COMPUTATION SHEET

DATE: 08/23/2020

Reservation Date : August 23, 2020

CLIENT:
Address:

PROJECT: TIVOLI GARDEN RESIDENCES

BUILDING: Hibiscus DP PERIOD: RFO
UNIT: 2304 No. of Months to RFO: RFO
AREA: 64.50 SQM 7

TERMS: 5% Spot - 5% in 6 months - 90% Balance in Bank Financing (Thru EWB)

Unit Closing Fee Total

LIST PRICE 4,558,000.00

Discount -
Net 4,558,000.00
Discount (PDC) -
Total Contract Price 4,558,000.00 3.6% 164,088.00 4,722,088.00

Spot Payment 5% 227,900.00

Spot Cash disc. -
227,900.00
Less: Reservation Fee 20,000.00
DOWN PAYMENT 1 207,900.00

Payable in 1 month/s 207,900.00 164,088.00 371,988.00

Due 30 Days after reservation

DOWN PAYMENT 2 5% 227,900.00

Payable in 6 month/s 37,983.33 37,983.33
Due starting 60 days after
reservation

Balance for Bank Financing 90% 4,102,200.00 4,102,200.00

Due 60 Days after reservation

** indicative rate only, subject to bank's prevailing rate at the time of loan.

Total Contract price 4,558,000.00

Downpayment discount -
Net Contract Price 4,558,000.00

Important :
a. Reservation is subject to approval. In case approved, reservation fee is NON REFUNDABLE and valid for 30 days only.
Failure to submit required documents will cause AUTOMATIC CANCELLATION of reservation. (Please refer to Reservation Agreement for
list of documents)

b. Payment due after reservation fee:

Reservation date: Start of DP / MA
1st-7th every 7th of the month
8th-15th every 15th of the month
16th-22nd every 22nd of the month
23rd-30th/31st every 30th of the month ( or 28th if February )

c. The 2% discount can be availed provided complete documents are submitted within THIRTY (30) days from reservation date

d. Downpayment / Monthly Amortization should be fully covered by POST DATED CHECKS.

e. CLOSING FEES : this covers Documentary Stamp Tax, Transfer Fees, Registration Fees, notarial and
documentation fees and other administrative and handling fees in order to transfer
title to buyer's name

f. Condo dues : Upon unit turnovwer, buyer will be assessed of Joining fees, Meralco deposit, water meter
deposit, association dues and other charges.
Actual computation will be presented prior to turnover of unit.

g. Prices are subject to change without prior notice. Unit areas may change based on the final construction drawings.

Client:
Signature over printed name

Agent:
Signature over printed name

Sales Channel ebrokers

 COMPUTATION SHEET

DATE: 08/23/2020

Reservation Date : August 23, 2020

CLIENT:
Address:

PROJECT: RHAPSODY RESIDENCES

BUILDING: CLARINET DP PERIOD: RFO
UNIT: 109 (2br Inner) No. of Months to RFO: RFO
AREA: 68.00 SQM 7

TERMS: 5% Spot - 5% in 6 months - 90% Balance in Bank Financing (Thru EWB)

Unit Closing Fee Total

LIST PRICE 3,508,000.00

Discount -
Net 3,508,000.00
Discount (PDC) 2.00% 70,160.00
Total Contract Price 3,437,840.00 3.6% 123,762.24 3,561,602.24

Spot Payment 5% 171,892.00

Spot Cash disc. -
171,892.00
Less: Reservation Fee 20,000.00
DOWN PAYMENT 1 151,892.00

Payable in 1 month/s 151,892.00 123,762.24 275,654.24

Due 30 Days after reservation

DOWN PAYMENT 2 5% 171,892.00

Payable in 6 month/s 28,648.67 28,648.67
Due starting 60 days after
reservation

Balance for Bank Financing 90% 3,094,056.00 3,094,056.00

Due 60 Days after reservation

** indicative rate only, subject to bank's prevailing rate at the time of loan.

Total Contract price 3,437,840.00

Downpayment discount -
Net Contract Price 3,437,840.00

Important :
a. Reservation is subject to approval. In case approved, reservation fee is NON REFUNDABLE and valid for 30 days only.
Failure to submit required documents will cause AUTOMATIC CANCELLATION of reservation. (Please refer to Reservation Agreement for
list of documents)

b. Payment due after reservation fee:

Reservation date: Start of DP / MA
1st-7th every 7th of the month
8th-15th every 15th of the month
16th-22nd every 22nd of the month
23rd-30th/31st every 30th of the month ( or 28th if February )

c. The 2% discount can be availed provided complete documents are submitted within THIRTY (30) days from reservation date

d. Downpayment / Monthly Amortization should be fully covered by POST DATED CHECKS.

e. CLOSING FEES : this covers Documentary Stamp Tax, Transfer Fees, Registration Fees, notarial and
documentation fees and other administrative and handling fees in order to transfer
title to buyer's name

f. Condo dues : Upon unit turnovwer, buyer will be assessed of Joining fees, Meralco deposit, water meter
deposit, association dues and other charges.
Actual computation will be presented prior to turnover of unit.

g. Prices are subject to change without prior notice. Unit areas may change based on the final construction drawings.

Client:
Signature over printed name

Agent:
Signature over printed name

Sales Channel ebrokers