You are on page 1of 12

Customer Name Tower No.

Booking Date Unit Type

Bhuvneshwar Kumar 0 1-Sep-17 Retail Shop


Priyanka Saluja 1-Sep-17 Office Space
Ambar Kumar 1-Sep-17 Office Space
Pradeep Dahiya & Sons HUF 1-Sep-17 Food Court
Ravinder Pal Singh 1-Sep-17 Retail Shop
Krishna Dobhal 1-Sep-17 Retail Shop
Jaspal Kaur 1-Sep-17 Retail Shop
Manish Agrawal 1-Sep-17 Retail Shop
Puneet Wadhwa 1-Sep-17 Food Court
Sandeep Bhatia 1-Sep-17 Retail Shop
Nitin Sharma 1-Sep-17 Retail Shop
Jitender Munjal 1-Sep-17 Retail Shop
Sarbjeet Singh 2-Sep-17 Retail Shop
Nitin Gupta 5-Sep-17 Food Court
Gurjeet Singh 5-Sep-17 Office Space
Angad Saluja 6-Sep-17 Retail Shop
Rajiv Bharill 6-Sep-17 Retail Shop
Sundeep Kalsi 7-Sep-17 Office Space
Sundeep Kalsi 7-Sep-17 Office Space
Sundeep Kalsi 7-Sep-17 Office Space
Sundeep Kalsi 7-Sep-17 Office Space
Sundeep Kalsi 7-Sep-17 Office Space
Manjula Jain 12-Sep-17 Office Space
Neeru Steel Tubes LLP 12-Sep-17 Office Space
Twinkle Karanwwal 15-Sep-17 Retail Shop
Sanjay Malhotra 15-Sep-17 Office Space
Amita Malhotra 15-Sep-17 Office Space
Sukhvinder 15-Sep-17 Food Court
Kedar Nath Dua 15-Sep-17 Retail Shop
Pooja Miglani 15-Sep-17 Flea Market
Abha Jain 16-Sep-17 Food Court
Javed Salmani 19-Sep-17 Retail Shop
Puja Arora 19-Sep-17 Retail Shop
Usha Rani 20-Sep-17 Retail Shop
Narinder Singh Bist 0 21-Sep-17 Food Court
Narinder Singh Bist 0 21-Sep-17 Food Court
Manish Sinha 0 22-Sep-17 Food Court
Ravi Kumar Gupta 22-Sep-17 Retail Shop
Vandana Harsh Kharbanda 22-Sep-17 Food Court
Ravinder Kumar 0 27-Sep-17 Retail Shop
Surender Hasija 27-Sep-17 Food Court
Vikas Goyal 28-Sep-17 Retail Shop
Manjuben Anilbhai Pandya 0 28-Sep-17 Retail Shop
Jagdish Kumar Bhutani 28-Sep-17 Retail Shop
Deepak Patil 29-Sep-17 Retail Shop
Jasmeet Singh Budhiraja 29-Sep-17 Office Space
Sangeet Dewan 0 6-Oct-17 Office Space
Abhimanyu Sharma 6-Oct-17 Food Court
Kanchan Singh 7-Oct-17 Retail Shop
Saurabh Pal 13-Oct-17 Retail Shop
Monika Goel 13-Oct-17 Office Space
Akash Goel 0 13-Oct-17 Office Space
Monika Goel 13-Oct-17 Office Space
Akash Goel 0 13-Oct-17 Office Space
Kamlesh Saini 13-Oct-17 Retail Shop
Kamlesh Saini 13-Oct-17 Retail Shop
Surbhi Tyagi 13-Oct-17 Office Space
Amit Popli 17-Oct-17 Retail Shop
Amit Bhatia 0 18-Oct-17 Office Space
Mohit Chopra 25-Oct-17 Retail Shop
Abhishek Jain 25-Oct-17 Office Space
Archana Jain 25-Oct-17 Office Space
Payal Jain 25-Oct-17 Office Space
Sandeep Arya 25-Oct-17 Restaurant
Ritesh Kumar Soni 3-Nov-17 Food Court
Ankur Aggarwal 6-Nov-17 Flea Market
Manoj Bhansali 6-Nov-17 Retail Shop
Piyush Prasad 8-Nov-17 Retail Shop
Ajay Kumar Jain HUF 13-Nov-17 Office Space
Ajay Kumar Jain HUF 13-Nov-17 Office Space
Ajay Kumar Jain HUF 13-Nov-17 Office Space
Ankur Aggarwal 15-Nov-17 Retail Shop
Shalu Wadhwa 15-Nov-17 Retail Shop
Ajay Singh 20-Nov-17 Retail Shop
Swapna Mukhopadhyay 21-Nov-17 Food Court
Preeti Verma 21-Nov-17 Retail Shop
Udit Khanna 25-Nov-17 Office Space
Naveen Hooda 28-Nov-17 Office Space
Jasmeet Singh Budhiraja 28-Nov-17 Office Space
Shivani Singh Tomar 29-Nov-17 Retail Shop
Nitin Arjun 2-Dec-17 Office Space
Nitin Arjun 2-Dec-17 Office Space
Nitin Arjun 2-Dec-17 Office Space
Vikram Soni 6-Dec-17 Retail Shop
First Step Projects Private Limit 0 7-Dec-17 Retail Shop
Sanjeev C. Sharma 8-Dec-17 Retail Shop
Purnima Badhwar 11-Dec-17 Retail Shop
Rashmi Singh 11-Dec-17 Food Court
Yogesh Chadha 12-Dec-17 Office Space
Sunayana Sahni 0 13-Dec-17 Office Space
Deepak Kapoor 13-Dec-17 Retail Shop
Harish Kumar Hasija 18-Dec-17 Retail Shop
Harish Kumar Hasija 18-Dec-17 Retail Shop
Virender Kumar Ahuja 18-Dec-17 Retail Shop
NANDITA CHOWDHURY 0 18-Dec-17 Office Space
AVIK CHOWDHURY 0 18-Dec-17 Office Space
Deepti Piplani 19-Dec-17 Food Court
Anuj Mudgil 0 20-Dec-17 Retail Shop
Dinesh Kumar 0 26-Dec-17 Retail Shop
Neha Aggarwal 0 24-Dec-17 Office Space
Jagrit Sahni 0 28-Dec-17 Office Space
Narinder Pal Singh 29-Dec-17 Retail Shop
Sidharth Bhatia 29-Dec-17 Retail Shop
Payal Vaswani 3-Jan-18 Office Space
Apinder Kaur 0 4-Jan-18 Office Space
Rahul Gupta 4-Jan-18 Office Space
Poonam Gupta 4-Jan-18 Office Space
PRG & Co 4-Jan-18 Office Space
Sangeeta Sabharwal 0 6-Jan-18 0
Sangeeta Sabharwal 6-Jan-18 Office Space
Sangeeta Sabharwal 0 6-Jan-18 0
Sangeeta Sabharwal 6-Jan-18 Office Space
Ajay Arya 8-Jan-18 Retail Shop
Satish Chand Rohatgi 0 8-Jan-18 Retail Shop
Indu Bhaskar 8-Jan-18 Retail Shop
Mishika Sharma 0 10-Jan-18 Retail Shop
Prem Shankar Aggarwal 10-Jan-18 Retail Shop
Manish Uppal 0 10-Jan-18 Retail Shop
Nitin Arjun 11-Jan-18 Office Space
Nitin Arjun 11-Jan-18 Office Space
Nitin Arjun 11-Jan-18 Office Space
Mayank Manu Bharadwaj 0 12-Jan-18 Retail Shop
Hari Lal 0 16-Jan-18 Retail Shop
Vivekabhilash Sharma 16-Jan-18 Retail Shop
Prem Talwar 0 16-Jan-18 Retail Shop
Hemant Kishore 0 16-Jan-18 Retail Shop
Rajender Bhardwaj 17-Jan-18 Retail Shop
Mrs. Usha Singh 17-Jan-18 Office Space
Harvinder Singh Mahal 0 17-Jan-18 Office Space
Atin Goel 0 19-Jan-18 Retail Shop
Mahesh Thakur 0 19-Jan-18 Flea Market
Nishi Kumar 0 19-Jan-18 Office Space
Kailash Chandak 0 22-Jan-18 Food Court
Neetu Dabla 0 22-Jan-18 Retail Shop
Raman Grover 22-Jan-18 Office Space
Suman Badhwar 0 23-Jan-18 Retail Shop
Kiran Kohli 0 23-Jan-18 Retail Shop
Rajesh Kanda 23-Jan-18 Retail Shop
Simran Mander 0 24-Jan-18 Retail Shop
Vikram Khanna 0 24-Jan-18 Retail Shop
Ankur Sehgal 0 29-Jan-18 Retail Shop
Jai Bhagwan 0 30-Jan-18 Retail Shop
Jitender Kumar Kataria 0 30-Jan-18 Retail Shop
Priyanka Gupta 0 31-Jan-18 Food Court
Rina Dewan 0 31-Jan-18 Office Space
Harish Kumar 0 31-Jan-18 Office Space
Payment Plan Saleable Area Total Sale Value
(SFT)
Sales Rate Applicable Shortfall
MSP
(Rs / sqft) (Rs / sqft)
(Rs / sqft)

0 663.06 0.00 - - -
Flexi Payment Plan 700.00 5,005,000.00 7,150 8,000 850
Down Payment 500.00 4,943,500.00 9,887 8,000 -
Down Payment 520.49 4,828,065.24 9,276 17,000 7,724
Flexi Payment Plan 215.30 3,090,416.20 14,354 17,000 2,646
Down Payment 215.30 1,855,024.80 8,616 17,000 8,384
Flexi Payment Plan 215.28 1,674,017.28 7,776 17,000 9,224
Down Payment 425.04 13,238,720.88 31,147 17,000 -
Down Payment 520.49 4,484,541.84 8,616 17,000 8,384
Flexi Payment Plan 206.00 2,855,778.00 13,863 17,000 3,137
Flexi Payment Plan 508.75 8,742,360.00 17,184 17,000 -
Flexi Payment Plan 161.63 1,929,215.68 11,936 17,000 5,064
Down Payment 502.96 4,246,994.24 8,444 17,000 8,556
Flexi Payment Plan 501.03 6,952,292.28 13,876 17,000 3,124
Down Payment 500.00 3,275,000.00 6,550 8,000 1,450
Flexi Payment Plan 991.51 11,666,106.66 11,766 17,000 5,234
Flexi Payment Plan 306.00 4,521,456.00 14,776 17,000 2,224
Flexi Payment Plan 500.00 3,744,500.00 7,489 8,000 511
Flexi Payment Plan 500.00 3,744,500.00 7,489 8,000 511
Flexi Payment Plan 500.00 3,744,500.00 7,489 8,000 511
Flexi Payment Plan 500.00 3,744,500.00 7,489 8,000 511
Flexi Payment Plan 500.00 3,744,500.00 7,489 8,000 511
Flexi Payment Plan 3,000.00 18,000,000.00 6,000 8,000 2,000
Down Payment 313.00 3,171,942.00 10,134 8,000 -
Flexi Payment Plan 344.00 4,933,992.00 14,343 17,000 2,657
Down Payment 500.00 3,503,000.00 7,006 8,000 994
Down Payment 500.00 3,503,000.00 7,006 8,000 994
Flexi Payment Plan 520.49 6,318,894.34 12,140 17,000 4,860
Flexi Payment Plan 206.00 3,318,248.00 16,108 17,000 892
Down Payment 174.36 2,825,329.44 16,204 17,000 796
Flexi Payment Plan 520.49 4,834,311.12 9,288 17,000 7,712
Possession Linked Plan 350.00 4,636,100.00 13,246 17,000 3,754
Flexi Payment Plan 501.32 8,410,144.32 16,776 17,000 224
Down Payment 607.80 7,157,452.80 11,776 17,000 5,224
0 521.38 0.00 - - -
0 521.38 0.00 - - -
0 520.49 0.00 - - -
Down Payment 258.83 2,131,723.88 8,236 17,000 8,764
Flexi Payment Plan 556.14 6,077,497.92 10,928 17,000 6,072
0 346.06 0.00 - - -
Down Payment 520.01 4,412,284.85 8,485 17,000 8,515
Flexi Payment Plan 833.87 9,833,828.91 11,793 17,000 5,207
0 1,125.87 0.00 - - -
Flexi Payment Plan 226.50 1,984,819.50 8,763 17,000 8,237
Construction Linked 249.01 4,097,708.56 16,456 17,000 544
Down Payment 500.00 3,320,500.00 6,641 8,000 1,359
0 500.00 0.00 - - -
Flexi Payment Plan 520.01 7,611,646.38 14,638 17,000 2,362
Flexi Payment Plan 155.90 1,681,069.70 10,783 17,000 6,217
Flexi Payment Plan 277.25 9,323,640.25 33,629 17,000 -
Down Payment 500.00 2,705,750.00 5,412 8,000 2,589
0 500.00 0.00 - - -
Down Payment 500.00 2,705,750.00 5,412 8,000 2,589
0 500.00 0.00 - - -
Flexi Payment Plan 325.70 4,073,204.20 12,506 17,000 4,494
Flexi Payment Plan 330.26 3,935,378.16 11,916 17,000 5,084
Down Payment 500.00 2,705,750.00 5,412 8,000 2,589
Flexi Payment Plan 341.72 2,657,214.72 7,776 17,000 9,224
0 1,000.00 0.00 - - -
Flexi Payment Plan 277.52 5,294,249.04 19,077 17,000 -
Flexi Payment Plan 3,000.00 18,000,000.00 6,000 8,000 2,000
Flexi Payment Plan 3,000.00 18,000,000.00 6,000 8,000 2,000
Flexi Payment Plan 3,000.00 18,000,000.00 6,000 8,000 2,000
Flexi Payment Plan 3,345.46 35,120,639.08 10,498 17,000 6,502
Flexi Payment Plan 520.49 7,378,466.24 14,176 17,000 2,824
Flexi Payment Plan 202.62 3,453,455.28 17,044 17,000 -
Flexi Payment Plan 494.93 6,398,702.51 12,929 17,000 4,071
Flexi Payment Plan 1,093.00 20,358,218.00 18,626 17,000 -
Down Payment 500.00 3,675,000.00 7,350 8,000 650
Down Payment 500.00 3,675,000.00 7,350 8,000 650
Down Payment 500.00 3,675,000.00 7,350 8,000 650
Flexi Payment Plan 249.01 5,007,342.09 20,109 17,000 -
Flexi Payment Plan 161.63 2,026,193.68 12,536 17,000 4,464
Flexi Payment Plan 346.06 4,065,682.45 11,748 17,000 5,252
Down Payment 520.01 4,513,686.80 8,680 17,000 8,320
Flexi Payment Plan 328.28 2,966,338.08 9,036 17,000 7,964
Flexi Payment Plan 1,000.00 7,024,200.00 7,024 8,000 976
Down Payment 500.00 3,075,000.00 6,150 8,000 1,850
Down Payment 200.00 1,328,200.00 6,641 8,000 1,359
Flexi Payment Plan 242.49 3,624,725.97 14,948 17,000 2,052
Flexi Payment Plan 500.00 4,423,750.00 8,848 8,000 -
Flexi Payment Plan 500.00 4,423,750.00 8,848 8,000 -
Flexi Payment Plan 500.00 4,423,750.00 8,848 8,000 -
Flexi Payment Plan 420.03 9,125,991.81 21,727 17,000 -
0 650.00 0.00 - - -
Flexi Payment Plan 559.00 17,368,689.00 31,071 17,000 -
Down Payment 205.25 1,773,565.25 8,641 17,000 8,359
Flexi Payment Plan 520.01 4,515,766.84 8,684 17,000 8,316
Down Payment 1,000.00 9,886,000.00 9,886 8,000 -
0 500.00 0.00 - - -
Flexi Payment Plan 164.15 2,098,001.15 12,781 17,000 4,219
Flexi Payment Plan 138.08 1,759,139.20 12,740 17,000 4,260
Flexi Payment Plan 136.96 1,744,870.40 12,740 17,000 4,260
Flexi Payment Plan 169.87 1,760,872.42 10,366 17,000 6,634
0 1,000.00 0.00 - - -
0 1,000.00 0.00 - - -
Flexi Payment Plan 520.01 6,591,646.76 12,676 17,000 4,324
0 249.00 0.00 - - -
0 207.22 0.00 - - -
0 1,000.00 0.00 - - -
0 500.00 0.00 - - -
Flexi Payment Plan 734.00 14,576,506.00 19,859 17,000 -
Flexi Payment Plan 207.22 1,799,912.92 8,686 17,000 8,314
Down Payment 800.00 5,880,000.00 7,350 8,000 650
0 1,000.00 0.00 - - -
Down Payment 500.00 3,948,500.00 7,897 8,000 103
Down Payment 500.00 3,948,500.00 7,897 8,000 103
Down Payment 500.00 3,948,500.00 7,897 8,000 103
0 500.00 0.00 - - -
Flexi Payment Plan 500.00 3,430,500.00 6,861 8,000 1,139
0 500.00 0.00 - - -
Flexi Payment Plan 500.00 3,430,500.00 6,861 8,000 1,139
Flexi Payment Plan 607.79 6,974,998.04 11,476 17,000 5,524
0 231.48 0.00 - - -
Flexi Payment Plan 455.00 8,178,625.00 17,975 17,000 -
0 200.17 0.00 - - -
Flexi Payment Plan 249.00 3,203,634.00 12,866 17,000 4,134
0 478.61 0.00 - - -
Flexi Payment Plan 500.00 4,423,750.00 8,848 8,000 -
Flexi Payment Plan 500.00 4,423,750.00 8,848 8,000 -
Flexi Payment Plan 500.00 4,423,750.00 8,848 8,000 -
0 207.23 0.00 - - -
0 249.00 0.00 - - -
Flexi Payment Plan 981.50 9,850,069.00 10,036 17,000 6,964
0 584.16 0.00 - - -
0 249.00 0.00 - - -
Flexi Payment Plan 207.22 2,666,092.52 12,866 17,000 4,134
Down Payment 1,000.00 7,240,880.00 7,241 8,000 759
0 500.00 0.00 - - -
0 330.76 0.00 - - -
0 196.81 0.00 - - -
0 500.00 0.00 - - -
0 520.01 0.00 - - -
0 151.14 0.00 - - -
Flexi Payment Plan 3,500.00 23,103,500.00 6,601 8,000 1,399
0 249.00 0.00 - - -
0 144.84 0.00 - - -
Flexi Payment Plan 574.10 10,892,399.30 18,973 17,000 -
0 976.03 0.00 - - -
0 455.00 0.00 - - -
0 652.54 0.00 - - -
0 481.21 0.00 - - -
0 327.85 0.00 - - -
0 22,942.00 0.00 - - -
0 500.00 0.00 - - -
0 500.00 0.00 - - -
Amount to be funded
Shortfall in retention A/c (Rs.) Retention
(Rs) basis retention ratio Ratio
- - 30%
595,000 178,500 30%
- - 30%
4,020,265 1,206,079 30%
569,684 170,905 30%
1,805,075 541,523 30%
1,985,743 595,723 30%
- - 30%
4,363,788 1,309,136 30%
646,222 193,867 30%
- - 30%
818,494 245,548 30%
4,303,326 1,290,998 30%
1,565,218 469,565 30%
725,000 217,500 30%
5,189,563 1,556,869 30%
680,544 204,163 30%
255,500 76,650 30%
255,500 76,650 30%
255,500 76,650 30%
255,500 76,650 30%
255,500 76,650 30%
6,000,000 1,800,000 30%
- - 30%
914,008 274,202 30%
497,000 149,100 30%
497,000 149,100 30%
2,529,436 758,831 30%
183,752 55,126 30%
138,791 41,637 30%
4,014,019 1,204,206 30%
1,313,900 394,170 30%
112,296 33,689 30%
3,175,147 952,544 30%
- - 30%
- - 30%
- - 30%
2,268,386 680,516 30%
3,376,882 1,013,065 30%
- - 30%
4,427,885 1,328,366 30%
4,341,961 1,302,588 30%
- - 30%
1,865,681 559,704 30%
135,461 40,638 30%
679,500 203,850 30%
- - 30%
1,228,524 368,557 30%
969,230 290,769 30%
- - 30%
1,294,250 388,275 30%
- - 30%
1,294,250 388,275 30%
- - 30%
1,463,696 439,109 30%
1,679,042 503,713 30%
1,294,250 388,275 30%
3,152,025 945,608 30%
- - 30%
- - 30%
6,000,000 1,800,000 30%
6,000,000 1,800,000 30%
6,000,000 1,800,000 30%
21,752,181 6,525,654 30%
1,469,864 440,959 30%
- - 30%
2,015,107 604,532 30%
- - 30%
325,000 97,500 30%
325,000 97,500 30%
325,000 97,500 30%
- - 30%
721,516 216,455 30%
1,817,338 545,201 30%
4,326,483 1,297,945 30%
2,614,422 784,327 30%
975,800 292,740 30%
925,000 277,500 30%
271,800 81,540 30%
497,604 149,281 30%
- - 30%
- - 30%
- - 30%
- - 30%
- - 30%
- - 30%
1,715,685 514,705 30%
4,324,403 1,297,321 30%
- - 30%
- - 30%
692,549 207,765 30%
588,221 176,466 30%
583,450 175,035 30%
1,126,918 338,075 30%
- - 30%
- - 30%
2,248,523 674,557 30%
- - 30%
- - 30%
- - 30%
- - 30%
- - 30%
1,722,827 516,848 30%
520,000 156,000 30%
- - 30%
51,500 15,450 30%
51,500 15,450 30%
51,500 15,450 30%
- - 30%
569,500 170,850 30%
- - 30%
569,500 170,850 30%
3,357,432 1,007,230 30%
- - 30%
- - 30%
- - 30%
1,029,366 308,810 30%
- - 30%
- - 30%
- - 30%
- - 30%
- - 30%
- - 30%
6,835,431 2,050,629 30%
- - 30%
- - 30%
856,647 256,994 30%
759,120 227,736 30%
- - 30%
- - 30%
- - 30%
- - 30%
- - 30%
- - 30%
4,896,500 1,468,950 30%
- - 30%
- - 30%
- - 30%
- - 30%
- - 30%
- - 30%
- - 30%
- - 30%
- - 30%
- - 30%
- - 30%
166,304,480 49,891,344

You might also like