You are on page 1of 4

ROBINSONS LAND CORPORATION

Galleria Residences Tower 2


Gen. Maxilom Ave., Cebu City
HLURB TLS No. 0060
15 - M FLOOR AREA: 36 sqm
UNIT TYPE: 1 Bedroom BALCONY : 4.50
Orientation: Mall,Amenities,City

Option 1: SPOT CASH AMOUNT


Total Contract Price 6,503,173.00
Less: 10% Maximum Discount for cash 30 days 650,317.30
Net Total Contract Price after Discount: 5,852,855.70
95% of the TCP 5,560,212.92
Less Reservation Fee: 25,000.00
Due within 30 days 5,535,212.92
5% Balance Due a month before turn-over 292,642.79

6% Transfer Taxes Fees & Expenses of Unit Price Net of


Discount payable a month before turn-over 351,171.34

Option 2: DEFERRED CASH (100%/ 42 months) AMOUNT


Total Contract Price 6,503,173.00
Less: 3% Discount of Unit Price 195,095.19
Net Total Contract Price 6,308,077.81
Less Reservation Fee: 25,000.00
Net After Reservation Fee 6,283,077.81

Monthly Payment payable for 42 months


103,001.28

6% TTFE of Unit Price Net of Discount payable on the 60th Month 378,484.67

Option 3: 20-10-70 Payment Scheme AMOUNT


20% Spot downpayment - 10% Over 59 Mos. - 70% on 61 Month
Total Contract Price 6,503,173.00
Less: 1.5% Discount of Unit Price 97,547.60
Net Total Contract Price: 6,405,625.41
20% Down Payment 1,281,125.08
Less Reservation Fee: 25,000.00
Downpayment Net of Reservation Fee due 30th day 1,256,125.08
10% Downpayment payable for 42 months 640,562.54

Monthly Payment for 42 months


15,251.49
70% Balance due on the 43rd Month 4,483,937.78

6% TTFE of Unit Price Net of Discount payable on the 42nd Month 384,337.52

Option 4: 10-10-80 Payment Scheme AMOUNT


10% Spot downpayment - 10% Over 59 Mos. - 80% on 61 th Month
Total Contract Price 6,503,173.00
Less: 0.50% Discount of Unit Price 32,515.87
Net Total Contract Price: 6,470,657.14
10% Down Payment 647,065.71
Less Reservation Fee: 25,000.00
Downpayment Net of Reservation Fee due 30th day 622,065.71
10% Downpayment payable for 42 months 647,065.71

Monthly Payment for 42 months


15,406.33
80% due on the 43rd Month 5,176,525.71

6% TTFE of Unit Price Net of Discount payable on the 42nd month 388,239.43

Option 5: 20-80 Payment Scheme AMOUNT


20% downpayment over 42 Mos. - 80% on 43rd Month
Total Contract Price 6,503,173.00
Net Total Contract Price: 6,503,173.00
20% Down Payment Payable with in 42 months 1,300,634.60
Less Reservation Fee: 25,000.00
Net After Reservation Fee 1,275,634.60

Monthly Payment for 42 months


30,372.25
80% on the 43rd Month 5,202,538.40

6% TTFE of Unit Price Net of Discount payable on the 42nd


month 390,190.38
TOTAL AREA: 40.50 sqm

PAYMENT DUE

PAYMENT DUE

PAYMENT DUE
PAYMENT DUE

PAYMENT DUE

You might also like