Professional Documents
Culture Documents
F0320042 / Kelas A
P1-2A
A. Persamaan Akuntansi
Asset Liability Equity
Tanggal Account Account Notes Retained Earning
Cash Supply Equipment Share Capital
Receivable Payable Payable Revenue Expense (-) Dividen (-)
Agustus 31 € 9.000 € 1.700 € 600 € 6.000 € 3.600 € 13.000 € 700
Septermber 1 -€ 2.900 -€ 2.900
2 € 1.300 -€ 1.300
3 -€ 800 € 2.100 € 1.300
4 € 2.500 € 4.800 € 7.300
5 -€ 400 € 400
6 -€ 1.700 € 1.700
-€ 200 € 200
-€ 900 € 900
7 € 170 € 170
8 € 10.000 € 10.000
€ 7.300 € 2.970 € 400
€ 15.900 € 5.200 € 600 € 8.100 € 2.170 € 10.000 € 13.000 € 4.630
B. Income statement, Retained earning, financial position.
Income Statement
Revenue
Service Revenue € 7.300
Expenses
Rent Expense € 900
Salaries and wages expense € 1.900
Utilities expense € 170
Total Expense € 2.970
Net Income € 4.330
Retained earning
Retained earning, September 1 € 700
Add: Net Income € 4.330
P1-5B
A. Missing Account
a. Equity = Asset – Liability
Equity = 78.000-50.000
= 28.000
b. Asset = Liability + Equity
= 55.000 + 40.000
= 95.000
c. Equity Akhir-Equity Awal = Revenue – expenses – dividends + Additional invesment
40.000 – 28.000 = 350.000 – 335.000 – 7.000 + Addditional investment
12.000 = 8.000 + additional investment
Additional investment = 4.000
Chapter 2
P2- 2A
A. Jurnal
B. Ledger
Cash
May 1 20000 900 7
12 3500 2000 31
17 1200 600 31
21200
Account Receivable
May 11 2800
2800
Supply
May 3 1500
1500
Account payable
May 31 600 1500 3
900
Share Capital
May 20000 1
20000
Service Revenue
May 2800 11
2800
2000
Rent Expense
May 7 900
900
C. Trial Balance
Account Debit Credit
Cash 21200
Account Receivable 2800
Supply 1500
Acccount Payable 900
Unearned Service Revenue 3500
Share Capital - Ordinary 20000
Service Revenue 4000
Salaries and Wages Expense 2000
Rent Expense 900
28400 28400
P2 – 4A
1. Prepaid Insurance 700 + 100
Account Payable 4500 + 100
Utilities expense 900 + 100
2. Account receivable 2570
Service revenue 8960
3. Salaries and Wages Expenses 4200 + 200
4. Dividend 1000
Share capital- ordinary 11.700 + 1000
5. Supply + 520
Cash + 520
Account payable + 520
Equipment - 520
6. Advertisement exp + 405
Cash + 405
7. Account Payable - 420
Account Receivable - 420
Debit Credit
Cash 3965
Supply 520
Equipment 11480
Dividends 1000
26720 26720
CHAPTER 3
E3 – 13
Tanggal Account Debit Credit
Aug-31 Account receivable 1200
31 Service revenue 1200
31 Supplies Expense 1600
31 Supplies 1600
31 Insurance Expense 1500
31 Prepaid Insurance 1500
31 Depreciation Expense 1300
31 Equipment 1300
31 Salaries and Wages Expense 1100
31 Salaries and wages payable 1100
31 Unearned rent revenue 700
31 Rent Revenue 700
P3 – 5A
A. Ledger
2380
Share Capital-Ordinary
Sep-01 10000
Account Payable
Sep-01 3400 10000
15 3000
17 1900 Retained Earning
20 4500 Sep-01 11000
3800 11000
B. Journal
D & F.
Adjust
Debit Credit Debit Credit
Cash 2310 2310
Account Receivable 3920 3920
Supplies 3900 1700
Equipment 21000 21000
Accumulated Depreciation - Equipment 2240 2380
Account Payable 3800 3800
Unearned Service Revenue 2150 700
Salaries and Wages Payable 0 400
Share Capital - Ordinary 10000 10000
Retained Earnings 11000 11000
Service Revenue 5000 6450
Supplies Expense 2200
Depreciation Expense 140
Salaries and Wages Expense 2560 2960
Rent Expense 500 500
34190 34190 34730 34730
e.
Income Statement
Revenue
Service Revenue € 6.450
Expenses
Rent Expense € 500
Salaries and wages expense € 2.960
Supplies Expense € 2.200
Depreciation expense € 140
Total Expense € 5.800
Net Income € 650
Retained earning
Retained earning, September 1 € 11.000
Add: Net Income € 650