No Man Power/Kebutuhan Jumlah Harga Sewa/Beli Satuan Total Keterangan

Perlengkapan Unit Bor

1 Alat Bor Power Rig+Operator+BBM+Ransum 714 Rp 250,000.00 Meter ### 1 Lubang = 6 Meter
2 Wakar/Security Alat Bor 2 Rp 150,000.00 Daily Rp 9,000,000.00
Mobilisasi dan Keperluan Survey di Pulau Gelam
3 Sewa Kelepeh Kecil + Operator 1 Rp 6,000,000.00 Monthly Rp 6,000,000.00 Tanpa BBM
4 Sewa Kelotok Besar PP 2 Rp 2,000,000.00 Perjalanan Pulang-pergi Rp 4,000,000.00
5 Crew Mapping 2 Rp 150,000.00 Rp 9,000,000.00
6 Sewa Perahu Pembelian Logistik 1 Rp 1,000,000.00 Weekly Rp 4,000,000.00
9 BBM Solar Kapal Kelepeh Kecil 300 Rp 9,000.00 Monthly Rp 2,700,000.00
10 Baterai Alkaline AA 15 Rp 40,000.00 Monthly Rp 600,000.00
11 Plastik Sampel 10 Rp 50,000.00 pack Rp 500,000.00
12 Pita Jepang 2 Rp 5,000.00 pcs Rp 10,000.00
Perlengkapan Flying Camp
12 Genset 1 Rp 1,500,000.00 Daily Rp 1,500,000.00 Beli
13 BBM Bensin + Oli Samping Genset 300 Rp 11,000.00 Monthly Rp 3,300,000.00 Pertalite
14 Tenda Kapasitas 4 orang 2 Rp 850,000.00 Beli Rp 1,700,000.00
15 Sleeping Bag 7 Rp 350,000.00 pcs Rp 2,450,000.00
16 Terpal 5x6 2 Rp 80,000.00 pcs Rp 160,000.00
17 Terpal 3 x 4 3 Rp 100,000.00 pcs Rp 300,000.00
18 Galon Air Mineral 10 Rp 50,000.00 galon Rp 500,000.00
19 Air Mineral 1.5 Liter 1 Rp 75,000.00 Dus Rp 75,000.00
20 Tali Tambang 2 Rp 60,000.00 20 meter/Gulung Rp 120,000.00
21 Paku Uk. 13 CM (Campur 1 Rp 25,000.00 kg Rp 25,000.00
22 Derigen Solar dan Bensin 6 Rp 60,000.00 Kap. 20 Liter Rp 360,000.00
23 Derigen Air Minum 2 Rp 40,000.00 Kap. 10 Liter Rp 80,000.00
24 Kabel 25 Rp 10,000.00 meter Rp 250,000.00
25 Lampu 10 Rp 20,000.00 pcs Rp 200,000.00
26 Fitting Lampu 4 Rp 10,000.00 pcs Rp 40,000.00
27 Stekker Broco 2 Rp 10,000.00 pcs Rp 20,000.00
28 Palu 1 Rp 25,000.00 pcs Rp 25,000.00
29 Gergaji 1 Rp 50,000.00 pcs Rp 50,000.00
30 Gelas Plastik 12 Rp 2,000.00 pcs Rp 24,000.00
31 Piring Plastik 12 Rp 4,000.00 pcs Rp 48,000.00
32 Sendok 1 Rp 20,000.00 lusin Rp 20,000.00
33 Gas LPG 3 Kg 6 Rp 35,000.00 tabung Rp 210,000.00
34 Tikar Gulung Plastik 1.2 x 1.7 6 Rp 25,000.00 pcs Rp 150,000.00
35 Gayung 4 Rp 6,000.00 pcs Rp 24,000.00
36 Selang 5 Rp 9,600.00 meter Rp 48,000.00
37 Corong Minyak 1 Rp 10,000.00 pcs Rp 10,000.00
Logistik dan Dana Emergency
37 Makan 7 Rp 60,000.00 Daily Rp 12,600,000.00
38 Sewa Perahu Pembelian Logistik 1 Rp 1,000,000.00 Weekly Rp 4,000,000.00
39 Dana Obat - obatan dan keperluan emergence 1 Rp 1,000,000.00 Monthly Rp 1,000,000.00
Total Anggaran Pemboran/Montly Rp 243,599,000.00
No Man Power/Kebutuhan Jumlah Harga Sewa/Beli Satuan Total Keterangan
Perlengkapan Unit Bor
1 Alat Bor Power Rig+Operator+BBM+Ransum 273 Rp 250,000.00 Meter Rp 68,250,000.00 1 Lubang = 7 Meter
2 Wakar/Security Alat Bor 2 Rp 150,000.00 Daily Rp 9,000,000.00
Mobilisasi dan Keperluan Survey di Pulau Gelam
3 Sewa Kelepeh Kecil + Operator 1 Rp 6,000,000.00 Monthly Rp 6,000,000.00 Tanpa BBM
4 Sewa Kelotok Besar PP 2 Rp 2,000,000.00 Perjalanan Pulang-pergi Rp 4,000,000.00
5 Crew Mapping 2 Rp 150,000.00 Rp 9,000,000.00
6 Sewa Perahu Pembelian Logistik 1 Rp 1,000,000.00 Weekly Rp 4,000,000.00
9 BBM Solar Kapal Kelepeh Kecil 300 Rp 9,000.00 Monthly Rp 2,700,000.00
10 Baterai Alkaline AA 15 Rp 40,000.00 Monthly Rp 600,000.00
11 Plastik Sampel 10 Rp 50,000.00 pack Rp 500,000.00
12 Pita Jepang 2 Rp 5,000.00 pcs Rp 10,000.00
Perlengkapan Flying Camp
12 Genset 1 Rp 1,500,000.00 Daily Rp 1,500,000.00 Beli
13 BBM Bensin + Oli Samping Genset 300 Rp 11,000.00 Monthly Rp 3,300,000.00 Pertalite
14 Tenda Kapasitas 4 orang 2 Rp 850,000.00 Beli Rp 1,700,000.00
15 Sleeping Bag 7 Rp 350,000.00 pcs Rp 2,450,000.00
16 Terpal 5x6 2 Rp 80,000.00 pcs Rp 160,000.00
17 Terpal 3 x 4 3 Rp 100,000.00 pcs Rp 300,000.00
18 Galon Air Mineral 10 Rp 50,000.00 galon Rp 500,000.00
19 Air Mineral 1.5 Liter 1 Rp 75,000.00 Dus Rp 75,000.00
20 Tali Tambang 2 Rp 60,000.00 20 meter/Gulung Rp 120,000.00
21 Paku Uk. 13 CM (Campur 1 Rp 25,000.00 kg Rp 25,000.00
22 Derigen Solar dan Bensin 6 Rp 60,000.00 Kap. 20 Liter Rp 360,000.00
23 Derigen Air Minum 2 Rp 40,000.00 Kap. 10 Liter Rp 80,000.00
24 Kabel 25 Rp 10,000.00 meter Rp 250,000.00
25 Lampu 10 Rp 20,000.00 pcs Rp 200,000.00
26 Fitting Lampu 4 Rp 10,000.00 pcs Rp 40,000.00
27 Stekker Broco 2 Rp 10,000.00 pcs Rp 20,000.00
28 Palu 1 Rp 25,000.00 pcs Rp 25,000.00
29 Gergaji 1 Rp 50,000.00 pcs Rp 50,000.00
30 Gelas Plastik 12 Rp 2,000.00 pcs Rp 24,000.00
31 Piring Plastik 12 Rp 4,000.00 pcs Rp 48,000.00
32 Sendok 1 Rp 20,000.00 lusin Rp 20,000.00
33 Gas LPG 3 Kg 6 Rp 35,000.00 tabung Rp 210,000.00
34 Tikar Gulung Plastik 1.2 x 1.7 6 Rp 25,000.00 pcs Rp 150,000.00
35 Gayung 4 Rp 6,000.00 pcs Rp 24,000.00
36 Selang 5 Rp 9,600.00 meter Rp 48,000.00
37 Corong Minyak 1 Rp 10,000.00 pcs Rp 10,000.00
Logistik dan Dana Emergency
37 Makan 7 Rp 60,000.00 Daily Rp 12,600,000.00
38 Sewa Perahu Pembelian Logistik 1 Rp 1,000,000.00 Weekly Rp 4,000,000.00
39 Dana Obat - obatan dan keperluan emergence 1 Rp 1,000,000.00 Monthly Rp 1,000,000.00
Total Anggaran Pemboran/Montly Rp 133,349,000.00
No Man Power/Kebutuhan Jumlah Harga Sewa/Beli Satuan Total Keterangan
Perlengkapan Unit Bor
1 Mob - Demob Pontianak - Kendawangan 1 Rp 10,000,000.00 Pulang - Pergi Rp 10,000,000.00
2 Alat Bor Bangka + Operator 2 Rp 15,000,000.00 Monthly Rp 30,000,000.00
3 Crew Bor/THL 8 Rp 150,000.00 Daily Rp 36,000,000.00 2 Team Bor
4 Wakar/Security Alat Bor 2 Rp 150,000.00 Daily Rp 9,000,000.00
Mobilisasi dan Keperluan Survey di Pulau Gelam
5 Sewa Kelepeh Kecil + Operator 1 Rp 6,000,000.00 Monthly Rp 6,000,000.00 Tanpa BBM
6 Sewa Kelotok Besar PP 2 Rp 2,000,000.00 Perjalanan Pulang-pergi Rp 4,000,000.00
7 Crew Mapping 2 Rp 150,000.00 Rp 9,000,000.00
8 Sewa Perahu Pembelian Logistik 1 Rp 1,000,000.00 Weekly Rp 4,000,000.00
9 BBM Solar Kapal Kelepeh Kecil 300 Rp 9,000.00 Monthly Rp 2,700,000.00
10 Baterai Alkaline AA 15 Rp 40,000.00 Monthly Rp 600,000.00
11 Plastik Sampel 10 Rp 50,000.00 pack Rp 500,000.00
12 Pita Jepang 2 Rp 5,000.00 pcs Rp 10,000.00
Perlengkapan Flying Camp
12 Genset 1 Rp 1,500,000.00 Daily Rp 1,500,000.00 Beli
13 BBM Bensin + Oli Samping Genset 300 Rp 11,000.00 Monthly Rp 3,300,000.00 Pertalite
14 Terpal 3 x 4 (Wakar di Lokasi) 4 Rp 75,000.00 pcs Rp 300,000.00
15 Terpal Korea 5 x 7 (Atap Tenda) 4 Rp 525,000.00 pcs Rp 2,100,000.00
16 Terpal Pelangi 3 x 4 (Dinding) 8 Rp 80,000.00 pcs Rp 640,000.00
17 Senter Wakar 2 Rp 100,000.00 pcs Rp 200,000.00
18 Galon Air Mineral 10 Rp 50,000.00 galon Rp 500,000.00
19 Tali Tambang 2 Rp 60,000.00 20 meter/Gulung Rp 120,000.00
20 Paku Uk. 13 CM (Campur 1 Rp 25,000.00 kg Rp 25,000.00
21 Derigen Solar dan Bensin 6 Rp 60,000.00 Kap. 20 Liter Rp 360,000.00
22 Derigen Air Minum 4 Rp 40,000.00 Kap. 10 Liter Rp 160,000.00
23 Kabel 25 Rp 10,000.00 meter Rp 250,000.00
24 Lampu 10 Rp 20,000.00 pcs Rp 200,000.00
25 Fitting Lampu 5 Rp 10,000.00 pcs Rp 50,000.00
26 Stekker Broco 2 Rp 10,000.00 pcs Rp 20,000.00
27 Palu 3 Rp 25,000.00 pcs Rp 75,000.00
28 Gergaji 2 Rp 50,000.00 pcs Rp 100,000.00
29 Gelas Plastik 25 Rp 2,000.00 pcs Rp 50,000.00
30 Piring Plastik 25 Rp 4,000.00 pcs Rp 100,000.00
31 Sendok 1 Rp 10,000.00 lusin Rp 10,000.00
32 Gas LPG 3 Kg 4 Rp 35,000.00 tabung Rp 140,000.00
33 Tikar Gulung Plastik 1.2 x 1.7 8 Rp 25,000.00 pcs Rp 200,000.00
34 Gayung 4 Rp 6,000.00 pcs Rp 24,000.00
35 Selang 5 Rp 9,600.00 meter Rp 48,000.00
36 Corong Minyak 2 Rp 10,000.00 pcs Rp 20,000.00
Logistik dan Dana Emergency
37 Makan 21 Rp 60,000.00 Daily Rp 37,800,000.00
38 Sewa Perahu Pembelian Logistik 1 Rp 1,000,000.00 Weekly Rp 4,000,000.00
39 Dana Obat - obatan dan keperluan emergence 1 Rp 1,000,000.00 Monthly Rp 1,000,000.00
Total Anggaran Pemboran/Montly Rp 165,102,000.00
No Man Power/Kebutuhan Jumlah Harga Sewa/Beli Satuan Total Keterangan
Perlengkapan Unit Bor
1 Alat Bor Bangka + Operator 2 Rp 15,000,000.00 Monthly Rp 30,000,000.00
2 Crew Bor/THL 6 Rp 200,000.00 Daily Rp 36,000,000.00 2 Team Bor
3 Wakar/Security Alat Bor 2 Rp 200,000.00 Daily Rp 12,000,000.00
4 Koki (Tukang Masak) 2 Rp 200,000.00 Rp 12,000,000.00
5 Sewa Kelepeh Kecil + Operator 1 Rp 6,000,000.00 Monthly Rp 6,000,000.00 Tanpa BBM
6 Sewa Kelotok Besar PP 2 Rp 2,000,000.00 Perjalanan Pulang-pergi Rp 4,000,000.00
7 Crew Mapping 2 Rp 150,000.00 Rp 9,000,000.00
8 Sewa Perahu Pembelian Logistik 1 Rp 1,000,000.00 Weekly Rp 4,000,000.00
9 BBM Solar Kapal Kelepeh Kecil 300 Rp 9,000.00 Monthly Rp 2,700,000.00
10 Sewa Genset + Alat Masak + Tenda 1 Rp 5,000,000.00 Monthly Rp 5,000,000.00 Beli
11 BBM Bensin + Oli Samping Genset 300 Rp 11,000.00 Monthly Rp 3,300,000.00 Pertalite
12 Makan 17 Rp 75,000.00 Daily Rp 38,250,000.00
13 Dana Obat - obatan dan keperluan emergence 1 Rp 1,000,000.00 Monthly Rp 1,000,000.00
Total Anggaran Pemboran/Montly Rp 163,250,000.00