SAMPLE COMPUTATION ONLY

TOWER 1
Unit 45th Floor Unit D Reservation Date 12-Apr-19
Area (sqm) 78
Unit Type Executive 2BR

Unit Price Php 25,020,000.00

* Less 5% PDC Discount 1,251,000.00 complete PDCs due
23,769,000.00 22-Apr-19
Less 2% Special Discount (not applicable to cash & 50DP) 475,380.00
Net Contract Price 23,293,620.00

Total Contract Price 23,293,620.00

OPTION 1: CASH TERM OPTION 5: LOW DOWNPAYMENT

Unit Price 25,020,000.00 10% Downpayment 2,329,362.00

Less: 15% Discount 3,753,000.00 Less : 2.5% Discount 58,234.05
21,267,000.00 2,271,127.95
Less : Reservation Fee 50,000.00 Less : Reservation Fee 50,000.00
21,217,000.00 Downpayment for unit 2,221,127.95
Add: DP for parking -0
payable within 30 days after reservation 21,217,000.00 Total Downpayment 2,221,127.95
payable within 30 days after reservation
No other discounts applicable.

50% Monthly Amortization 11,646,810.00

OPTION 2: NO MONTHLY AMORTIZATION payable in 1-48 months 242,641.88

40% Balance upon Turnover 9,317,448.00

50% Downpayment 12,510,000.00
Less : 15% Discount 1,876,500.00 with complete discounts
10,633,500.00
Less : Reservation Fee 50,000.00 OPTION 6: LOW DOWNPAYMENT
Downpayment for unit 10,583,500.00
5% Downpayment 1,164,681.00
Total Downpayment 10,583,500.00 Less : Reservation Fee 50,000.00
payable within 30 days after reservation Net Downpayment 1,114,681.00

50% Balance upon Turnover 12,510,000.00 35% Monthly Amortization 8,152,767.00

payable in 1-48 months 169,849.31
No other discounts applicable.

5% Lumpsum on the 10th month 1,164,681.00

OPTION 3: LOW MONTHLY 5% Lumpsum on the 20th month 1,164,681.00
5% Lumpsum on the 30th month 1,164,681.00
30% Downpayment 6,988,086.00 5% Lumpsum on the 40th month 1,164,681.00
Less : 10% Discount 698,808.60
6,289,277.40 40% Balance upon Turnover 9,317,448.00
Less : Reservation Fee 50,000.00
Downpayment for unit 6,239,277.40 with complete discounts

Total Downpayment 6,239,277.40 OPTION 7: NO DOWNPAYMENT

payable within 30 days after reservation
Contract Price 23,293,620.00
30% Monthly Amortization 6,988,086.00 Less : Reservation Fee 50,000.00
payable in 1-48 months 145,585.13 23,243,620.00

40% Balance upon Turnover 9,317,448.00 100% Monthly Amortization 23,243,620.00

payable in 1-48 months 484,242.08

OPTION 4: LOW MONTHLY

20% Downpayment 4,658,724.00 Notes:

Less : 7.5% Discount 349,404.30 1. Please affix client's signature beside the chosen payment terms option.
4,309,319.70 2. Discounts Applicable:
Less : Reservation Fee 50,000.00 * PDC Discount is applicable if complete post dated checks are
Downpayment for unit 4,259,319.70 submitted to MIG-Finance within 10 days from reservation date.
3. Reservation of unit is subject to availability upon submission of complete
Total Downpayment 4,259,319.70 documents and reservation fee. Reservation fee of Php 50,000 is
payable within 30 days after reservation non-refundable and to be deducted from the downpayment or from the
discounted price for No DP terms.
40% Monthly Amortization 9,317,448.00 4. All checks should be payable to MEGAWORLD CORPORATION.
payable in 1-48 months 194,113.50 5. Balance upon turnover is payable thru cash, bank financing, or
in-house financing.
40% Balance upon Turnover 9,317,448.00 6. Notwithstanding the above payment terms, all outstanding
balances shall become due and demandable upon turnover.

Client
Prepared by: Ivan A. de la Luna
Property Consultant:
Manager

Noted by: Ms. Aileen G. Endaya

SAVP - Sales Support Section

Megaworld Corporation reserves the right to correct any error that may have appeared in this sample computation.
Prices are subject to change without prior notice.
SAMPLE COMPUTATION ONLY

Additional Terms of Payment

Tower 1
Unit 45th Floor Unit D Reservation Date 12-Apr-19
Area (sqm) 78
Unit Type Executive 2 Bedroom

Unit Price Php 25,020,000.00

* Less 5% PDC Discount 1,251,000.00 complete PDCs due
23,769,000.00 22-Apr-19
Less 2% Special Discount 475,380.00
Net Contract Price 23,293,620.00

Net Contract Price 23,293,620.00

.

OPTION 1: STRAIGHT MONTHLY OPTION 4: LOW MONTHLY

Contract Price 23,293,620.00 Contract Price 23,293,620.00

Less : Reservation Fee 50,000.00 Less : Reservation Fee 50,000.00
23,243,620.00 23,243,620.00

40% Monthly Amortization 9,297,448.00 15% Monthly Amortization 3,486,543.00

payable in 1-48 months 193,696.83 payable in 48 months 72,636.31

60% Balance upon Turnover 13,946,172.00 12.5% Lumpsum on the 20th month 2,905,452.50
12.5% Lumpsum on the 40th month 2,905,452.50

60% Balance upon Turnover 13,946,172.00

OPTION 2: NO LUMPSUM

Contract Price 23,293,620.00

Less : Reservation Fee 50,000.00 OPTION 5: LOW MONTHLY
23,243,620.00
Contract Price 23,293,620.00
15% Monthly Amortization 3,486,543.00 Less : Reservation Fee 50,000.00
payable in 1-24 months 145,272.63 23,243,620.00

25% Monthly Amortization 5,810,905.00 15% Monthly Amortization 3,486,543.00

payable in 25-48 months 242,121.04 payable in 48 months 72,636.31

60% Balance upon Turnover 13,946,172.00 6.25% Lumpsum on the 12th month 1,452,726.25
6.25% Lumpsum on the 24th month 1,452,726.25
6.25% Lumpsum on the 36th month 1,452,726.25
6.25% Lumpsum on the 48th month 1,452,726.25
OPTION 3: LOW MONTHLY
60% Balance upon Turnover 13,946,172.00
Contract Price 23,293,620.00
Less : Reservation Fee 50,000.00
23,243,620.00

20% Monthly Amortization 4,648,724.00 Client Name:

payable in 48 months 96,848.42 Prepared by: Ivan A. de la Luna
Property Consultant:
5% Lumpsum on the 12th month 1,162,181.00 Manager
5% Lumpsum on the 24th month 1,162,181.00
5% Lumpsum on the 36th month 1,162,181.00 Noted by: Ms. Aileen G. Endaya
5% Lumpsum on the 48th month 1,162,181.00 SAVP - Sales Support Section

60% Balance upon Turnover 13,946,172.00

Notes:
1. Please affix client's signature beside the chosen payment terms option.
2. Discounts Applicable:
* PDC Discount is applicable if complete post dated checks are submitted to MIG-Finance within 10 days from reservation date.
3. Reservation of unit is subject availability upon submission of complete documents and reservation fee. Reservation fee of Php 50,000 is
non-refundable and to be deducted from the downpayment or from the discounted price for No DP terms.
4. All checks should be payable to MEGAWORLD CORPORATION.
5. Balance upon turnover is payable thru cash, bank financing, or in-house financing.
6. Notwithstanding the above payment terms, all outstanding balances shall become due and demandable upon turnover.

Megaworld Corporation reserves the right to correct any error that may have appeared in this sample computation.
Prices are subject to change without prior notice.