 1,313,177.60
Less: Reservation Fee 40,000.00
Net Downpayment 1,273,177.60
12 months 106,098.13
24 months (for approval) 53,049.07
80% Balance 5,252,710.40
Add: 6.5% Registration Fee 381,056.00
TOTAL LOANABLE AMOUNT 5,633,766.40
5years Monthly Ammort 119,700.63
7years Monthly Ammort 102,489.48 CASH PAYMENT within 7 days
Total Contract Price 6,565,888.00
BANK FINANCING (estimated only) Less: 9% Term discount 590,929.92
20% Downpayment 984,883.20 NET TCP 5,974,958.08
Add: 7.25% Registration Fee 425,024.00 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 381,056.00
Net Downpayment 1,369,907.20 Total Package Price 6,316,014.08
12 months 114,158.93
24 months (for approval) 57,079.47 DEFERRED CASH
80% Balance 5,252,710.40 Total Contract Price 6,565,888.00
5years Monthly Ammort 107,767.23 Less Reservation Fee 40,000.00
10years Monthly Ammort 65,126.26 NET TCP 6,525,888.00
15years Monthly Ammort 51,725.54 Add: 6.5% Registration Fee 3,448.19
Total Package Price 6,529,336.19
Acknowledge By: 12 months to pay 544,111.35

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1D Block 9D Lot 6

Lot Classification: Regular Inner
Lot Share: JV
Lot Area (in sqm): 256
Lot Price / sqm 22,900.00
Lot Price 5,862,400.00
Less: Lot Discount .00
Total List Price 5,862,400.00
12% VAT 703,488.00
Total Contract Price 6,565,888.00
IN HOUSE FINANCING
20% Downpayment 1,313,177.60
Less: Reservation Fee 40,000.00
Net Downpayment 1,273,177.60
12 months 106,098.13
24 months (for approval) 53,049.07
80% Balance 5,252,710.40
Add: 6.5% Registration Fee 381,056.00
TOTAL LOANABLE AMOUNT 5,633,766.40
5years Monthly Ammort 119,700.63
7years Monthly Ammort 102,489.48 CASH PAYMENT within 7 days
Total Contract Price 6,565,888.00
Less: 9% Term discount 590,929.92
NET TCP 5,974,958.08
Less Reservation Fee 40,000.00
Add: 6.5% Registration Fee 381,056.00
Total Package Price 6,316,014.08

DEFERRED CASH
Total Contract Price 6,565,888.00
Less Reservation Fee .00
NET TCP 6,565,888.00
Add: 6.5% Registration Fee 3,448.19
Total Package Price 6,569,336.19
Acknowledge By: 12 months to pay 547,444.68

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1D Block 9D Lot 9

Lot Classification: Regular Inner
Lot Share: MRI
Lot Area (in sqm): 256
Lot Price / sqm 22,900.00
Lot Price 5,862,400.00
Less: Lot Discount .00
Total List Price 5,862,400.00
12% VAT 703,488.00
Total Contract Price 6,565,888.00
IN HOUSE FINANCING
20% Downpayment 1,313,177.60
Less: Reservation Fee 40,000.00
Net Downpayment 1,273,177.60
12 months 106,098.13
24 months (for approval) 53,049.07
80% Balance 5,252,710.40
Add: 6.5% Registration Fee 381,056.00
TOTAL LOANABLE AMOUNT 5,633,766.40
5years Monthly Ammort 119,700.63
7years Monthly Ammort 102,489.48 CASH PAYMENT within 7 days
Total Contract Price 6,565,888.00
BANK FINANCING (estimated only) Less: 9% Term discount 590,929.92
20% Downpayment 984,883.20 NET TCP 5,974,958.08
Add: 7.25% Registration Fee 425,024.00 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 381,056.00
Net Downpayment 1,369,907.20 Total Package Price 6,316,014.08
12 months 114,158.93
24 months (for approval) 57,079.47 DEFERRED CASH
80% Balance 5,252,710.40 Total Contract Price 6,565,888.00
5years Monthly Ammort 107,767.23 Less Reservation Fee 40,000.00
10years Monthly Ammort 65,126.26 NET TCP 6,525,888.00
15years Monthly Ammort 51,725.54 Add: 6.5% Registration Fee 3,448.19
Total Package Price 6,529,336.19
Acknowledge By: 12 months to pay 544,111.35

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1D Block 10D Lot 11

Lot Classification: Regular Inner
Lot Share: JV
Lot Area (in sqm): 240
Lot Price / sqm 22,900.00
Lot Price 5,496,000.00
Less: Lot Discount .00
Total List Price 5,496,000.00
12% VAT 659,520.00
Total Contract Price 6,155,520.00
IN HOUSE FINANCING
20% Downpayment 1,231,104.00
Less: Reservation Fee 40,000.00
Net Downpayment 1,191,104.00
12 months 99,258.67
24 months (for approval) 49,629.33
80% Balance 4,924,416.00
Add: 6.5% Registration Fee 357,240.00
TOTAL LOANABLE AMOUNT 5,281,656.00
5years Monthly Ammort 112,219.35
7years Monthly Ammort 96,083.89 CASH PAYMENT within 7 days
Total Contract Price 6,155,520.00
Less: 9% Term discount 553,996.80
NET TCP 5,601,523.20
Less Reservation Fee 40,000.00
Add: 6.5% Registration Fee 357,240.00
Total Package Price 5,918,763.20

DEFERRED CASH
Total Contract Price 6,155,520.00
Less Reservation Fee .00
NET TCP 6,155,520.00
Add: 6.5% Registration Fee 3,225.91
Total Package Price 6,158,745.91
Acknowledge By: 12 months to pay 513,228.83

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1D Block 10D Lot 12

Lot Classification: Regular Inner
Lot Share: MRI
Lot Area (in sqm): 240
Lot Price / sqm 22,900.00
Lot Price 5,496,000.00
Less: Lot Discount .00
Total List Price 5,496,000.00
12% VAT 659,520.00
Total Contract Price 6,155,520.00
IN HOUSE FINANCING
20% Downpayment 1,231,104.00
Less: Reservation Fee 40,000.00
Net Downpayment 1,191,104.00
12 months 99,258.67
24 months (for approval) 49,629.33
80% Balance 4,924,416.00
Add: 6.5% Registration Fee 357,240.00
TOTAL LOANABLE AMOUNT 5,281,656.00
5years Monthly Ammort 112,219.35
7years Monthly Ammort 96,083.89 CASH PAYMENT within 7 days
Total Contract Price 6,155,520.00
BANK FINANCING (estimated only) Less: 9% Term discount 553,996.80
20% Downpayment 923,328.00 NET TCP 5,601,523.20
Add: 7.25% Registration Fee 398,460.00 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 357,240.00
Net Downpayment 1,281,788.00 Total Package Price 5,918,763.20
12 months 106,815.67
24 months (for approval) 53,407.83 DEFERRED CASH
80% Balance 4,924,416.00 Total Contract Price 6,155,520.00
5years Monthly Ammort 101,031.78 Less Reservation Fee 40,000.00
10years Monthly Ammort 61,055.86 NET TCP 6,115,520.00
15years Monthly Ammort 48,492.69 Add: 6.5% Registration Fee 3,225.91
Total Package Price 6,118,745.91
Acknowledge By: 12 months to pay 509,895.49

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1D Block 13D Lot 3

Lot Classification: Regular Inner
Lot Share: MRI
Lot Area (in sqm): 243
Lot Price / sqm 22,900.00
Lot Price 5,564,700.00
Less: Lot Discount .00
Total List Price 5,564,700.00
12% VAT 667,764.00
Total Contract Price 6,232,464.00
IN HOUSE FINANCING
20% Downpayment 1,246,492.80
Less: Reservation Fee 40,000.00
Net Downpayment 1,206,492.80
12 months 100,541.07
24 months (for approval) 50,270.53
80% Balance 4,985,971.20
Add: 6.5% Registration Fee 361,705.50
TOTAL LOANABLE AMOUNT 5,347,676.70
5years Monthly Ammort 113,622.09
7years Monthly Ammort 97,284.93 CASH PAYMENT within 7 days
Total Contract Price 6,232,464.00
BANK FINANCING (estimated only) Less: 9% Term discount 560,921.76
20% Downpayment 934,869.60 NET TCP 5,671,542.24
Add: 7.25% Registration Fee 403,440.75 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 361,705.50
Net Downpayment 1,298,310.35 Total Package Price 5,993,247.74
12 months 108,192.53
24 months (for approval) 54,096.26 DEFERRED CASH
80% Balance 4,985,971.20 Total Contract Price 6,232,464.00
5years Monthly Ammort 102,294.68 Less Reservation Fee 40,000.00
10years Monthly Ammort 61,819.06 NET TCP 6,192,464.00
15years Monthly Ammort 49,098.85 Add: 6.5% Registration Fee 3,267.58
Total Package Price 6,195,731.58
Acknowledge By: 12 months to pay 516,310.97

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1D Block 13D Lot 5

Lot Classification: Regular Inner
Lot Share: MRI
Lot Area (in sqm): 208
Lot Price / sqm 22,900.00
Lot Price 4,763,200.00
Less: Lot Discount .00
Total List Price 4,763,200.00
12% VAT 571,584.00
Total Contract Price 5,334,784.00
IN HOUSE FINANCING
20% Downpayment 1,066,956.80
Less: Reservation Fee 40,000.00
Net Downpayment 1,026,956.80
12 months 85,579.73
24 months (for approval) 42,789.87
80% Balance 4,267,827.20
Add: 6.5% Registration Fee 309,608.00
TOTAL LOANABLE AMOUNT 4,577,435.20
5years Monthly Ammort 97,256.77
7years Monthly Ammort 83,272.70 CASH PAYMENT within 7 days
Total Contract Price 5,334,784.00
BANK FINANCING (estimated only) Less: 9% Term discount 480,130.56
20% Downpayment 800,217.60 NET TCP 4,854,653.44
Add: 7.25% Registration Fee 345,332.00 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 309,608.00
Net Downpayment 1,105,549.60 Total Package Price 5,124,261.44
12 months 92,129.13
24 months (for approval) 46,064.57 DEFERRED CASH
80% Balance 4,267,827.20 Total Contract Price 5,334,784.00
5years Monthly Ammort 87,560.88 Less Reservation Fee 40,000.00
10years Monthly Ammort 52,915.08 NET TCP 5,294,784.00
15years Monthly Ammort 42,027.00 Add: 6.5% Registration Fee 2,781.34
Total Package Price 5,297,565.34
Acknowledge By: 12 months to pay 441,463.78

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1D Block 13D Lot 6

Lot Classification: Regular Inner
Lot Share: MRI
Lot Area (in sqm): 202
Lot Price / sqm 22,900.00
Lot Price 4,625,800.00
Less: Lot Discount .00
Total List Price 4,625,800.00
12% VAT 555,096.00
Total Contract Price 5,180,896.00
IN HOUSE FINANCING
20% Downpayment 1,036,179.20
Less: Reservation Fee 40,000.00
Net Downpayment 996,179.20
12 months 83,014.93
24 months (for approval) 41,507.47
80% Balance 4,144,716.80
Add: 6.5% Registration Fee 300,677.00
TOTAL LOANABLE AMOUNT 4,445,393.80
5years Monthly Ammort 94,451.28
7years Monthly Ammort 80,870.60 CASH PAYMENT within 7 days
Total Contract Price 5,180,896.00
BANK FINANCING (estimated only) Less: 9% Term discount 466,280.64
20% Downpayment 777,134.40 NET TCP 4,714,615.36
Add: 7.25% Registration Fee 335,370.50 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 300,677.00
Net Downpayment 1,072,504.90 Total Package Price 4,975,292.36
12 months 89,375.41
24 months (for approval) 44,687.70 DEFERRED CASH
80% Balance 4,144,716.80 Total Contract Price 5,180,896.00
5years Monthly Ammort 85,035.08 Less Reservation Fee 40,000.00
10years Monthly Ammort 51,388.69 NET TCP 5,140,896.00
15years Monthly Ammort 40,814.68 Add: 6.5% Registration Fee 2,697.99
Total Package Price 5,143,593.99
Acknowledge By: 12 months to pay 428,632.83

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1D Block 13D Lot 7

Lot Classification: Regular Corner
Lot Share: JV
Lot Area (in sqm): 256
Lot Price / sqm 23,700.00
Lot Price 6,067,200.00
Less: Lot Discount .00
Total List Price 6,067,200.00
12% VAT 728,064.00
Total Contract Price 6,795,264.00
IN HOUSE FINANCING
20% Downpayment 1,359,052.80
Less: Reservation Fee 40,000.00
Net Downpayment 1,319,052.80
12 months 109,921.07
24 months (for approval) 54,960.53
80% Balance 5,436,211.20
Add: 6.5% Registration Fee 394,368.00
TOTAL LOANABLE AMOUNT 5,830,579.20
5years Monthly Ammort 123,882.32
7years Monthly Ammort 106,069.90 CASH PAYMENT within 7 days
Total Contract Price 6,795,264.00
Less: 9% Term discount 611,573.76
NET TCP 6,183,690.24
Less Reservation Fee 40,000.00
Add: 6.5% Registration Fee 394,368.00
Total Package Price 6,538,058.24

DEFERRED CASH
Total Contract Price 6,795,264.00
Less Reservation Fee .00
NET TCP 6,795,264.00
Add: 6.5% Registration Fee 3,572.43
Total Package Price 6,798,836.43
Acknowledge By: 12 months to pay 566,569.70

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1F Block 1F Lot 9

Lot Classification: Regular Inner
Lot Share: JV
Lot Area (in sqm): 180
Lot Price / sqm 23,700.00
Lot Price 4,266,000.00
Less: Lot Discount .00
Total List Price 4,266,000.00
12% VAT 511,920.00
Total Contract Price 4,777,920.00
IN HOUSE FINANCING
20% Downpayment 955,584.00
Less: Reservation Fee 30,000.00
Net Downpayment 925,584.00
12 months 77,132.00
24 months (for approval) 38,566.00
80% Balance 3,822,336.00
Add: 6.5% Registration Fee 277,290.00
TOTAL LOANABLE AMOUNT 4,099,626.00
5years Monthly Ammort 87,104.75
7years Monthly Ammort 74,580.40 CASH PAYMENT within 7 days
Total Contract Price 4,777,920.00
Less: 9% Term discount 430,012.80
NET TCP 4,347,907.20
Less Reservation Fee 30,000.00
Add: 6.5% Registration Fee 277,290.00
Total Package Price 4,595,197.20

DEFERRED CASH
Total Contract Price 4,777,920.00
Less Reservation Fee .00
NET TCP 4,777,920.00
Add: 6.5% Registration Fee 2,506.79
Total Package Price 4,780,426.79
Acknowledge By: 12 months to pay 398,368.90

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1F Block 1F Lot 11

Lot Classification: Regular Inner
Lot Share: JV
Lot Area (in sqm): 208
Lot Price / sqm 23,700.00
Lot Price 4,929,600.00
Less: Lot Discount .00
Total List Price 4,929,600.00
12% VAT 591,552.00
Total Contract Price 5,521,152.00
IN HOUSE FINANCING
20% Downpayment 1,104,230.40
Less: Reservation Fee 40,000.00
Net Downpayment 1,064,230.40
12 months 88,685.87
24 months (for approval) 44,342.93
80% Balance 4,416,921.60
Add: 6.5% Registration Fee 320,424.00
TOTAL LOANABLE AMOUNT 4,737,345.60
5years Monthly Ammort 100,654.38
7years Monthly Ammort 86,181.79 CASH PAYMENT within 7 days
Total Contract Price 5,521,152.00
Less: 9% Term discount 496,903.68
NET TCP 5,024,248.32
Less Reservation Fee 40,000.00
Add: 6.5% Registration Fee 320,424.00
Total Package Price 5,304,672.32

DEFERRED CASH
Total Contract Price 5,521,152.00
Less Reservation Fee .00
NET TCP 5,521,152.00
Add: 6.5% Registration Fee 2,882.29
Total Package Price 5,524,034.29
Acknowledge By: 12 months to pay 460,336.19

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1F Block 2F Lot 3

Lot Classification: Regular Inner
Lot Share: MRI
Lot Area (in sqm): 240
Lot Price / sqm 23,700.00
Lot Price 5,688,000.00
Less: Lot Discount .00
Total List Price 5,688,000.00
12% VAT 682,560.00
Total Contract Price 6,370,560.00
IN HOUSE FINANCING
20% Downpayment 1,274,112.00
Less: Reservation Fee 40,000.00
Net Downpayment 1,234,112.00
12 months 102,842.67
24 months (for approval) 51,421.33
80% Balance 5,096,448.00
Add: 6.5% Registration Fee 369,720.00
TOTAL LOANABLE AMOUNT 5,466,168.00
5years Monthly Ammort 116,139.67
7years Monthly Ammort 99,440.53 CASH PAYMENT within 7 days
Total Contract Price 6,370,560.00
BANK FINANCING (estimated only) Less: 9% Term discount 573,350.40
20% Downpayment 955,584.00 NET TCP 5,797,209.60
Add: 7.25% Registration Fee 412,380.00 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 369,720.00
Net Downpayment 1,327,964.00 Total Package Price 6,126,929.60
12 months 110,663.67
24 months (for approval) 55,331.83 DEFERRED CASH
80% Balance 5,096,448.00 Total Contract Price 6,370,560.00
5years Monthly Ammort 104,561.28 Less Reservation Fee 40,000.00
10years Monthly Ammort 63,188.82 NET TCP 6,330,560.00
15years Monthly Ammort 50,186.76 Add: 6.5% Registration Fee 3,342.39
Total Package Price 6,333,902.39
Acknowledge By: 12 months to pay 527,825.20

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1F Block 2F Lot 4

Lot Classification: Regular Inner
Lot Share: MRI
Lot Area (in sqm): 240
Lot Price / sqm 23,700.00
Lot Price 5,688,000.00
Less: Lot Discount .00
Total List Price 5,688,000.00
12% VAT 682,560.00
Total Contract Price 6,370,560.00
IN HOUSE FINANCING
20% Downpayment 1,274,112.00
Less: Reservation Fee 40,000.00
Net Downpayment 1,234,112.00
12 months 102,842.67
24 months (for approval) 51,421.33
80% Balance 5,096,448.00
Add: 6.5% Registration Fee 369,720.00
TOTAL LOANABLE AMOUNT 5,466,168.00
5years Monthly Ammort 116,139.67
7years Monthly Ammort 99,440.53 CASH PAYMENT within 7 days
Total Contract Price 6,370,560.00
BANK FINANCING (estimated only) Less: 9% Term discount 573,350.40
20% Downpayment 955,584.00 NET TCP 5,797,209.60
Add: 7.25% Registration Fee 412,380.00 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 369,720.00
Net Downpayment 1,327,964.00 Total Package Price 6,126,929.60
12 months 110,663.67
24 months (for approval) 55,331.83 DEFERRED CASH
80% Balance 5,096,448.00 Total Contract Price 6,370,560.00
5years Monthly Ammort 104,561.28 Less Reservation Fee 40,000.00
10years Monthly Ammort 63,188.82 NET TCP 6,330,560.00
15years Monthly Ammort 50,186.76 Add: 6.5% Registration Fee 3,342.39
Total Package Price 6,333,902.39
Acknowledge By: 12 months to pay 527,825.20

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1F Block 2F Lot 5

Lot Classification: Regular Corner
Lot Share: JV
Lot Area (in sqm): 258
Lot Price / sqm 24,500.00
Lot Price 6,321,000.00
Less: Lot Discount .00
Total List Price 6,321,000.00
12% VAT 758,520.00
Total Contract Price 7,079,520.00
IN HOUSE FINANCING
20% Downpayment 1,415,904.00
Less: Reservation Fee 40,000.00
Net Downpayment 1,375,904.00
12 months 114,658.67
24 months (for approval) 57,329.33
80% Balance 5,663,616.00
Add: 6.5% Registration Fee 410,865.00
TOTAL LOANABLE AMOUNT 6,074,481.00
5years Monthly Ammort 129,064.50
7years Monthly Ammort 110,506.96 CASH PAYMENT within 7 days
Total Contract Price 7,079,520.00
Less: 9% Term discount 637,156.80
NET TCP 6,442,363.20
Less Reservation Fee 40,000.00
Add: 6.5% Registration Fee 410,865.00
Total Package Price 6,813,228.20

DEFERRED CASH
Total Contract Price 7,079,520.00
Less Reservation Fee .00
NET TCP 7,079,520.00
Add: 6.5% Registration Fee 3,726.41
Total Package Price 7,083,246.41
Acknowledge By: 12 months to pay 590,270.53

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1F Block 3F Lot 4

Lot Classification: Perimeter Inner
Lot Share: JV
Lot Area (in sqm): 200
Lot Price / sqm 23,100.00
Lot Price 4,620,000.00
Less: Lot Discount .00
Total List Price 4,620,000.00
12% VAT 554,400.00
Total Contract Price 5,174,400.00
IN HOUSE FINANCING
20% Downpayment 1,034,880.00
Less: Reservation Fee 40,000.00
Net Downpayment 994,880.00
12 months 82,906.67
24 months (for approval) 41,453.33
80% Balance 4,139,520.00
Add: 6.5% Registration Fee 300,300.00
TOTAL LOANABLE AMOUNT 4,439,820.00
5years Monthly Ammort 94,332.86
7years Monthly Ammort 80,769.21 CASH PAYMENT within 7 days
Total Contract Price 5,174,400.00
Less: 9% Term discount 465,696.00
NET TCP 4,708,704.00
Less Reservation Fee 40,000.00
Add: 6.5% Registration Fee 300,300.00
Total Package Price 4,969,004.00

DEFERRED CASH
Total Contract Price 5,174,400.00
Less Reservation Fee .00
NET TCP 5,174,400.00
Add: 6.5% Registration Fee 2,694.47
Total Package Price 5,177,094.47
Acknowledge By: 12 months to pay 431,424.54

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1F Block 3F Lot 5

Lot Classification: Perimeter Inner
Lot Share: JV
Lot Area (in sqm): 202
Lot Price / sqm 23,100.00
Lot Price 4,666,200.00
Less: Lot Discount .00
Total List Price 4,666,200.00
12% VAT 559,944.00
Total Contract Price 5,226,144.00
IN HOUSE FINANCING
20% Downpayment 1,045,228.80
Less: Reservation Fee 40,000.00
Net Downpayment 1,005,228.80
12 months 83,769.07
24 months (for approval) 41,884.53
80% Balance 4,180,915.20
Add: 6.5% Registration Fee 303,303.00
TOTAL LOANABLE AMOUNT 4,484,218.20
5years Monthly Ammort 95,276.18
7years Monthly Ammort 81,576.90 CASH PAYMENT within 7 days
Total Contract Price 5,226,144.00
Less: 9% Term discount 470,352.96
NET TCP 4,755,791.04
Less Reservation Fee 40,000.00
Add: 6.5% Registration Fee 303,303.00
Total Package Price 5,019,094.04

DEFERRED CASH
Total Contract Price 5,226,144.00
Less Reservation Fee .00
NET TCP 5,226,144.00
Add: 6.5% Registration Fee 2,722.49
Total Package Price 5,228,866.49
Acknowledge By: 12 months to pay 435,738.87

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1F Block 3F Lot 6

Lot Classification: Perimeter Inner
Lot Share: MRI
Lot Area (in sqm): 205
Lot Price / sqm 23,100.00
Lot Price 4,735,500.00
Less: Lot Discount .00
Total List Price 4,735,500.00
12% VAT 568,260.00
Total Contract Price 5,303,760.00
IN HOUSE FINANCING
20% Downpayment 1,060,752.00
Less: Reservation Fee 40,000.00
Net Downpayment 1,020,752.00
12 months 85,062.67
24 months (for approval) 42,531.33
80% Balance 4,243,008.00
Add: 6.5% Registration Fee 307,807.50
TOTAL LOANABLE AMOUNT 4,550,815.50
5years Monthly Ammort 96,691.18
7years Monthly Ammort 82,788.44 CASH PAYMENT within 7 days
Total Contract Price 5,303,760.00
BANK FINANCING (estimated only) Less: 9% Term discount 477,338.40
20% Downpayment 795,564.00 NET TCP 4,826,421.60
Add: 7.25% Registration Fee 343,323.75 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 307,807.50
Net Downpayment 1,098,887.75 Total Package Price 5,094,229.10
12 months 91,573.98
24 months (for approval) 45,786.99 DEFERRED CASH
80% Balance 4,243,008.00 Total Contract Price 5,303,760.00
5years Monthly Ammort 87,051.67 Less Reservation Fee 40,000.00
10years Monthly Ammort 52,607.36 NET TCP 5,263,760.00
15years Monthly Ammort 41,782.60 Add: 6.5% Registration Fee 2,764.54
Total Package Price 5,266,524.54
Acknowledge By: 12 months to pay 438,877.04

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1F Block 3F Lot 7

Lot Classification: Perimeter Inner
Lot Share: MRI
Lot Area (in sqm): 207
Lot Price / sqm 23,100.00
Lot Price 4,781,700.00
Less: Lot Discount .00
Total List Price 4,781,700.00
12% VAT 573,804.00
Total Contract Price 5,355,504.00
IN HOUSE FINANCING
20% Downpayment 1,071,100.80
Less: Reservation Fee 40,000.00
Net Downpayment 1,031,100.80
12 months 85,925.07
24 months (for approval) 42,962.53
80% Balance 4,284,403.20
Add: 6.5% Registration Fee 310,810.50
TOTAL LOANABLE AMOUNT 4,595,213.70
5years Monthly Ammort 97,634.51
7years Monthly Ammort 83,596.13 CASH PAYMENT within 7 days
Total Contract Price 5,355,504.00
BANK FINANCING (estimated only) Less: 9% Term discount 481,995.36
20% Downpayment 803,325.60 NET TCP 4,873,508.64
Add: 7.25% Registration Fee 346,673.25 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 310,810.50
Net Downpayment 1,109,998.85 Total Package Price 5,144,319.14
12 months 92,499.90
24 months (for approval) 46,249.95 DEFERRED CASH
80% Balance 4,284,403.20 Total Contract Price 5,355,504.00
5years Monthly Ammort 87,900.96 Less Reservation Fee 40,000.00
10years Monthly Ammort 53,120.60 NET TCP 5,315,504.00
15years Monthly Ammort 42,190.23 Add: 6.5% Registration Fee 2,792.56
Total Package Price 5,318,296.56
Acknowledge By: 12 months to pay 443,191.38

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1F Block 3F Lot 8

Lot Classification: Perimeter Inner
Lot Share: JV
Lot Area (in sqm): 210
Lot Price / sqm 23,100.00
Lot Price 4,851,000.00
Less: Lot Discount .00
Total List Price 4,851,000.00
12% VAT 582,120.00
Total Contract Price 5,433,120.00
IN HOUSE FINANCING
20% Downpayment 1,086,624.00
Less: Reservation Fee 40,000.00
Net Downpayment 1,046,624.00
12 months 87,218.67
24 months (for approval) 43,609.33
80% Balance 4,346,496.00
Add: 6.5% Registration Fee 315,315.00
TOTAL LOANABLE AMOUNT 4,661,811.00
5years Monthly Ammort 99,049.50
7years Monthly Ammort 84,807.67 CASH PAYMENT within 7 days
Total Contract Price 5,433,120.00
Less: 9% Term discount 488,980.80
NET TCP 4,944,139.20
Less Reservation Fee 40,000.00
Add: 6.5% Registration Fee 315,315.00
Total Package Price 5,219,454.20

DEFERRED CASH
Total Contract Price 5,433,120.00
Less Reservation Fee .00
NET TCP 5,433,120.00
Add: 6.5% Registration Fee 2,834.61
Total Package Price 5,435,954.61
Acknowledge By: 12 months to pay 452,996.22

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 2A Block 209 Lot 3

Lot Classification: Regular Inner
Lot Share: MRI
Lot Area (in sqm): 249
Lot Price / sqm 22,900.00
Lot Price 5,702,100.00
Less: Lot Discount .00
Total List Price 5,702,100.00
12% VAT 684,252.00
Total Contract Price 6,386,352.00
IN HOUSE FINANCING
20% Downpayment 1,277,270.40
Less: Reservation Fee 40,000.00
Net Downpayment 1,237,270.40
12 months 103,105.87
24 months (for approval) 51,552.93
80% Balance 5,109,081.60
Add: 6.5% Registration Fee 370,636.50
TOTAL LOANABLE AMOUNT 5,479,718.10
5years Monthly Ammort 116,427.57
7years Monthly Ammort 99,687.03 CASH PAYMENT within 7 days
Total Contract Price 6,386,352.00
BANK FINANCING (estimated only) Less: 9% Term discount 574,771.68
20% Downpayment 957,952.80 NET TCP 5,811,580.32
Add: 7.25% Registration Fee 413,402.25 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 370,636.50
Net Downpayment 1,331,355.05 Total Package Price 6,142,216.82
12 months 110,946.25
24 months (for approval) 55,473.13 DEFERRED CASH
80% Balance 5,109,081.60 Total Contract Price 6,386,352.00
5years Monthly Ammort 104,820.47 Less Reservation Fee 40,000.00
10years Monthly Ammort 63,345.46 NET TCP 6,346,352.00
15years Monthly Ammort 50,311.17 Add: 6.5% Registration Fee 3,350.94
Total Package Price 6,349,702.94
Acknowledge By: 12 months to pay 529,141.91

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 2A Block 216 Lot 5

Lot Classification: Perimeter Inner
Lot Share: MRI
Lot Area (in sqm): 256
Lot Price / sqm 22,400.00
Lot Price 5,734,400.00
Less: Lot Discount .00
Total List Price 5,734,400.00
12% VAT 688,128.00
Total Contract Price 6,422,528.00
IN HOUSE FINANCING
20% Downpayment 1,284,505.60
Less: Reservation Fee 40,000.00
Net Downpayment 1,244,505.60
12 months 103,708.80
24 months (for approval) 51,854.40
80% Balance 5,138,022.40
Add: 6.5% Registration Fee 372,736.00
TOTAL LOANABLE AMOUNT 5,510,758.40
5years Monthly Ammort 117,087.08
7years Monthly Ammort 100,251.72 CASH PAYMENT within 7 days
Total Contract Price 6,422,528.00
BANK FINANCING (estimated only) Less: 9% Term discount 578,027.52
20% Downpayment 963,379.20 NET TCP 5,844,500.48
Add: 7.25% Registration Fee 415,744.00 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 372,736.00
Net Downpayment 1,339,123.20 Total Package Price 6,177,236.48
12 months 111,593.60
24 months (for approval) 55,796.80 DEFERRED CASH
80% Balance 5,138,022.40 Total Contract Price 6,422,528.00
5years Monthly Ammort 105,414.24 Less Reservation Fee 40,000.00
10years Monthly Ammort 63,704.28 NET TCP 6,382,528.00
15years Monthly Ammort 50,596.16 Add: 6.5% Registration Fee 3,370.54
Total Package Price 6,385,898.54
Acknowledge By: 12 months to pay 532,158.21

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 2A Block 215 Lot 11

Lot Classification: Perimeter Inner
Lot Share: MRI
Lot Area (in sqm): 180
Lot Price / sqm 22,400.00
Lot Price 4,032,000.00
Less: Lot Discount .00
Total List Price 4,032,000.00
12% VAT 483,840.00
Total Contract Price 4,515,840.00
IN HOUSE FINANCING
20% Downpayment 903,168.00
Less: Reservation Fee 30,000.00
Net Downpayment 873,168.00
12 months 72,764.00
24 months (for approval) 36,382.00
80% Balance 3,612,672.00
Add: 6.5% Registration Fee 262,080.00
TOTAL LOANABLE AMOUNT 3,874,752.00
5years Monthly Ammort 82,326.86
7years Monthly Ammort 70,489.49 CASH PAYMENT within 7 days
Total Contract Price 4,515,840.00
BANK FINANCING (estimated only) Less: 9% Term discount 406,425.60
20% Downpayment 677,376.00 NET TCP 4,109,414.40
Add: 7.25% Registration Fee 292,320.00 Less Reservation Fee 30,000.00
Less: Reservation Fee 30,000.00 Add: 6.5% Registration Fee 262,080.00
Net Downpayment 939,696.00 Total Package Price 4,341,494.40
12 months 78,308.00
24 months (for approval) 39,154.00 DEFERRED CASH
80% Balance 3,612,672.00 Total Contract Price 4,515,840.00
5years Monthly Ammort 74,119.39 Less Reservation Fee 30,000.00
10years Monthly Ammort 44,792.08 NET TCP 4,485,840.00
15years Monthly Ammort 35,575.43 Add: 6.5% Registration Fee 2,364.83
Total Package Price 4,488,204.83
Acknowledge By: 12 months to pay 374,017.07

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 2B Block 214A Lot 3

Lot Classification: Regular Inner
Lot Share: MRI
Lot Area (in sqm): 256
Lot Price / sqm 22,900.00
Lot Price 5,862,400.00
Less: Lot Discount .00
Total List Price 5,862,400.00
12% VAT 703,488.00
Total Contract Price 6,565,888.00
IN HOUSE FINANCING
20% Downpayment 1,313,177.60
Less: Reservation Fee 40,000.00
Net Downpayment 1,273,177.60
12 months 106,098.13
24 months (for approval) 53,049.07
80% Balance 5,252,710.40
Add: 6.5% Registration Fee 381,056.00
TOTAL LOANABLE AMOUNT 5,633,766.40
5years Monthly Ammort 119,700.63
7years Monthly Ammort 102,489.48 CASH PAYMENT within 7 days
Total Contract Price 6,565,888.00
BANK FINANCING (estimated only) Less: 9% Term discount 590,929.92
20% Downpayment 984,883.20 NET TCP 5,974,958.08
Add: 7.25% Registration Fee 425,024.00 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 381,056.00
Net Downpayment 1,369,907.20 Total Package Price 6,316,014.08
12 months 114,158.93
24 months (for approval) 57,079.47 DEFERRED CASH
80% Balance 5,252,710.40 Total Contract Price 6,565,888.00
5years Monthly Ammort 107,767.23 Less Reservation Fee 40,000.00
10years Monthly Ammort 65,126.26 NET TCP 6,525,888.00
15years Monthly Ammort 51,725.54 Add: 6.5% Registration Fee 3,448.19
Total Package Price 6,529,336.19
Acknowledge By: 12 months to pay 544,111.35

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 2B Block 214A Lot 4

Lot Classification: Regular Inner
Lot Share: MRI
Lot Area (in sqm): 256
Lot Price / sqm 22,900.00
Lot Price 5,862,400.00
Less: Lot Discount .00
Total List Price 5,862,400.00
12% VAT 703,488.00
Total Contract Price 6,565,888.00
IN HOUSE FINANCING
20% Downpayment 1,313,177.60
Less: Reservation Fee 40,000.00
Net Downpayment 1,273,177.60
12 months 106,098.13
24 months (for approval) 53,049.07
80% Balance 5,252,710.40
Add: 6.5% Registration Fee 381,056.00
TOTAL LOANABLE AMOUNT 5,633,766.40
5years Monthly Ammort 119,700.63
7years Monthly Ammort 102,489.48 CASH PAYMENT within 7 days
Total Contract Price 6,565,888.00
BANK FINANCING (estimated only) Less: 9% Term discount 590,929.92
20% Downpayment 984,883.20 NET TCP 5,974,958.08
Add: 7.25% Registration Fee 425,024.00 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 381,056.00
Net Downpayment 1,369,907.20 Total Package Price 6,316,014.08
12 months 114,158.93
24 months (for approval) 57,079.47 DEFERRED CASH
80% Balance 5,252,710.40 Total Contract Price 6,565,888.00
5years Monthly Ammort 107,767.23 Less Reservation Fee 40,000.00
10years Monthly Ammort 65,126.26 NET TCP 6,525,888.00
15years Monthly Ammort 51,725.54 Add: 6.5% Registration Fee 3,448.19
Total Package Price 6,529,336.19
Acknowledge By: 12 months to pay 544,111.35

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 2B Block 217 Lot 1

Lot Classification: Regular Corner
Lot Share: MRI
Lot Area (in sqm): 258
Lot Price / sqm 22,900.00
Lot Price 5,908,200.00
Less: Lot Discount .00
Total List Price 5,908,200.00
12% VAT 708,984.00
Total Contract Price 6,617,184.00
IN HOUSE FINANCING
20% Downpayment 1,323,436.80
Less: Reservation Fee 40,000.00
Net Downpayment 1,283,436.80
12 months 106,953.07
24 months (for approval) 53,476.53
80% Balance 5,293,747.20
Add: 6.5% Registration Fee 384,033.00
TOTAL LOANABLE AMOUNT 5,677,780.20
5years Monthly Ammort 120,635.80
7years Monthly Ammort 103,290.18 CASH PAYMENT within 7 days
Total Contract Price 6,617,184.00
BANK FINANCING (estimated only) Less: 9% Term discount 595,546.56
20% Downpayment 992,577.60 NET TCP 6,021,637.44
Add: 7.25% Registration Fee 428,344.50 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 384,033.00
Net Downpayment 1,380,922.10 Total Package Price 6,365,670.44
12 months 115,076.84
24 months (for approval) 57,538.42 DEFERRED CASH
80% Balance 5,293,747.20 Total Contract Price 6,617,184.00
5years Monthly Ammort 108,609.16 Less Reservation Fee 40,000.00
10years Monthly Ammort 65,635.05 NET TCP 6,577,184.00
15years Monthly Ammort 52,129.65 Add: 6.5% Registration Fee 3,475.97
Total Package Price 6,580,659.97
Acknowledge By: 12 months to pay 548,388.33

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 2B Block 217 Lot 2

Lot Classification: Regular Inner
Lot Share: MRI
Lot Area (in sqm): 256
Lot Price / sqm 22,900.00
Lot Price 5,862,400.00
Less: Lot Discount .00
Total List Price 5,862,400.00
12% VAT 703,488.00
Total Contract Price 6,565,888.00
IN HOUSE FINANCING
20% Downpayment 1,313,177.60
Less: Reservation Fee 40,000.00
Net Downpayment 1,273,177.60
12 months 106,098.13
24 months (for approval) 53,049.07
80% Balance 5,252,710.40
Add: 6.5% Registration Fee 381,056.00
TOTAL LOANABLE AMOUNT 5,633,766.40
5years Monthly Ammort 119,700.63
7years Monthly Ammort 102,489.48 CASH PAYMENT within 7 days
Total Contract Price 6,565,888.00
BANK FINANCING (estimated only) Less: 9% Term discount 590,929.92
20% Downpayment 984,883.20 NET TCP 5,974,958.08
Add: 7.25% Registration Fee 425,024.00 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 381,056.00
Net Downpayment 1,369,907.20 Total Package Price 6,316,014.08
12 months 114,158.93
24 months (for approval) 57,079.47 DEFERRED CASH
80% Balance 5,252,710.40 Total Contract Price 6,565,888.00
5years Monthly Ammort 107,767.23 Less Reservation Fee 40,000.00
10years Monthly Ammort 65,126.26 NET TCP 6,525,888.00
15years Monthly Ammort 51,725.54 Add: 6.5% Registration Fee 3,448.19
Total Package Price 6,529,336.19
Acknowledge By: 12 months to pay 544,111.35

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 2B Block 217 Lot 3

Lot Classification: Regular Inner
Lot Share: MRI
Lot Area (in sqm): 256
Lot Price / sqm 22,900.00
Lot Price 5,862,400.00
Less: Lot Discount .00
Total List Price 5,862,400.00
12% VAT 703,488.00
Total Contract Price 6,565,888.00
IN HOUSE FINANCING
20% Downpayment 1,313,177.60
Less: Reservation Fee 40,000.00
Net Downpayment 1,273,177.60
12 months 106,098.13
24 months (for approval) 53,049.07
80% Balance 5,252,710.40
Add: 6.5% Registration Fee 381,056.00
TOTAL LOANABLE AMOUNT 5,633,766.40
5years Monthly Ammort 119,700.63
7years Monthly Ammort 102,489.48 CASH PAYMENT within 7 days
Total Contract Price 6,565,888.00
BANK FINANCING (estimated only) Less: 9% Term discount 590,929.92
20% Downpayment 984,883.20 NET TCP 5,974,958.08
Add: 7.25% Registration Fee 425,024.00 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 381,056.00
Net Downpayment 1,369,907.20 Total Package Price 6,316,014.08
12 months 114,158.93
24 months (for approval) 57,079.47 DEFERRED CASH
80% Balance 5,252,710.40 Total Contract Price 6,565,888.00
5years Monthly Ammort 107,767.23 Less Reservation Fee 40,000.00
10years Monthly Ammort 65,126.26 NET TCP 6,525,888.00
15years Monthly Ammort 51,725.54 Add: 6.5% Registration Fee 3,448.19
Total Package Price 6,529,336.19
Acknowledge By: 12 months to pay 544,111.35

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 2B Block 217 Lot 4

Lot Classification: Regular Inner
Lot Share: MRI
Lot Area (in sqm): 241
Lot Price / sqm 22,900.00
Lot Price 5,518,900.00
Less: Lot Discount .00
Total List Price 5,518,900.00
12% VAT 662,268.00
Total Contract Price 6,181,168.00
IN HOUSE FINANCING
20% Downpayment 1,236,233.60
Less: Reservation Fee 40,000.00
Net Downpayment 1,196,233.60
12 months 99,686.13
24 months (for approval) 49,843.07
80% Balance 4,944,934.40
Add: 6.5% Registration Fee 358,728.50
TOTAL LOANABLE AMOUNT 5,303,662.90
5years Monthly Ammort 112,686.93
7years Monthly Ammort 96,484.24 CASH PAYMENT within 7 days
Total Contract Price 6,181,168.00
BANK FINANCING (estimated only) Less: 9% Term discount 556,305.12
20% Downpayment 927,175.20 NET TCP 5,624,862.88
Add: 7.25% Registration Fee 400,120.25 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 358,728.50
Net Downpayment 1,287,295.45 Total Package Price 5,943,591.38
12 months 107,274.62
24 months (for approval) 53,637.31 DEFERRED CASH
80% Balance 4,944,934.40 Total Contract Price 6,181,168.00
5years Monthly Ammort 101,452.75 Less Reservation Fee 40,000.00
10years Monthly Ammort 61,310.26 NET TCP 6,141,168.00
15years Monthly Ammort 48,694.75 Add: 6.5% Registration Fee 3,239.80
Total Package Price 6,144,407.80
Acknowledge By: 12 months to pay 512,033.98

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 2B Block 217 Lot 5

Lot Classification: Regular Inner
Lot Share: MRI
Lot Area (in sqm): 240
Lot Price / sqm 22,900.00
Lot Price 5,496,000.00
Less: Lot Discount .00
Total List Price 5,496,000.00
12% VAT 659,520.00
Total Contract Price 6,155,520.00
IN HOUSE FINANCING
20% Downpayment 1,231,104.00
Less: Reservation Fee 40,000.00
Net Downpayment 1,191,104.00
12 months 99,258.67
24 months (for approval) 49,629.33
80% Balance 4,924,416.00
Add: 6.5% Registration Fee 357,240.00
TOTAL LOANABLE AMOUNT 5,281,656.00
5years Monthly Ammort 112,219.35
7years Monthly Ammort 96,083.89 CASH PAYMENT within 7 days
Total Contract Price 6,155,520.00
BANK FINANCING (estimated only) Less: 9% Term discount 553,996.80
20% Downpayment 923,328.00 NET TCP 5,601,523.20
Add: 7.25% Registration Fee 398,460.00 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 357,240.00
Net Downpayment 1,281,788.00 Total Package Price 5,918,763.20
12 months 106,815.67
24 months (for approval) 53,407.83 DEFERRED CASH
80% Balance 4,924,416.00 Total Contract Price 6,155,520.00
5years Monthly Ammort 101,031.78 Less Reservation Fee 40,000.00
10years Monthly Ammort 61,055.86 NET TCP 6,115,520.00
15years Monthly Ammort 48,492.69 Add: 6.5% Registration Fee 3,225.91
Total Package Price 6,118,745.91
Acknowledge By: 12 months to pay 509,895.49

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 2B Block 217 Lot 6

Lot Classification: Regular Inner
Lot Share: MRI
Lot Area (in sqm): 240
Lot Price / sqm 22,900.00
Lot Price 5,496,000.00
Less: Lot Discount .00
Total List Price 5,496,000.00
12% VAT 659,520.00
Total Contract Price 6,155,520.00
IN HOUSE FINANCING
20% Downpayment 1,231,104.00
Less: Reservation Fee 40,000.00
Net Downpayment 1,191,104.00
12 months 99,258.67
24 months (for approval) 49,629.33
80% Balance 4,924,416.00
Add: 6.5% Registration Fee 357,240.00
TOTAL LOANABLE AMOUNT 5,281,656.00
5years Monthly Ammort 112,219.35
7years Monthly Ammort 96,083.89 CASH PAYMENT within 7 days
Total Contract Price 6,155,520.00
BANK FINANCING (estimated only) Less: 9% Term discount 553,996.80
20% Downpayment 923,328.00 NET TCP 5,601,523.20
Add: 7.25% Registration Fee 398,460.00 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 357,240.00
Net Downpayment 1,281,788.00 Total Package Price 5,918,763.20
12 months 106,815.67
24 months (for approval) 53,407.83 DEFERRED CASH
80% Balance 4,924,416.00 Total Contract Price 6,155,520.00
5years Monthly Ammort 101,031.78 Less Reservation Fee 40,000.00
10years Monthly Ammort 61,055.86 NET TCP 6,115,520.00
15years Monthly Ammort 48,492.69 Add: 6.5% Registration Fee 3,225.91
Total Package Price 6,118,745.91
Acknowledge By: 12 months to pay 509,895.49

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 2B Block 217 Lot 7

Lot Classification: Regular Inner
Lot Share: MRI
Lot Area (in sqm): 240
Lot Price / sqm 22,900.00
Lot Price 5,496,000.00
Less: Lot Discount .00
Total List Price 5,496,000.00
12% VAT 659,520.00
Total Contract Price 6,155,520.00
IN HOUSE FINANCING
20% Downpayment 1,231,104.00
Less: Reservation Fee 40,000.00
Net Downpayment 1,191,104.00
12 months 99,258.67
24 months (for approval) 49,629.33
80% Balance 4,924,416.00
Add: 6.5% Registration Fee 357,240.00
TOTAL LOANABLE AMOUNT 5,281,656.00
5years Monthly Ammort 112,219.35
7years Monthly Ammort 96,083.89 CASH PAYMENT within 7 days
Total Contract Price 6,155,520.00
BANK FINANCING (estimated only) Less: 9% Term discount 553,996.80
20% Downpayment 923,328.00 NET TCP 5,601,523.20
Add: 7.25% Registration Fee 398,460.00 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 357,240.00
Net Downpayment 1,281,788.00 Total Package Price 5,918,763.20
12 months 106,815.67
24 months (for approval) 53,407.83 DEFERRED CASH
80% Balance 4,924,416.00 Total Contract Price 6,155,520.00
5years Monthly Ammort 101,031.78 Less Reservation Fee 40,000.00
10years Monthly Ammort 61,055.86 NET TCP 6,115,520.00
15years Monthly Ammort 48,492.69 Add: 6.5% Registration Fee 3,225.91
Total Package Price 6,118,745.91
Acknowledge By: 12 months to pay 509,895.49

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 2B Block 217 Lot 8

Lot Classification: Regular Inner
Lot Share: MRI
Lot Area (in sqm): 240
Lot Price / sqm 22,900.00
Lot Price 5,496,000.00
Less: Lot Discount .00
Total List Price 5,496,000.00
12% VAT 659,520.00
Total Contract Price 6,155,520.00
IN HOUSE FINANCING
20% Downpayment 1,231,104.00
Less: Reservation Fee 40,000.00
Net Downpayment 1,191,104.00
12 months 99,258.67
24 months (for approval) 49,629.33
80% Balance 4,924,416.00
Add: 6.5% Registration Fee 357,240.00
TOTAL LOANABLE AMOUNT 5,281,656.00
5years Monthly Ammort 112,219.35
7years Monthly Ammort 96,083.89 CASH PAYMENT within 7 days
Total Contract Price 6,155,520.00
BANK FINANCING (estimated only) Less: 9% Term discount 553,996.80
20% Downpayment 923,328.00 NET TCP 5,601,523.20
Add: 7.25% Registration Fee 398,460.00 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 357,240.00
Net Downpayment 1,281,788.00 Total Package Price 5,918,763.20
12 months 106,815.67
24 months (for approval) 53,407.83 DEFERRED CASH
80% Balance 4,924,416.00 Total Contract Price 6,155,520.00
5years Monthly Ammort 101,031.78 Less Reservation Fee 40,000.00
10years Monthly Ammort 61,055.86 NET TCP 6,115,520.00
15years Monthly Ammort 48,492.69 Add: 6.5% Registration Fee 3,225.91
Total Package Price 6,118,745.91
Acknowledge By: 12 months to pay 509,895.49

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 2B Block 217 Lot 10

Lot Classification: Regular Inner
Lot Share: MRI
Lot Area (in sqm): 256
Lot Price / sqm 22,900.00
Lot Price 5,862,400.00
Less: Lot Discount .00
Total List Price 5,862,400.00
12% VAT 703,488.00
Total Contract Price 6,565,888.00
IN HOUSE FINANCING
20% Downpayment 1,313,177.60
Less: Reservation Fee 40,000.00
Net Downpayment 1,273,177.60
12 months 106,098.13
24 months (for approval) 53,049.07
80% Balance 5,252,710.40
Add: 6.5% Registration Fee 381,056.00
TOTAL LOANABLE AMOUNT 5,633,766.40
5years Monthly Ammort 119,700.63
7years Monthly Ammort 102,489.48 CASH PAYMENT within 7 days
Total Contract Price 6,565,888.00
BANK FINANCING (estimated only) Less: 9% Term discount 590,929.92
20% Downpayment 984,883.20 NET TCP 5,974,958.08
Add: 7.25% Registration Fee 425,024.00 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 381,056.00
Net Downpayment 1,369,907.20 Total Package Price 6,316,014.08
12 months 114,158.93
24 months (for approval) 57,079.47 DEFERRED CASH
80% Balance 5,252,710.40 Total Contract Price 6,565,888.00
5years Monthly Ammort 107,767.23 Less Reservation Fee 40,000.00
10years Monthly Ammort 65,126.26 NET TCP 6,525,888.00
15years Monthly Ammort 51,725.54 Add: 6.5% Registration Fee 3,448.19
Total Package Price 6,529,336.19
Acknowledge By: 12 months to pay 544,111.35

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 2B Block 217 Lot 11

Lot Classification: Regular Inner
Lot Share: MRI
Lot Area (in sqm): 256
Lot Price / sqm 22,900.00
Lot Price 5,862,400.00
Less: Lot Discount .00
Total List Price 5,862,400.00
12% VAT 703,488.00
Total Contract Price 6,565,888.00
IN HOUSE FINANCING
20% Downpayment 1,313,177.60
Less: Reservation Fee 40,000.00
Net Downpayment 1,273,177.60
12 months 106,098.13
24 months (for approval) 53,049.07
80% Balance 5,252,710.40
Add: 6.5% Registration Fee 381,056.00
TOTAL LOANABLE AMOUNT 5,633,766.40
5years Monthly Ammort 119,700.63
7years Monthly Ammort 102,489.48 CASH PAYMENT within 7 days
Total Contract Price 6,565,888.00
BANK FINANCING (estimated only) Less: 9% Term discount 590,929.92
20% Downpayment 984,883.20 NET TCP 5,974,958.08
Add: 7.25% Registration Fee 425,024.00 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 381,056.00
Net Downpayment 1,369,907.20 Total Package Price 6,316,014.08
12 months 114,158.93
24 months (for approval) 57,079.47 DEFERRED CASH
80% Balance 5,252,710.40 Total Contract Price 6,565,888.00
5years Monthly Ammort 107,767.23 Less Reservation Fee 40,000.00
10years Monthly Ammort 65,126.26 NET TCP 6,525,888.00
15years Monthly Ammort 51,725.54 Add: 6.5% Registration Fee 3,448.19
Total Package Price 6,529,336.19
Acknowledge By: 12 months to pay 544,111.35

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 2B Block 217 Lot 12

Lot Classification: Regular Inner
Lot Share: MRI
Lot Area (in sqm): 259
Lot Price / sqm 22,900.00
Lot Price 5,931,100.00
Less: Lot Discount .00
Total List Price 5,931,100.00
12% VAT 711,732.00
Total Contract Price 6,642,832.00
IN HOUSE FINANCING
20% Downpayment 1,328,566.40
Less: Reservation Fee 40,000.00
Net Downpayment 1,288,566.40
12 months 107,380.53
24 months (for approval) 53,690.27
80% Balance 5,314,265.60
Add: 6.5% Registration Fee 385,521.50
TOTAL LOANABLE AMOUNT 5,699,787.10
5years Monthly Ammort 121,103.38
7years Monthly Ammort 103,690.53 CASH PAYMENT within 7 days
Total Contract Price 6,642,832.00
BANK FINANCING (estimated only) Less: 9% Term discount 597,854.88
20% Downpayment 996,424.80 NET TCP 6,044,977.12
Add: 7.25% Registration Fee 430,004.75 Less Reservation Fee 40,000.00
Less: Reservation Fee 40,000.00 Add: 6.5% Registration Fee 385,521.50
Net Downpayment 1,386,429.55 Total Package Price 6,390,498.62
12 months 115,535.80
24 months (for approval) 57,767.90 DEFERRED CASH
80% Balance 5,314,265.60 Total Contract Price 6,642,832.00
5years Monthly Ammort 109,030.13 Less Reservation Fee 40,000.00
10years Monthly Ammort 65,889.45 NET TCP 6,602,832.00
15years Monthly Ammort 52,331.70 Add: 6.5% Registration Fee 3,489.87
Total Package Price 6,606,321.87
Acknowledge By: 12 months to pay 550,526.82

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:
1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
HOUSE AND LOT PACKAGE
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 2B Block 213A Lot 11

Adriana Model RFO - To be constructed
Lot Classification: Regular Inner
Lot area (in sqm): 240

Lot Price / sqm 22,900.00

Lot Price 5,496,000.00
House Price 13,287,000.00
Total List Price 18,783,000.00
Less: Lot Discount .00
Less: House Discount .00
Net Total List Price 18,783,000.00
12% VAT 2,253,960.00
Total Contract Price 21,036,960.00
IN HOUSE FINANCING
20% Downpayment 4,207,392.00
Add: 1.1% Move in fee 206,613.00
Less: Reservation Fee 100,000.00
Net Downpayment 4,314,005.00
18 months 239,666.94
24 months (for approval) 179,750.21
80% Balance 16,829,568.00
Add: 6.5% Registration Fee 1,220,895.00
Total loanable amount 18,050,463.00
5years Monthly Ammort 383,518.19 CASH PAYMENT
7years Monthly Ammort 328,374.02 Total Contract Price 21,036,960.00
BANK FINANCING (estimated only) 5% disc on TCP 1,051,848.00
20% Downpayment 4,207,392.00 NET TCP 19,985,112.00
Add: 8.75% Miscellaneous Fee 1,643,512.50 Less Reservation Fee 100,000.00
Less: Reservation Fee 100,000.00 Add: 8% Miscellaneous Fee 1,502,640.00
Net Downpayment 5,750,904.50 Total Package Price 21,387,752.00
18 months 319,494.69
24 months (for approval) 239,621.02 DEFERRED CASH
80% Balance 16,829,568.00 Total Contract Price 21,036,960.00
5years Monthly Ammort 345,283.83 Less Reservation Fee 100,000.00
10years Monthly Ammort 208,663.08 Add: 8% Miscellaneous Fee 1,502,640.00
15years Monthly Ammort 165,727.49 Total Package Price 22,439,600.00
20years Monthly Ammort 146,050.36 Payable in 12 months 1,869,966.67
.
Acknowledge By:

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:

1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.
 MetroGate
TAGAYTAY ESTATES
LOT ONLY
LOCATION: BRGY. KAYBAGAL, TAGAYTAY CITY

Phase 1F Block 2F Lot 4

Blanche Expanded For construction
Lot Classification: Regular Inner
Lot area (in sqm): 240

Lot Price / sqm 23,700.00

Lot Price 5,688,000.00
House Price 7,227,000.00
Total List Price 12,915,000.00
Less: Lot Discount .00
Less: House Discount .00
Net Total List Price 12,915,000.00
12% VAT 1,549,800.00
Total Contract Price 14,464,800.00
IN HOUSE FINANCING
20% Downpayment 2,892,960.00
Add: 1.1% Move in fee 142,065.00
Less: Reservation Fee 60,000.00
Net Downpayment 2,975,025.00
18 months 165,279.17
24 months (for approval) 123,959.38
80% Balance 11,571,840.00
Add: 6.5% Registration Fee 839,475.00
Total loanable amount 12,411,315.00
5years Monthly Ammort 263,703.21 CASH PAYMENT
7years Monthly Ammort 225,786.64 Total Contract Price 14,464,800.00
BANK FINANCING (estimated only) 5% disc on TCP 723,240.00
20% Downpayment 2,892,960.00 NET TCP 13,741,560.00
Add: 8.75% Miscellaneous Fee 1,130,062.50 Less Reservation Fee 60,000.00
Less: Reservation Fee 60,000.00 Add: 8% Miscellaneous Fee 1,033,200.00
Net Downpayment 3,963,022.50 Total Package Price 14,714,760.00
18 months 220,167.92
24 months (for approval) 165,125.94 DEFERRED CASH
80% Balance 11,571,840.00 Total Contract Price 14,464,800.00
5years Monthly Ammort 237,413.66 Less Reservation Fee 60,000.00
10years Monthly Ammort 143,474.62 Add: 8% Miscellaneous Fee 1,033,200.00
15years Monthly Ammort 113,952.54 Total Package Price 15,438,000.00
20years Monthly Ammort 100,422.74 Payable in 12 months 1,286,500.00
.
Acknowledge By:

Buyer's Signature over printed name Seller's Signature over printed name

Disclaimer:

1. This sample computation is valid for one whole calendar week (7 calendar days) from the date of signing.
2. The bank account provided for cash and check deposit is exclusive for application fees only.
3. All check payments must be payable to Moldex Realty Inc. / Moldex Land Inc
4. Prices, terms and discounts are subject to change without prior notice.
5. Prices are VAT inclusive whenever applicable.
6. The developer reserves the right to correct any figure on the sample computation in case of
typographical error.
7. Our sellers and organic employees at the site are not allowed to issue Official Receipts, Provisional
Receipts or Acknowledgment Receipts
8. The Depositor's Copy and photocopy of the check must be attached to the sales documents.
9. The buyer understands (and evidenced by their signature in the form) that the sample computation
may only be considered final if the document is approved by management.