You are on page 1of 111
e Republic of the Philippines DEPARTMENT OF LABOR AND EMPLOYMENT Caraga Region PROJECT TITLE: VARIOUS LIVELIHOOD PROJECTS FOR THE 9 PARENTS OF CHILD LABORERS ¥ | ACP/BENEFICIARY: BLGU-PUYAT, CARMEN, SURIGAO DEL SUR DOLE Integrated Livelihood Program (DILP)-Kabuhayan FORMATION) DOCUMENTS REQUIRED ‘Date Submitted ‘Responsible Check if ‘Remarks: (FOR LGU/BLGU as ACP) ieee TT Application For Fund Assistance WeTeesicen | 7 Ff 2 | Application Letter by the LGU duly signed by ‘A/Beneticiary I the Local Chief Executive (LCE) addressed to the DOLE Regional Director 3 | Detailed Project Proposal which is duly ‘AD /Beneiciery I approved/signed by LCE * Work od Financial Pan (WF) 1 Thay 7 * Detaled Estimates of Approved Project 1 /Reehixy 7 Expenditures or Estimated Expenses [7 [ist of Beneficiaries with their addresses | | tanta foci | een | >| Individual Beneficiary Profile (with picture) and ‘Beneficiary I |_| Proponent acP Profile es a Eee © | Copy of Certificate of Registration Bey 7 7 Copy of Constitution and By Laws Beary 7 * | Board or SB Resolution authorizing the LCE to MP enter into MOA to aval of DOLE Programs. Tofollow 3 | MOA between the DOLE RO and the LGU To follow [annual Investment Plan a — ae To fallow | icial Offices/Regional Office) z of no unliquidated cash advances ‘DOLE RD Eee C/O ACCTG. |__| and/or grants from DOLE a i 2 | Project Appraisal Report by Provincial Office EO 7 D-[ G8is insurance if SEEPS MEA a a td Checked by: JENELIBE” |: MANZANARES DILP RO Focal/l}EO "ee Verified by: Email GIOVANNI S. PAREDES Accountant IIT |Address: Nimfa Tiu Bldg. Il, JP Rosales Ave., Butuan City dolecaragal3@gmail.com ‘Tel. No: (085) 225-3229/ 817-2358 @ ® Republic of the Philippines DEPARTMENT OF LABOR AND EMPLOYMENT CARAGA REGION ‘Surigao del Sur Field Office TT appfcaion Letter by the LGU ciy signed | 4 | 2 | by the Local Chief Executive (LCE) | acprsenefcary |, | addressed to the DOLE Regional Director i =e “ |_| Detailed Project Proposal wich is duly aon | approvedisigned by LCE fdicenivret{ 6 | Perec es «Work and Financiel Plan (WFP) ‘ACPIBeneticiary | _/ | seromacey | | 4 | List of Beneficiaries with their addresses Benetcny |, | individual Beneficiary Profile (with picture) bea = | | and Proponent ACP Profile Hiasespancerzei |i (a | 6 | Copy of Certificate of Registration NA Beneficiary | NA NA 7 | Copy of Constitution and By-Laws NA Beneficiary NIA NA Board or SB Resolution authorizing the LCE rao | to enter into MOA to avail of DOLE AcP Programs. i al + pi 2 | MOA between the DOLE RO and the LGU ACP LSP) | 10 | Annual Investment Plan ACP (OPTIONAL) Certification of Non-coverage ott | + | to Pantawid Pamilyang Pilipino Program Barangay (4Ps) issued by the Barangay i OTHER (For Provincial Offices/Regional Office) ee i ‘a | Projeet Appraisal Report by Provincial ae cee i poero | RPMT Evaluation and Recommendation aa Rea eek DOLE FO v ‘Checked by: Noted by: Jos@L-an pun. GE B. BAL DILP Gocal Person Fiellf Office Head DOLE SDS FO Dole sps FO Republic of he Philippines "DEPARTMENT OF LABOR AND EMPLOYMENT Caraga Region APPLICATION FOR FUND ASSISTANCE FOR DILP Accredited Co-Partner (ACP) For NGOs/POs/GOCCs / Cooperatives /Unions/Rural Worker's Associations/Local Government Units Project Title: VARIOUS LIVELIHOOD PROJECTS FOR THE 9 PARENTS OF CHILD LABORERS Profile of LGU/PO/GOCC/Co: ive/Union/Rural Workers Association Applicant: ‘Name of ACP: BLGU-PUYAT, CARMEN, SURIGAO DEL SUR_ sessseed | We tote erate Ae CPO Ci Cooperatve LGU OGOCC | BARANGAY PUYAT, CARMEN, SURIGAODELSUR |) Union Rural Workers Association ‘Name and Phone Number of Contact Person: 0 Others: JOEGIE E. CABATUAN / 09461107842 ‘Name of Beneficary: “Type of Beneficiary: 9 PARENTS OF CHILD LABORERS PARENTS OF CHILD LABORERS: Registered Address of the Beneficiary: Registration No (DOLE/SEC/CDA}: BARANGAY PUYAT, CARMEN, SURIGAO DELSUR | N/A Title ofthe Grant NA ai —___ | tet 17 = (Other related information/request/intervention/s from DOLE: Provision of emergency employment assistance sttached are the documents/requirements which I/we attest to their veracty. Any fase statement the services/contract/grant and appicant shall refund amount received and /or pay damages to DOLE a [/Wee declare that the answers given above are true and correct uk! cause the automatic cancelation of “tfust have Board Resolution/Partnership/Cooperatve Board authorization. Address: Nimfa Tiu Bldg Ill, JP Rosales Ave., Butuan City eee Email: dolecaragal 4.gmail com paleo Tel No: (085) 225-3229/817-2358 Republic of the Philippines Province of Surigao del Sur MUNICIPALITY OF CARMEN BARANGAY PUYAT OFFICE OF THE BARANGAY CAPTAIN 30 August 2023, ATTY. JOFFREY M. SUYAO, CESO iit Regional Director Department of Labor and Employment Region Office No. 13 Nimfa Tiu, Big.lll, Rosales Ave, Butuan City Dear Sir, The BLGU-Puyat, Carmen, Surigao del Sur, would like to avail assistance under DOLE Integrated Livelinood Program (DILP) for the benefit of 9 Parents of Child Laborers in Barangay, Puyat Carmen, Surigao del Sur, for their various proposed projects with funding requirement of 270,000.00. ‘The proposed projects aim to help withdraw the identified child laborers from child labor activities by way of providing their parents alternative livelihood. In this manner, the net income which will be generated from the proposed project will be used to support the children’s schooling and everyday needs of their families; and the children will no longer need to engage in laborious work in exchange for a meager income. Attached are the following documentary requirements for your review/evaluation Y Group Business Pian/Project Proposal ¥_ Kabuhayan Program Beneficiary Profile Form ¥ Other Requirements Hoping for your consideration and approval Thank you very much. Barang} ® e Republic of the Philippines whiz DEPARTMENT OF LABOR AND EMPLOYMENT 7 Caraga Region PROJECT PROPOSAL EVALUATION ACP : LGU CARMEN Beneficiary BLGU-PUYAT, CARMEN, SURIGAO DEL SUR Address : BRGY. PUYAT, CARMEN, SURIGAO DEL SUR Project Title: VARIOUS LIVELIHOOD PROJECTS FOR THE 9 PARENTS OF CHILD LABORERS Program : DILP 2023 No. of beneficiaries: 9 Female:9 Male: Total Project Cost : Php 342,000.00 DOLE Php 270,000.00 ACP/ Beneficiary : Php 72,000.00 COMMENTS AND RECOMMENDATIONS: Approved in the amount of ®270,000.00 broken down as follows: Item Description Quantity Unit Cost Total | Tools, Equipment & Raw Materials 1 269,396.01 | 269,396.01 | GsIS 9 beneficiary 603.99 Grand Total See 270,000.00 Approved by: Assistant Concurrent IM sgional Director/ Chief, RPMT Member da nal Director Rey a ‘Address: Nimfa Tu Big. Il, JP Rosales Ave., Butuan City eRe Email: dolecaragat3@gmail com Tel. No: (085) 225-3229/ 817-2358 (oF-DILEEP-003] Revision No: 02 Date sued 10072019 e Republic of the Philippines * DEPARTMENT OF LABOR AND EMPLOYMENT CARAGA REGION Petal! Annexes of Department Order 239-23 (Guidelines in the Implementation of the DOLE Integrated Livelihood and Emergency Employment Program) Annex S-1 Project Evaluation/Appraisal Sheet for Individual Project Department of Labor and Employment DOLE Regional Office CARAGA PROJECT EVALUATION/APPRAISAL SHEET FOR INDIVIDUAL PROJECT 1. PROFILE Project Title Various Livelihood Projects of 9 Parents of Child Laborers of BLGU-Puyat Purpose Formation Project Cost 342,000.00 DOLE | 270,000.00 Proponent | ®72,000.00 Fund Source DILP 2023 2. MINIMUM REQUIREMENT MINIMUM CRITERIA FINDINGS RECOMMENDATIONS Documentary Requirements | Submitted the following = Application for Fund Assistance - Letter of Intent - Individual Business Plan - List of Beneficiaries with Address - Individual Beneficiary Profiles - AIP 2023 For consideration Email: dolecaragal\a.pmail com Tel. No: (08S) 225-3220/ 817-2358 ‘Address: Nimfa Tiu Bldg Ill, JP Rosales Ave., Butuan City e Republic of the Philippines . DEPARTMENT OF LABOR AND EMPLOYMENT ~ CARAGA REGION Whee fn be! oie 3 s | Target Beneficiaries | 40 Parents of Child Laborers. Need to be Addressed The following reasons might the parents allow the children to work at a young age: /* Insufficient income + Lack of education > Limited Job ‘opportunities of the Parents to sustain the needs of their family Through this livelihood lassistance, the family may increase its income land their children may fully withdraw in child labor. For consideration Purpose/Objective This government initiative may alleviate poverty, additional source of income, and to eradicate child labor and ensuring a brighter future for children. For consideration partner Proponent-Beneficiary © Equity © Liquidation of cash advances Eligibility of the Proponent- Co. The beneficiaries were already aware and fully understood their ‘counterpart provided that DOLE will supply the materials needed on their proposed projects. On the other hand, the BLGU of Puyat also commits to prepare the liquidation reports once it is granted. For consideration ‘Address: Nimfa Tiu Bklg. Il JP Rosales Ave., Butuan City Email Tol. No dolecaragal3.4.gmal.com (08S) 225-3220) 817-2358 ) Republic of the Philippines CARAGA REGION 3. TECHNICAL AND FINANCIAL EVALUATION, DEPARTMENT OF LABOR AND EMPLOYMENT [ BUSINESS ASPECTS | Marketing Plan % Market Production Plan equipment, tools, required Environmental friendliness ‘© Safety and health measures ‘Source of raw materials, FINDINGS, Sari-sari Stores -The market is guaranteed because goods are regarded as basic commodities. The direct market for the products will be the neighbors of the beneficiaries. Rice Retailing - The beneficiary is market-ready since the Filipino community is rice ingrained. He will offer a variety of rice and sell it at a reasonable price. He will also ensure the freshness, taste and consistency of the rice. The beneficiary may collaborate with local businesses, such as restaurants, catering services to supply rice to their business. - All the materials reflected in the mother proposal can be bought in the local market of CarCanMadCarLan and ensure the safety and health measures of their consumers. The — proposed _ livelihood undertakings may be managed by one person, or a small team composed of two or three people. RECOMMENDATIONS For consideration Profitability © Sales/month © Income/month Projected income for the first month ‘of operation is reflected in the detailed proposal. To ensure sustainability, 90% of the livelihood project income will be saved for the next cycle operations. For consideration Address: Nimfa Email : dolecaragal3.4 gmail.com Tel. No: (085) 225-3229/ 817-2358 ig II. JP Rosales Ave, Butuan City e Republic of the Philippines DEPARTMENT OF LABOR AND EMPLOYMENT $ CARAGA REGION Bde Management (i.e. with proposed | Since each individual will carry out a | For consideration measures to address the livelihood project, its implementation potential challenges) is the responsibility of the proponent | beneficiary (with the aid of their | spouses andlor elder children). One- man or two-man teams are | considered to be appropriate because the planned livelihood projects only require a small number of people (or even one) to operate, The beneficiaries also possess the | necessary knowledge and abilities in the livelihood activity they have been selected for, which guarantees a | more effective implementation of the | _ feta! | 4, OVERALL EVALUATION Criteria Percentage (%) Rating |. Relevance 25% ‘© Purpose/Objectives 25% © Priority Beneficiaries ll, Effectiveness 24% * Marketing Plan 25% 1. Production Plan 25% 24% IV. Efficiency 24% | © Profitability 25% TOTAL SCORE 100% 97% Note. A rating of at least 20% per criteria shall qualify the project proposal for funding, 5. RECOMMENDATION Endorsing various livelihood projects for the 10 parents of child laborers of Broy. Puyat, Carmen, Surigao del Sur to (RPMT) consideration and approval. ‘Address: Nimfa Ti Bldg ll, JP Rosales Ave., Butuan City or DUR ow Email: dolecaragal3.umail.com une Ste ‘Tel No: (085) 225-3229/ 817-2358 toma ovat a e Republic of the Philippines * DEPARTMENT OF LABOR AND EMPLOYMENT a CARAGA REGION Writ Remarks Reviewed/Evaluated by: GENEE BAL Date: August 31, 2023 PO/EO Head! Recommending Approval: Date 4 ®P/2o% IMSD Note: MSO Chief o also appraise the status of iqudaton on previous DOLE fusatance, as applicable a wel the aval of tind source te regon — Approved __ Disapproved __ Other instructions/Recommendations: Ofc tects isco? Date: PY] Zou Adress: Nimfa Ti Bldg 1, 3 Rosales Ave, Butuan City ‘aroun Enail ton Tee own 5 e Republic of the Philippines @ DEPARTMENT OF LABOR AND EMPLOYMENT eEaape CARAGA Region ‘Annexes of Department Order 239-23 (Guidelines in the Implementation of the DOLE integrated Liveihood and Emergency Employment Program) 1. PROJECT BRIEF Proponent ACP Proponent Beneficiary Proposed Business/Project Purpose No. of Direct Beneficiaries (indicate the no. of men and women) Total Project Cost * DOLE Support ‘* Proponent Co-partner! Proponent Beneficiary Annex N-2 Project Proposal (Group) BLGU-Puyat, Carmen, Surigao del Sur 9 Parents of Child Laborers in Carmen, SDS 1s Livelihood Projects for the 10 Parents of Child Laborer Hl ¥ Formation _ Enhancement __Restoration 9 Parents of Child Laborers (9 Female) ‘342,000.00 — P27 72,000.00 © Others = Total Contact Person Contact Number : 09461107842 ll, EXECUTIVE SUMMARY The term “Child Labour’ is often defined as work that deprives children of their childhood, their potential and their dignity, and that is harmful to physical and mental development. It refers to work that: Is mentally, physically, socially, or morally dangerous and harmful to children; and/or - Infers with their schooling by depriving them of the opportunity to attend school; obliging them to leave school prematurely; or requiring them to attempt to combine school attendance with excessively long and heavy work If there are privileged children who can enjoy their childhood without having to worry about what to eat, there are also children who were unfortunate to have engage in labor activities in exchange of a meager amount; not because they want to, but because they have to and they have no choice. These children need saving to be pulled out from the Q ‘Qe LEER 00s Address: Nimfa Tiu Bldg Ill, JP Rosales Ave., Butuan City Email B ‘Tel, No: (085) 225-3229/ 817-2358 e ® Republic of the Philippines DEPARTMENT OF LABOR AND EMPLOYMENT ptt CARAGA Region hazardous work that might endanger their lives for they are the next generation's leader, and they are the hope of the fatherland, This problem on the child labor has been in existence for so long but because the root, cause of the problem is poverty, it is still one of the pressing problems until now. The government has been in continuous battle against poverty for the centuries and yet the chain is unbroken. With children being molded into successful persons in the future, there is a chance for the chain of poverty to rust and eventually break. In this way, this might save the next generations from the pits of poverty. I, ORGANIZATION/ACP/PROPONENT OVERVIEW Puyat is a barangay in the Municipality of Carmen, Surigao det Sur, with a population of 1,318 people according to 2020 census. This represented 11.25% of the total population of Carmen. The economy of Barangay Puyat is predominantly based on agriculture, with rice and coconut farming being the primary sources of livelihood for many residents, However, there are still children who, with their intention of helping their parents provide for their family, engage in labor activities in exchange for payment. The Barangay Government of Puyat aims to withdraw these children from child labor activities, thus sourcing livelihood opportunities for the parents. This way, the children will no longer need to subject themselves to economic activities that could have adverse effects on their health and safety, and they will be able to stay focused on their studies. IV. INTRODUCTION Barangay Puyat, through the provision of livelihood grants to the 9 parents of child laborers, aims to progressively withdraw their children from economic activities that they shouldn't be involved in, These children were found engaging in tasks that are not suitable for them. The parents and guardians will receive regular income from their livelihood projects, helping them meet their daily needs and support their children's education A systematic monitoring process will be implemented to ensure these children no longer partake in child labor activities. Instead, They can focus on their studies and participate in child-appropriate tasks, such as assisting their parents with household chores, fostering a sense of responsibility within the household. This approach ensures the safety of these children and contributes to the reduction of child labor incidents. Addiess: Nimfa Tiu Bl. Il, JP Rosales Ave,, Butuan City pia Email dolgcaragal:Vamail com Tel. No (OS) 225-3220) 817-2338 # ® Republic of the Philippines . » DEPARTMENT OF LABOR AND EMPLOYMENT Ee CARAGA Region v. THE PROPOSED BUSINESS/PROJECT A. Marketing Plan >» For the Rice Retailing livelihood project, the beneficiaries already have an existing business space, as it serves as their family’s current source of income. This familiarity equips them with the knowledge needed to manage this livelihood. Given that rice is a fundamental commodity, this undertaking is market-ready. > For the Sari-Sari Store livelihood projects, the beneficiaries have already established a business space. Having become their families income source, they have acquired indigenous knowledge about operating this endeavor. Since the products are essential commodities, the business is market-ready. B. Production Plan > For Rice Retailing Business, the needed goods for its replenishment can be bought in the municipal proper. These will be bought in volume in a regular manner to sustain the undertaking. The store will be provided by the beneficiaries as their counterpart > For Sari-Sari Store Business, the needed goods for its replenishment can be bought in the municipal proper. These will be bought in volume in a regular manner to sustain the undertaking. The store will be provided by the beneficiaries as their counterpart. C. Management Plan > Since the implementation of the livelihood project is per individual beneficiary, the proponent beneficiary will be the one to manage the livelihood undertaking, usually with their spouses as co-manager. D. Financial Plan Monthly Working Capital Requirement Start-up expenses (for one month): 4. REBECCA S. JEMENEZ it Beneficiary | REBECCA S. JEMENEZ oat cE \ddress P-Cedar, Puyat, Carmen, Surigao del Sur | Name of Livelihood project _| Rice Retailing a ma Items (raw materials, equipment, tool [ ‘Quantity | Unit Cost ] Total Cost ice 160 Variety (S0kilos/sack) | 3 sacks | _2,200.00 I 28,600.00 “Weighing Scale (analog; 10kilos capacity) Lunt | _1,333.89| ‘1,333.89 Q2 Address: Nimfa Tiu Bldg. II, JP Rosales Ave., Butuan City Email 3 Tel. No: (O85) 225-3229/ 817-2358 Republic of the Philippines DEPARTMENT OF LABOR AND EMPLOYMENT "es CARAGA Region GSIS Personal Accident Insurance iyear ~ 67.11] a Total Equity/Counterpart (at least 20% of the Total Project Cost) Building/Store iunit [7,000.00 Cellophane (5kilos capacity) 1 bundle 1,000.00 aaa Total 2. JINCKY I. RIOS [Proponent Beneficiary _| JINCKY I. RIOS ee ‘Address P-3, Puyat, Carmen, Surigao del Sur Name of Livelihood project | Sari-sariStore Items (raw materials, equipment, | Quantity Unit Cost | Total Cost _wo) Detergent Powder (tie (6pcs) — single pack) 1. 40 grams 2. 65 grams Detergent Powder (tie (6pcs)- twin pack) 1. 70grams 2. 66 grams _ Fabric Conditioner (tie/6pcs) [1.25 ml (Single pack) 2._36 ml (Single pack) _ 3._66 mil (Tri-pack) Bath Soap (6pcs/tie) 1. 45 grams 2. 55 grams 3._60 grams “Bleaches (bottles) — [1.100 mi Saas [2.250 mi 160.00 3._500 mi 10 250.00 | [Shampoo (tie/12pcs) | 1.12mi 6 80.00 480.00 2.15 ml 6 80.00 480.00 Conditioner (tie) EEE i (411 mi 6 90.00 540.00 [2.20 grams i 6 90.00 | 540.00 | Coffee (tie — single pack) pei eee | 1.29 grams g 90.00 | 270.00 come Classic (packs) [ . 2 grams x 48 sticks 3 115.00 |__ 345.00 “cofree 3N1 Assorted Flavor (tie — twin pack) | | [1.60 grams: 10 I 140.00 | 1,400.00 Ads: Ninf Ta lI JP Roles Ave, Butuan Cay pani Email Date sez: 9/08/2028 TaLNo, Ons) 2055009 617-2588 Republic of the Philippines DEPARTMENT OF LABOR AND EMPLOYMENT CARAGA Region [Powdered Milk (tie) 1. 33 grams (8pcs/tie) 105.00 (2.135 grams (4/tie) I 210.00 Powdered Choco Malt Milk Drink (tie) 1. 48 grams Canned Goods (pcs) (A. Sardines 155 grams 2. Sardines 155 grams Spicy | 3. Tuna 155 grams Assorted Flavor 4. Beef Loaf 100 grams 5. Beef Loaf 150 grams 6. Corned Beef 100 grams 7. Comed Beef 150 grams Instant Noodles (pcs) | 1._Beef Flavor 55 grams | 2. Chicken Flavor 55 grams Instant Canton (pcs) SE |. Sweet and Spicy 60 grams { 2. Chili-Mansi 60 grams -3._Original Flavor 60 grams Hot and Spicy 60 grams |5._ Extra Hot and Spicy 60 grams [Seasonings (pack) 1. 10grams__ 130.00 | 2. 8 grams 196.50 Powder Juice (tie/dozen) 1. 20 grams 42.00 2._25 grams | Napkins (pack) ste I 46.00 1. Without Wings 225.00 2. with Wings 275.00 ._ All Night with wings 325.00 | Panty Liner (pack) 1. 20 pieces (per pack) _Diaper (pack) [1. Smail 12 pos/pack [2._Medium 12 pes/pack 3._Large 12 pes/pack Coil Mosquito Killer (box) 150 grams [Rice Milled (sack) 1. Regular Milled 2._ Variety 160 (50 kis) | Weighing Scale (analog, 10 kg capacity) 35.00 105.00 _ 270.00 300.00 390.00 150.00 | { 2,000.00 2,000.00 2,300.00 2,300.00 1,499.39 1,499.39 ‘Soy Sauce (pouch) [1.100 mt [2.200 mi Q2 Email | | t Ta'No Address: Nimfa Tiu Bldg III JP Rosales Ave , Butuan City (085) 225-3229/ 817-2358 Ee 10.00 15.00 100.00 | 150.00 ‘qr pn os ® Republic of the Philippines ® DEPARTMENT OF LABOR AND EMPLOYMENT CARAGA Region Vinegar (pouch) 1.100 mi [2.200 mi Cooking Oil (Kilogram) LToothy Assorted flavor ( 1. 22 grams Biscuits Assorted flavors(pack) | 1. 30 grams x 10 pcs/pack) 2. 33 grams x 10 pes/pack | | 3.28 grams x 10 pes/pack 4. 32 grams x 10 pes/pack ‘Cupcakes/Cake bars Assorted flavors(; [11.33 grams x 10 pcs/pack — 2._ 39 grams x 10 pes/pack) 3._ 30 grams x 10 pcs/pack ‘Candies (packs) 1.200 grams (50 pcs/pack) ‘Snack Foods /Junk Foods Assorted (Individual Pack) 1. 24 grams _ — 15 120.00 | 2. 25 grams 6 | 8.00 120.00 4, 55 grams 15 10.00 150.00 5.40. grams 15 17.00 | __ 255.00) 6.27 grams oa REIS fH 8.00 120.00 Snack Foods (pack) | [4.5 grams x 20 pes/pack_ [10 230.00 | 2._8 grams x 20 pcs/pack 10 230.00 | 3._3 grams x 20pcs/pack——~—S*dYSC« 230.00, 4. 7 grams x 20 pes/pack 10 230.00 | Brown Sugar (pack) a 1. Ya Kilo 7a i 210.00 | (2. ¥ Kilo 7 ~ 60.00 420.00 eee 120.00 | __840.00 1. Ya Kilo mny2 35.00 245.00 2. ¥% Kilo 7 : 65.00 455.00 3. 1 Kilo 7 910.00 Rock Salt (pack) aa FEEaE 1. 1Kilo 5 . ___ 100.00 Dishwashing Liquid (6pcs/tie) zee a ere 4. 18.5 ml 4 —_49.00 | 196.00 [240m aceon ~~ 80.00 320.00 Dishwashing Paste 41. 200 grams : Beer Ee 35.00 175.00 GSIS Personal Accident Insurance year 67.11, 67.11 | = ra Total 30,000.00 20% of the Total Project Cost) Qe Inet 00s Address: Nimfa Tiu Bldg. III, JP Rosales Ave., Butuan City Tesi No Email sdolecarayal3 gmail.com sapere Tel No: (085) 225-3229/ 817-2358 Republic of the Philippines b DEPARTMENT OF LABOR AND EMPLOYME! on, CARAGA Region _ tunit | _7,000.00 7,000.00 ae tt Monthly 700.00 700.00 | ~ Monthly 300.00 | 300.00 | Total | _P8,000.00 | 3. EVELYN A. MONTENEGRO [Proponent Beneficiary EVELYN A. MONTENEGRO idress P-4, Cedar Puyat, Carmen, Surigao del Sur | Name of Livelihood project | Sari-sari Store eee) Items (raw materials, equipment, Quantity | Unit Cost Cost tools) | | Detergent Powder (tie (6pcs) — single pack) I eee 1. 40 grams | 4 40.00 160.00 | 2. 65 grams Sere eee 4 i __ 45.00 180.00 | Detergent Powder (tie (6pcs)- twin pack) | [4.70 grams par 4 100.00 400.00 | |.2._ 66 grams 4 t 100.00 400.00 | _Detergent Bar (pcs) 10 | 30.00 300.00 | Fabric Conditioner (tie/Spcs)____ | 1. 25 mi (Single pack) 195.00 [2.36 ml (Single pack) 120.00 (3.66 ml (Tri-pack) 300.00 Bath Soap (6pcs/tie) 1. 45 grams 54.00 2._55 grams 54.00 | (3.60 grams 60.00 | | Bleaches (bottles) af 1.100 mi 110.00 2._ 250 mi 160.00 3._500 mi 250.00 ‘Shampoo (tie/12pcs) x a [4.12 mt 6 480.00 2.15 mi puter Git 480.00 | Conditioner (tie) ts za [4.11 mi 6 90.00 540.00 [2.20 grams 6 | ~ 90.00 540.00 = 3 I 90.00 | 270.00 3 Hl 115.00 | 345.00 Coffee 3N1 Assorted Flavor (tie - twin pack) | 1. 60 grams 10 140.00 1,400.00 | Powdered Milk (tie) a Base 1. 33 grams (8pcs/tie) _ 5 at 525.00 | 2._135 grams (4/tie) 3 630.00 | ar pusie aes ‘Address: Nimfa Tiu Bg. Ill, JP Rosales Ave., Butuan City Email dolgcaragal ama. com re Tal. No: (085) 25-3229/ 817-2338 Q2 wept Powdered Choco Malt Milk Drink (tie) Republic of the Philippines DEPARTMENT OF LABOR AND EMPLOYMENT CARAGA Region 1. 48 grams [ 5 ‘Canned Goods (pcs) | eee 1. Sardines 155 grams 12 25.00 | . 2. Sardines 155 grams Spicy 1 25.00 300.00 (3. Tuna 155 grams Assorted Flavor 2 32.00 384.00 4. Beef Loaf 100 grams 12 22.00 264.00 |S. Beef Loaf 150 grams 12 27.00 324.00 6. Comed Beef 100 grams 12 22.00 264.00 7. Comed Beef 150 grams 2 27.00 324.00 Instant Noodles (pcs) 1. Beef Flavor 55 grams 2. Chicken Flavor 55 grams Instant Canton (pcs) 2. Chili-Mansi 60 grams 1. Sweet and Spicy 60 grams 12 | 3._Original Favor 60 grams jot and Spicy 60 grams |S. Extra Hot and Spicy 60 ara ‘Seasonings (pack) 1.10 grams 2. 8grams Powder Juice (tie/dozen) [1.20 grams 2. 25 grams kins (pack) ._ Without Wings 2. With Wings [3._All Night ranty Liner (pack) | 1.20 pieces (per pack) Ov Email Tel, No (085) 225-3229/ 817-2358 Address: Nimfa Tiu Bldg IIL, JP Rosales Ave., Butuan City per (pack) _ 1. Small 12 pes/pack zi 90.00 270.00 2. Medium 12 pes/pack 3 100.00 300.00 | 3._Large 12 pcs/pack aaa 130.00 390.00 Coil Mosqui (box) 150 grams 6 25.00 | 150.00 Rice Milled ( | 1. Regular Milled (50 kis) 1 2,000.00 2. Variety 160 (50 kis) 1 { 2,300.00 Weighing Scale (analog, 10 kg nf Spee | 1,499.39 1,499.39 con | Sauce (pouch) 1. 100 ml 10 | 10.00 A 2.200 mi 10 ma 15.00 150.00 inegar (pouch) ae 1.100 ml 10 9.00 90.00 2.200 mi 10 11.00 110.00 cr onser ee ® Republic of the Philippines ® DEPARTMENT OF LABOR AND EMPLOY Candies (packs) CARAGA Region | Cooking Oil (Kilogram) I 5 85.00, 425.00 Toothpaste Assorted flavor (tie-twinpack) 1. 22grams 110.00 550.00 Biocats ‘Assorted flavors(pack) 30 grams x 10 pcs/pack) 5 65.00 325.00 233 ‘grams x 10 pes/pack 5 65.00 325.00 3._28 grams x 10 pes/pack i 5 65.00 325.00 4. 32 grams x 10 pcs/pack 5 65.00 325.00 Cupcakes/Cake bars Assorted 1. 33 grams x 10 pes/pack 2._ 39 grams x 10 pes/pack) 3._ 30 grams x 10 pes/pack eit eR 1.200 grams (50 pcs/pack) _ I 5 "Snack Foods /Junk Foods Assorted (Individual Pack) 1. 24 grams ie 15 [2.25 grams SEEEEEEEEEEEEEES 15 4. 55 grams 15 [5.40 grams pe Fares 15 ee (6.274 15 | ‘Snack Foods if [5 grams x 20 pes/pack 2.8 grams x 20 pes/pack i Z 3 grams x 20 pcs/pack | 5. 4. 7 grams x 20 pcs/pack 23.00 230.00 | Brown Sugar (pack) _ a Ya Kilo . 210.00 | Ya Kilo 60.00 420.00 | 1 Kilo 120.00 | _ 840.00 35.00 | 245.00 65.00 455.00 130.00 910.00 | 20.00 100.00 49.00 196.00 ee 80.00| 320.00 Dishwashing Paste 1,200 grams 35.00 175.00 GSIS Personal Accident Insurance I 67.11 67.11 meee cnn ae “Total 30,000.00 Equity/Counterpart (at least 20% of the Total Project Cost) 1 Building/Store 1 unit 7,000.00 | Electric Bill Monthly I Bil |” Monthly i Z Address: Nimfa Tiu Bldg. Ill, JP Rosales Ave,, Butuan City Email: dolgsaragalSagmail.com Tel. No: (085) 225-3229/ 817-2358 4. MIGUEL B. ORQUINA Republic of the Philippines DEPARTMENT OF LABOR AND EMPLOYME! CARAGA Region Total Proponent Beneficiary _| MIGUEL B. ORQUINA Address | Kamagong Puyat, Carmen, Surigao del Sur Name of Livelihood project | Sari-sari Store tems (raw materials, equipment, | tools) | Quantity Unit Cost Total Cost Detergent Powder (tie (6pcs) ~ single pack) 40 grams. I grams Detergent Powder (tie (6pcs)- twin pack) (1.20 grams _ eae a I 2._ 66 grams {saa 4m eee 1.25 ml (Single pack) 2.36 mil (Single pack) 3._66 mil (Tri-pack) | Bath Soap (6pes/tie) _ [4.45 grams 2. 55 grams 3._60 grams | Bleaches (bottles) 1. 100 mi 2. 250 mi 3._500 mi ‘Shampoo (tie/12pcs) 1. 12 ml (211 mi [2.20 grams Coffee (tie ~ single pack) _ [1.29 grams (Coffee Classic (packs) _ [1.2 grams x 48 sticks Coffee 3N1 Assorted Flavor (tie — twin pack) TaN (08) 2383209" 172588 | Sec eete | eeeee 1. 60 grams i | “140,00 | 1,400.00 if | 525.00 5 EEE 630.00 Powdered Choco Malt Milk Drink (tie) rs 1. 48 grams I ___675.00 Canned Goods (pcs) I @ Ades: Nina Ti Bg Il JP Koes Ave, Butuan Cay poner Email Drie ont n4.008 lot! Republic of the Philippines DEPARTMENT OF LABOR AND EMPLOYME! CARAGA Region i. Sardines 155 grams 2. Sardines 155 grams Spicy _ 3. Tuna 155 grams Assorted Flavor _ Beef Loaf 100 grams 5. Beef Loaf 150 grams 6. Corned Beef 100 grams 7._ Comed Beef 150 grams Instant Noodles (pcs) 1. Beef Flavor 55 grams 2. Chicken Flavor 55 grams Instant Canton (pcs) 1, Sweet and Spicy 60 grams (2. Chili-Mansi 60 grams (3. Original Flavor 60 grams 4. Hot and Spicy 60 grams /60 grams Powder Juice (tie/dozen) 1. 20 grams 2. 25 grams [Napkins (pack) iz [Without Wings (2. With Wings (3. AIL Night with wings [Panty Liner (pack) [1.20 pieces (per pack) Diaper (pack) 1. Small 12 pes/pack — 2. Medium 12 pes/pack 3._Large 12 pes/pack [Rice Milled (sack) Coil Mosquito Killer (box) 150 grams |. Regular Milled (50 kis) 2. Variety 160 (50 kis) | Weighing Scale (analog, 10 kg capacity) “Soy Sauce (pouch) 1. 100 mi 10 {2.200 ml_ Vinegar (pouch) 10 [1.100 mt 10 2.200 mi [Cooking Oil (Kilogram) (Toothpaste Assorted flavor (tie-twinpack) [4.22 grams |\O 2 Email Tel. No 10 si Smt Address: Nimfa Tiu Bldg. Il, JP Rosales Ave., Butuan City sdolecarayal3.¢:gmail. com (O83) 225-3229) 817-2358 ~_ 110.00 | 550.00 | Qe DILEEe 00s £ ® Republic of the Philippines ® DEPARTMENT OF LABOR AND EMPLOYMENT "ee CARAGA Region Biscuits Assorted flavors(pack) 1.30 grams x 10 pes/pack) 5 65.00 | 325.00 [2.33 grams x 10 pes/pack 5 [ 65.00 325.00 3._28 grams x 10 pes/pack 5 I 65.00 325.00 4. 32 grams x 10 pcs/pack 5 I 65.00 325.00 | Cupcakes/Cake bars Assorted k) [1.33 grams x 10 pes/pack 5 | 80.00 400.00 2._ 39 grams x 10 pes/pack) enti "80.00 400.00 | "3.30 grams x 10 pes/pack sete 5 80.00 “400.00 Candies (packs) |. 200 grams (50 pcs/pack) 5 ‘Snack Foods /Junk Foods Assorted (Individual Pack) 1.24 grams 15 (2.25 grams 15 4. 55 grams 1S | S..40 grams. 15 | (6. 27 grams 15 | Snack Foods (pack) Be = [1.5 grams x 20 pcs/pack 10 3.00 8 grams x 20 pes/pack 10 23.00 3._3 grams x 20 pes/pack 10 23.00 [4.7 grams x 20 pes/pack 10 23.00 | Brown Sugar (pack) 1. % Kilo 7 | 30.00 2. % Kilo. 7 60.00 3._1 Kilo pea j aenatat ESET 120.00 White Sugar (pack) z eet 1. % Kilo 7 35.00 245.00 2. ¥2 Kilo at 7 aa 65.00 455.00 [3.1 Kilo 7 130.00 910.00 Rock Salt (pack) oa eee 1. 1 Kilo 5 20.00 100.00 | Dishwashing Liquid (6pcs/tie) i 1.18.5 mi 2. 40 ml Dishwashing Paste aauaatias 1. 200 grams 5 GSIS Personal Accident Insurance ‘Lyear Sane Equity/Counterpart (at least 20% of the Total Project Cost) _ Building/Store_ unit 7,000.00 [Hectic Bill i _ | Monthly 700.00 Water Bill Monthly 300.00 Address: Nimfa Tiu Bldg. Ill, JP Rosales Ave., Butuan City Email Lcamnail.somy Date mead: 02028 Tel. No: (085) 225-3229/ 817-2358 7 Republic of the Philippines . » DEPARTMENT OF LABOR AND EMPLOYMENT Ratt! CARAGA Region 5. ROSA Q. MACA | Proponent Beneficiary ROSA Q. MACA Address P4 Cedar Puyat, Carmen, Surigao del Sur Name of Livelihood project | Sari-sari Store Items (raw materials, equipment, Quantity [Unit Cost Total Cost jane tools) | PEE it r (us (Goes) = single pack) aaa| 1. 40 grams 2. 65 grams 4 Detergent Powder (tie (6pcs)- twin pack) 1. 70grams— 2._ 66 grams | Detergent Bar (pcs) | Fabric Conditioner (tie/6pcs) (1.25 ml (Single pack) 2._ 36 ml (Single pack) = 3._66 mi (Tri-pack)_ Bath Soap (6pcs/tie) (1.45 grams 2. 55 grams a [3.60 grams ‘Shampoo (tie/12pc3) [12 mt Coffee (tie ~ single pack) an (1. 29 grams 90.00 770.00 Coffee Classic (packs) sn | [1.2 grams x 48 sticks 3 115.00 345.00 Coffee 3N1 Assorted Flavor (tie twin pack) 1. 60grams 10 1,400.00 “Powdered Milk (tie) SeeeEeCE t 1.33 grams (8pcs/tie) 5 | 105.00 525.00 [2.135 grams (4/tie) i 3 —_210.00 | 630.00 | Powdered Choco Malt Milk Drink (tie) _ FFE ( Y(- Sund SDSsESEESIEEEEFEEEESEESIEE] | sea ___ 135.00 675.00 Canned Goods (pcs) Me 1. Sardines155grams__ | | 25.00] 300.00 | 2. Sardines 155 grams Spicy | 300.00 | | 3. Tuna 155 grams Assorted Flavor pet i 384.00 | OQ Ra | Adds: Ninfa Tm Bldg 1, JP Rosales Ave, Bunun Cay Shama Email = dolecaragal aymal.com Dates 032028 Tel. No: (O85) 25-3229/ 817-2358 Republic of the Philippines DEPARTMENT OF LABOR AND EMPLOYMENT CARAGA Region 4. Beef Loaf 100 grams a 264.00 5._ Beef Loaf 150 grams 12 324.00 6. Corned Beef 100 grams | 12 264.00 7. Corned Beef 150 grams 12 324.00 Instant Noodles (pcs) 1. Beef Flavor 55 grams 20 (2. Chicken Flavor 55 grams 20 Instant Canton (pcs) as — 1. Sweet and Spicy 60 grams 2 2. Chili-Mansi 60 grams 12 |3._ Original Flavor 60 grams 12 ‘4. Hot and Spicy 60 grams 12 5. Extra Hot and Spicy 60 grams 12 batt ‘Seasonings (pack) 1.10 grams eee 2._ 8 grams | 3 T Powder Juice (tie/dozen) | [1.20 grams I 2 2.25 grams zee 2 Napkins (pack) |. Without Wings 5 (2. With Wings peri 5 (3. AIL Night with wings 5 Panty Liner (pack) to | 1._20 pieces (per pack) 3 Diaper (pack) 1, Small 12 pes/pack a3 ___ 90.00 270.00 2. Medium 12 pes/pack 3; 100.00 300.00 3._ Large 12 pcs/pack 3 130.00 390.00 Coil Mosquito Killer (box) 150 grams — 6 25.00 150.00 Rice Milled (sack) | — os | 1. Regular Milled (50 kis) 1 2,000.00 2,000.00 [ 2. Variety 160 (50 Wis) 1 2,300.00 2,300.00 | Weighing Scale (analog, 10 kg 1 1,499.39 1,499.39 ean 10 10.00| 100.00 10 15.00 150.00 2 10 9.00 90.00 2. 200 mi 10 11.00 110.00 Cooking Oil (Kilogram) Hae 85.00 425.00 ‘Toothpaste Assorted flavor (tie-twinpack) 1. 22 grams 5 110.00 550.00 Biscuits Assorted flavors(pack) 1.30 grams x 10 pcs/pack) ame 325.00 [2.33 grams x 10 pcs/pack 5 325.00 Qrpmste aes O# Email Tel. No Address: Nimfa Tiu Bldg Ill, JP Rosales Ave., Butuan City (085) 225-3229/ 817-2358 Republic of the Philippines DEPARTMENT OF LABOR AND EMPLOYMENT ee, CARAGA Region 3._28 grams x 10 pes/pack 5 4. 32 grams x 10 pes/pack — 5 | Cupcakes/Cake bars Assorted ck) 1.33 grams x 10 pcs/pack 5 2. 39 grams x 10 pcs/pack) si 3._30 grams x 10 pcs/pack 5 Candies (packs) [4.200 grams (50 pes/pack) 5 | Snack Foods /Junk Foods Assorted (Individual Pack) | 1. 24 grams 15 2. 25 grams eee 15 4. 55 grams 15 5. 40 grams 15 "6. 27 grams 15 Snack Foods (pack) 1._5 grams x 20 pcs/pack 2._8 grams x 20 pcs/pack 3._3 grams x 20 pes/pack [4.7 grams x 20 pes/pack Brown Sugar (pack) 1. % Kilo 2._% Kilo 3._1 Kilo White Sugar (pack) 1. Ya Kilo 2. Va Kilo [3.1 Kilo [Rock Sait (pack) (2.1 Kilo | Dishwashing Liquid (6pcs/tie) [2.40 mi "Dishwashing Paste 1. 200 grams _Equity/Counterpart (at least 20% of the Total Project Cost) Building/Store EPCHEEEPEE LE [EPEC unite Electric Bill |” Monthly Watersil —_ | Monthly | Email: dolecaragal3.agmail com Tel. No: (085) 225-3229/ 817-2358 L e Republic of the Philippines ® DEPARTMENT OF LABOR AND EMPLOYMENT "pr bk! CARAGA Region 6. ADELAIDA M. SANDAG Proponent Beneficiary [ADELAIDA M. SANDAG _ Address Name of Livelihood project Sari-see Store | Quantity — Unit Cost Total Cost Items (raw materials, equipment, tools) Detergent Poweler (tie (6pcs) = single pack) (1. 40 grams. Pee cos 2._ 65 grams 4 | Detergent Powder (tie (6pcs)- twin pack) 7 1.70 grams 4 I “2. 66 grams cara Detergent Bar (pcs) 10 Fabric Conditioner (tie/6pcs) 1. 25 mi (Single pack) a 2. 36 mi (Single pack) 3 | 3._66 mi (Tri-pack) 3 Bath Soap (6pcs/tie) 1. 45 grams SSqrams 3._60 grams Bleaches (bottles) 20 | z [1.100 mi 10 160.00 180.00 100.00 _| 400.00 | 400. | Shampoo (tie/12p¢s) 1. 12 mi “15 ml | Conditioner (tie) _ _ 11 mt [2.20 grams Coffee (tie ~ single pack) 1. 29 grams 3 Coffee Classic (packs) [1.2 grams x 48 sticks ‘Coffee 3N1 Assorted Flavor (tie — twin pack) [1.60 grams “Powdered Milk (tie) ._33 grams (Spcsjtie) 5 105.00 525.00 | 135 grams (4/tie) 3 210.00 630.00 | _Powdered Choco Malt Milk Drink (tie) Sanna [1.48 grams. 5 135.00 | ined Goods (pcs) [1 Sardines 155 grams 12 (i 25.00 (2. Sardines 155 grams Spicy 12 | 25.00 | 3. Tuna 155 grams Assorted Flavor 12 [ 32.00 lO 2 | dees: Nina Ta Bldg NL JP Roses Ave, BtuinChy OS Email = dolgsaragalS<.gmailcom Tel No: (085) 25-3229/ 817-2358 . Republic of the Philippines ® oe DEPARTMENT OF LABOR AND EMPLOYMENT Merah! CARAGA Region (4. Beef i 264.00 5. Beef Loaf 150 grams pete 324.00 6. Comed Beef 100 grams 264.00 7._Comed Beef 150 grams 324.00 Instant Noodles (pcs) Z 1. Beef Flavor 55 grams 220.00 (2. Chicken Flavor 55 grams 220.00 Instant Canton (pcs) 1. Sweet and Spicy 60 grams _ ot 144.00 2. Chil-Mansi 60 grams 144.00 ._Original Flavor 60 grams 144.00 4, Hot and Spicy 60 grams aa 5. Extra Hot and Spicy 60 grams _ Seasonings (pack) = [210 grams Hate [2.8 grams a 3 [Powder Juice (tie/dozen) _ 2._With Wings 3._All Night with wings _ Panty Liner (pack) [1.20 pieces (per pack) Diaper (pack) 1. Small 12 pes/pack dium 12 pcs/pack 3._Large 12 pes/pack Coil Mosquito Killer (box) 150 grams Rice Milled (sack) _ 1. Regular Milled (50 kis) 2. Variety 160 (50 kis) | Weighing Scale (analog, 10 kg wo a s iS a S s Soy ‘Sauce (pouch) 1. 100 mi 2._200 mi Vinegar (pouch) 1. 100 mi [ 2. 200 Cooking Oil (Kilogram) Toothpaste Assorted flavor (te-twinpack) [4.22 grams I iscuits Assorted flavors(pack) [11.30 grams x 10 pcs/pack) 2._33 grams x 10 pos/pack 65.00 65.00 | ‘qr DILEEP as jal ‘Adress: Nimfa Tiu Bldg. Il, JP Rosales Ave., Butuan City Email Ted, No: (085) 225-3229/ 817-2358 Republic of the Philippines DEPARTMENT OF LABOR AND EMPLOYMENT ee, CARAGA Region 3._28 grams x 10 pes/pack 5 65.00 4. 32 grams x 10 pes/pack 5 65.00 _Cupcakes/Cake bars Assorted ) 1._33 grams x 10 pes/pack 5 80.00 (2.39 grams x 10 pes/pack) Si 80.00 30 grams x 10 pes/pack Seer | 80.00 | Candies (packs) “1. 200 grams (50 pes/pack) 5 50.00 Snack Foods /Junk Foods Assorted (Individual Pack) | 1. 24 grams He 15 [2.25 grams 15 4.Ssgrams PS = (5.40 grams. 15 17.00 (6.27 grams 15 “Snack Foods (pack) |1._5 grams x 20 pes/pack, 10 23.00 (2.8 grams x 20 pes/pack 10 Hae 23.00 (3.3 grams x 20 pcs/pack I 10 23.00 [4.7 grams x 20 pcs/pack 10 23.00 Brown Sugar (pack) pecnmerani “1. % Kilo 7 30.00 2. % Kilo 7 ene 60.00 [3.1 Kilo 7 120.00 White Sugar (pack) zt 1. Va Kilo i 7 35.00 [2% Kilo 7 65.00 [3.1 Kilo en | sist 130.00 _Rock Salt = 1. 1 Kilo i eer eee 20.00 "Dishwashing Liquid (6pes/ 1.18.5 mi _4 49.00 2. 40 mi ao 4 80.00/ Dishwashing Paste I | Equity/Counterpart (at least 20% of the Total Project Cost) Building/Store unit | 7,000.00 [ Electric Bill __|_ Monthly 700.00 | Water Bill | Monthly [300.00 Total | ‘Qe DIL 00s Address: Nimfa Tiu Bldg. Il, JP Rosales Ave,, Butuan City Email: dolgcaragal Xa.gmailcom Tel. No: (085) 225-3229/ 817-2358 DEPARTMENT OF LABOR AND EMPLOYMENT "rake! 7. ROSALYN Q. MACA Republic of the Philippines CARAGA Region Proponent Beneficiary ‘Address [ROSALYN Q. MACA oe P4 Puyat, Carmen, Surigao del Sur Name of Livelihood project | Sari-sari Store | ‘Conditioner 1._25 mi (Single pack) Items (raw materials, equipment, | Quantity — Unit Cost | Total Cost | _tools) | dist [itstee Bssbeta| | sutesteesianed| Detergent Powder (tie (6pcs) - single pack) 1. 40 grams 4 | 2. 65 grams 4 Detergent Powder (tie (6pcs)- twin pack) ‘0 grams i oe 4 2. 66 grams 4 aire 195.00 | "2._ 36 ml (Single pack) 120.00 | 3.66 mi (Tri-pack) 300.00 | | Bath Soap (6pcs/tie) _ re 1,45 grams roe 54.00 5 grams 54.00 |3._ 60 grams 60.00 Bleaches (bottles) ca 1.100 mt 110.00 2. 250 mi 160.00 | 3._500 mi_ 250.00 | Shampoo (tie/1 ora 1. 12 ml 1. 2 grams x 48 sticks Coffee 3N1 Assorted Flavor (tie ~ twin [1.60 grams 140.00 “Powdered Milk (tie) poem al 4.33 grams (8pcs/tie) 105.00 2._ 135 grams (4/tie) 210.00 Powdered Choco Malt Milk Drink (tie) 1. 48 grams 135.00 (Canned Goods (pcs) pence 1. Sardines 155 grams 2 25.00 300.00 2. Sardines 155 grams Spicy_ 1a 25.00 300.00 3. Tuna 155 grams Assorted Flavor zane 32.00 384.00 Address: Nimfa Tia Blig Il, JP Rosales Ave., Butuan City Email: dolecaragal.a.gmail.com Tel No: (085) 225-3229/ 817-2358 ‘qr pn aes Republic of the Philippines DEPARTMENT OF LABOR AND EMPLOYMENT. A. CARAGA Region | 4. Beef Loaf 100 grams (5. Beef Loaf 150 grams _ 6. Cored Beef 100 grams 7. Corned Beef 150 grams Instant Noodles (pcs) 1. Beef Flavor 55 grams 2. Chicken Flavor 55 grams Instant Canton (pcs) 1. Sweet and Spicy 60 grams (2. Chili-Mansi 60 grams 3. Original Flavor 60 grams ‘4. Hot and Spicy 60 grams 5. Extra Hot and Spicy 60 grams ‘Seasonings (pack) 1. 10 grams 2._ 8 grams Powder Juice (tie/dozen) 1. 20 grams 2._25 grams Napkins (pack) 1. Without Wings 2. With Wings 3._All Night with wings am | Panty Liner (pack) [1 20 pieces (per pack) Diaper (pack) 1. Small 12 pes/pack 2. Medium 12 pcs/pack |_3._Large 12 pes/pack Coil Mosquito Killer (box) 150 grams Rice Milled (sack) 1, Regular Milled (50 kis) 2. Variety 160 (50 kis) 2,300.00 | Weighing Scale (analog, 10 kg capacity) ‘Soy Sauce (pouch) 1,499.39 1. 100 ml 10 2. 200 mi a Vinegar (pouch) 10 100.00 0| 150.00 1, 100 ml 10 90.00 | 2. 200 mi 10 110.00 | Cooking Oil (Kilogram) 5 425.00, _ Toothpaste Assorted flavor (tie-twinpack) 1. 22 grams 5 550.00 | Biscuits Assorted flavors(pack) 1.30 grams x 10 pes/pack) 325.00 2._33 grams x 10 pcs/pack 5 5 325.00, QO #2 Email ddolgcaragal.S Financial Statements not available yet. Beneficiaries shall be coached in simple record keeping and basic financial management oe ea raeae nese eee ee Email dolecaraga | 3.aymail.com D ea: 8700/2028 Republic of the Philippines @ DEPARTMENT OF LABOR AND EMPLOYMENT CARAGA Region D. Stakeholders’ Commitments > BLGU-Puyat Facilitate procurement processes as the Accredited Co-Partner (ACP) and submit liquidation report once procurement is completed. Regular monitoring and evaluation of the livelihood project ensuring that the parents that will be granted by the livelihood will never let their children be involved again in working hazardous work at a young age and the given livelihood will be used according to its goal and purpose Provide technical assistance to the parents of child laborers thru conduct of capacity development activities to ensure sustainability of the livelihood projects. Assist in the monitoring of profiled child laborers for their progressive withdrawal from hazardous works > Project Beneficiaries Implements the livelinood projects awarded to them and ensure sustainability of the undertakings. Ensure that their children will no longer subject themselves to laborious works and will progressively be withdrawal from child labor Prepared by: Recommengéd by: soe6 + CABATUAN HON. JETRAL A. TAMBASACAN PESO Manager Barangay Captain LGU-Carmen Barangay Puyat Noted by. Approved by GEN BAL RL» Cortese ul Field Wifice Heacttd Regional Director DOLASDSFO DOLE Caraaayg e @ . Republic of the Philippines . DEPARTMENT OF LABOR AND EMPLOYMENT R Breet! CARAGA Regional Office ANNEX N-1 Project Proposal (individual) 1. Background Individual Name + REBECCA S. JEMENEZ My Proposed Business is : Rice Retailing Purpose :X Formation __Enhancement ___Restoration It wil satisfy the following needs : Economic needs of my family My business location is : P-Cedar Puyat, Carmen, Surigao del Sur Thave these skills : Marketing skills T have to learn these skills : Simple record keeping Ihave these assets (space, good location, equipment): Good location for rice retailing Tl Market I will sell to (customers): Neighbors within and outside our purok; by-passers and ‘other individuals Competitors : Other stores within and outside our purok with available rice for sale 1 will promote my products/services like this: Word of mouth and application of other marketing strategies III. Business Operation Production Plan for one year (quantities): Eachday 30kilos at P48.00/kilo Each week: 241 .00/kil Each month: 810kilos at P48.00/kilo The total amount to be produced (service: service hours/days delivered) in one year (attention: take into account seasonal ups and downs): 9,720.00 kilos at P48.00/kilo Sources of raw materials equipment, tools, materials required: RB Adress: Nimfa Ti Bldg JP Resales Ave., Butuan City Teen No.0 AB Email: dolcarecal3damalcon oa al 032028 CS - TeLNo: (085) 225.3229/ 817.2388 ® a . Republic of the Philippines . » DEPARTMENT OF LABOR AND EMPLOYMENT eraaht! CARAGA Regional Office The capitalization of the project will come from DOLE Surigao del Sur. Once sold, rice is available in large market in Carmen, to access the commodity in lesser price. IV. _ Financial Plan a. Business Expenses: Start-up expenses (for one month): Items (Raw Materials) Unit Cost Total Cost Rice 160 Variety (SOkilos/sack) 13 sacks 2,200.00 28,600.00 Weighing Scale (analog; 10kilos capac 1 unit 1,332.89 Zi 1,332.89 GSIS Personal Accident Insurance _——*|_Lyear 67.1 67.11 Total | 30,000.00 Operating expenses (for one month): Items (equipment & tools) Quantity | Unit Cost Total Cost Building/Store unit 7,000.00 7,000.00 Cellophane (Skilos capacity) 1 bundie 1,000.00 1,000.00 Total! P8,000.00 Total Expenses = Total Start-up expenses + Total Operating expenses 30,000.00 + P8,000.00 Total Expenses = P38,000.00 b. Sales every Month Total Expenses Product/Service T Quantity Unit Price Total Sales (pieces, kilos or | (per piece, kilo or hour) Rice 810 kilos 48.00 38,880.00 Total | _P38,880.00 c. Income Income per Month = Total Sales — Total Expenses Income per Month = P38,880.00 - 38,000.00 ener Address: Nimfa Tiu Bldg. Il, JP Rosales Ave, Butuan City evn Nove AB Email > dolecaragal33 gmail com Dae aos 038 Tek. No: (ORS) 225-3229/ 817-2338 e @ Republic of the Philippines ae, DEPARTMENT OF LABOR AND EMPLOYME! "her on fef! CARAGA Regional Office ete Income per Month = P880.00 Note: The net income for the rst month is P680.00. The existing area expenses, which have 2 In addition, i Sepicenle for ot yt-up expenses, which is_th in_the ‘ofthe fist month wil be used to rolled-out the business of and his famiv. With aporoorate equipment needed to enfienoe the busi i Prepared by: Jernine REBE! JEMENEZ Parent of Child Laborer/DILP Applicant ‘Address: Nimfa Tia Bldg. II, JP Rosales Ave, Butuan City visa Nove Email : dolecaraeal Saymailcom ae 72033 ‘Teh. No: (O85) 225-3229/817-2358 e ® Republic of the Philippines DEPARTMENT OF LABOR AND EMPLOYMENT CARAGA Regional Office ANNEX N-1 Project Proposal (Individual) I. Background Individual Name + JINCKY I. RIOS My Proposed Business is : SARI-SARI STORE Purpose :X Formation __ Enhancement ___Restoration It will satisfy the following needs: Economic needs of my family My business location is : P-3 Puyat, Carmen, Surigao del Sur Thave these skills : Marketing and capacity to handle business Thave to learn these skills : Basic Financial Management and Simple Bookkeeping T have these assets (space, good location, equipment): Space and Good location I. Market Twill sell to (customers): Neighbors within and outside our purok; by-passers and ‘other individuals Competitors : Neighbors with same business I will promote my products/services like this: Provide a quality services and favorable prices to the costumers III. Business Operation Production Plan for one year (quantities): Each day : Assorted goods amounting to an average of P1,700.00 Each week : Assorted goods amounting to an average of P10,200.00 Each month : Assorted goods amounting to an average of P42,500.00 The total amount to be produced (service: service hours/days delivered) in one year (attention: take into account seasonal ups and downs): amounting to an aver 510,000.00. Sources of raw materials equipment, tools, and materials required: orp os ‘Address: Nimfa Tin Bldg Il, JP Rosales Ave., Butuan City Revit Norah AB Email: dolecaraeal\dgmailcom De aod 008 Se Tel No: (085) 225-3229/ 817-2258 * Republic of the Philippines G » DEPARTMENT OF LABOR AND EMPLOYMENT "ert ht! CARAGA Regional Office The capitalization of the project will come from DOLE Surigao del Sur. Suppliers are available in Carmen, Surigao del Sur. IV. Financial Plan a. Business Expenses: Start-up expenses (for one month): Ttems (raw materials, 5 ipment, tools) Unit Cost Total Cost Detergent Powder (tie (Spcs) — 1.40 grams 40.00 160.00 2. 65 grams 45.00 180.00 400.00 2._ 66 grams “400.00 Detergent Bar (pcs) 10 30.00 300.00 Fabric Conditioner (tie/6pcs) : 65.00 195.00 2.36 ml (Single pac) 120.00 300.00 Bath Soap eee) 1. 45 grams 3 18.00 2. 55 grams 3 18.00 | 3. 60 grams 3 20.00 Bleaches (bottles) 1100 mi 10 11.00 2.250 mi 10 16.00 3._500 mi 10 25.00 ‘Shampoo (tie/12pcs) 1.12mi 6 80.00 2.15 mt 6 80.00 ‘Conditioner (tie) 1. mi 2._20 grams Coffee (tie — single pack) 1. 29 grams 90.00 Coffee Classic (packs) © p Address: Nimfa Ti Bl. Il. JP Rosle Ave. Butuan City en AB Ena!” dolecoragalamai.com Ds ie Tel No (085) 228-3229/ 817-2358 e e 7 } Republic of the Philippines ai DEPARTMENT OF LABOR AND EMPLOYMENT aah! CARAGA Regional Office 1. 2 grams x 48 sticks I 3 115.00 345.00 Coffee 3N1 Assorted Flavor (tie — twin pack) 1. 60 grams 140.00 1,400.00. Powdered Milk (tie) 1. 33 grams (8pcs/tie) 105.00 525.00 2._135 grams (4/tie) 3 210.00 630.00 Powdered Choco Mait Milk Drink (tie) 1. 48 grams 135.00 675.00 Canned Goods 1. Sardines 155 grams 25.00 300.00 2. Sardines 155 grams Spicy 25.00 300.00 3. Tuna 155 grams Assorted an ane Flavor 4. Beef Loaf 100 grams 22.00 264.00 5. Beef Loaf 150 grams 27.00 324.00 6. Comed Beef 100 grams 22.00 264.00 7._ Cored Beef 150 grams 27.00 324.00 ‘Instant Noodles (pcs) 1. Beef Flavor 55 grams 11.00 220.00 2. Chicken Flavor 55 grams 11.00) 220.00 Instant Canton (pcs) 1. Sweet and Spicy 60 grams 12 12.00 144.00 2. Chili-Mansi 60 grams 12 12.00 144.00 3._Original Flavor 60 grams 12 12.00 144.00 4. Hot and Spicy 60 grams. 2 12.00 144.00 5._Extra Hot and Spicy 60 grams 12 12.00) 144.00 ‘Seasonings (pack) 1. 10 grams 2 65.00 130.00 2. 8 grams 3 = 65.50 196.50 Powder Juice (tie/dozen) 1.20 grams 2 21.00 42.00 2._ 25 grams 2 23.00 46.00 Napkins (pack) 1. Without Wings 45.00 225.00 2._With Wings 55.00) 275.00 65.00 325.00 Panty Liner (pack) 1.20 pieces (per pack) 3 35.00 105.00] Diaper (pack) 1._Small 12 pes/pack Z 90.00 270.00 Tel. No: (085) 225 Address: Nimfa Tiu Bldg Il, JP Rosales Ave., Butuan City 7AB Email; dolecaraeal ia gmail com . Republic of the Philippines o » DEPARTMENT OF LABOR AND EMPLOYME! er Bos be! CARAGA Regional Office 2. Medium 12 pes/pack 3 100.00 300.00, 3. Large 12 pcs/pack 3 130.00 390.00 Coil Mosquito Killer (box) 150 | grams 6 25.00 150.00 Rice Milled (sack) 1. Regular Milled (50 Kis) i 2,000.00 2,000.00 2. Variety 160 (50 kis) 1 2,300.00 2,300.00 Weighing Scale (analog, 10 kg capacity) Hi 1,499.39 1,499.39 ‘Soy Sauce (pouch) 1. 100 mi 10 10.00 100.00 2. 200 mi 10 15.00 150.00 Vinegar (pouch) I 1. 100 ml 9.00 90.00 2, 200 mi 11,00 110.00 Cooking Oil (Kilogram) 85.00 425.00 Toothpaste Assorted flavor (tie twinpack) 1._22 grams 110.00 550.00 Biscuits Assorted flavors(pack) 30 ck 325.00 325.00 '3._28 grams x 10 pes/pack 325.00 4. 32 grams x 10 pcs/pack 5 65.00 325.00, | Cupcakes/Cake bars Assorted flavors(pack) 1,33 grams x 10 pcs/pack 5 400.00 2._ 39 grams x 10 pcs/pack) 5 400.00 3._ 30 grams x 10 pcs/pack 5 400.00 ‘Candies (packs) aaa 1.200 grams (50 pes/pack) 5 50.00 250.00 ‘Snack Foods /Junk Foods Assorted (Individual Pack) 1. 24 grams 15 3.00 120.00 2. 25 grams 15 8.00 120.00 4.55 grams 15, 10.00 150.00 5. 40 grams 15 17.00 255.00 6. 27 grams. 15 8.00 120.00 Snack Foods (pack) 1. 5 grams x 20 Ick. 10 2._ 8 grams x 20 pcs/pack 10 3._3 grams x 20 pes/pack 40 Tel. No: (085) 225-3220/ 817-2338 Address: Nimf Tiu Bl. II, JP Rosales Ave, Butuan City 7AB Email weal 3aemail com a Republic of the Philippines DEPARTMENT OF LABOR AND EMPLOYMENT rath! CARAGA Regional Office 4, 7 grams x 20 pes/pack 10 23.00 230.00 Brown Sugar (pack) 1% Kilo 7 30.00 210.00 2. %s Kilo Z 60.00 420.00 3._1 Kilo 7 120.00 840.00 ‘White Sugar (pack) 1. ¥% Kilo z 35.00 245.00 2. % Kilo 7 65.00 455.00 3._1 Kilo 7 130.00 ‘910.00 Rock Salt (pack) 1.1 Kilo 20.00 100.00 Dishwashing Liquid (6pcs/tie} 1, 18.5 mi 49.00 196.00 2.40 mi 80.00 320.00 washing Paste 1. 200 grams 5 35.00 175.00 GSIS Personal Accident Searates 1 year erat 67.41 Total [30,000.00 Operating expenses (for one month): Items (equipment & tools) | Quantity | unit Cost Total Cost Building/Store [| tunit 7,000.00 7,000.00 Electric Bill [_ Monthiy 700.00 700.00 Water Bill [Monthly 300.00 300.00 Total| 8,000.00 Total Expenses = Total Start-up expenses + Total Operating expenses Total Expenses = P30,000.00 + P8,000.00 Total Expenses = P38,000.00 b. Sales every Month Product/Service ‘Quantity Unit Price Total Sales (pieces, kilos or hour) | (per piece, kilo or hour) ‘Assorted Dry Goods ‘Assorted goods worth “Assorted goods 42,500.00 Total | P42,500.00 © Address: Nimfa Tia Bldg, IP Rosales Ave, Butuan City ‘rn | ae Breil: dokcaragal emai com a Tel No: (085) e @ Republic of the Philippines 2 DEPARTMENT OF LABOR AND EMPLOYMENT Yose Thaw. f CARAGA Regional Office hath c. Income Income per Month = Total Sales — Total Expenses Income per Month = P42,500.00 - P38,000.00 Income per Month area expenses, which have nses, which is the basis in thé ted to increase. Further, the business of the beneficiary and his family. With ri the sari-sari store, the beneficiary is expected to continue and eventually, increase their income. Prepared by: Paren/of Child Laborer/DILP Applicant arprer 6 ‘Address: Nimfa Tiu Bldg III, JP Rosales Ave, Butuan City Email: dolesaragal3.agmallcom Tol. No: (085) 225-5229/ 817-2358 e ® : ) Republic of the Philippines “whe DEPARTMENT OF LABOR AND EMPLOYMENT ft Re ret CARAGA Regional Office ANNEX N-1 Project Proposal (Individual) I. Background Individual Name : EVELYN A. MONTENEGRO My Proposed Business is : SARI-SARI STORE Purpose : X Formation _ Enhancement __ Restoration It will satisfy the following needs: Economic needs of my family My business location is : P-4 Cedar Puyat, Carmen, Surigao del Sur Thave these skills : Marketing and capacity to handle business Thave to leam these skills : Basic Financial Management and Simple Bookkeeping Thave these assets (space, good location, equipment): Space and Good location Tl. Market Twill sell to (customers): Neight in and outside our purok; by-passer other individuals Competitors 7 thbors with same busin T will promote my products/services like this: Provide a quality services and favorable prices to the costumers III. Business Operation Production Plan for one year (quantities): Each day : Assorted goods amounting to an average of P1,700.00 Each week = 10,200. Each month =: nt an average of P42,500.00 The total amount to be produced (service: service hours/days delivered) in one year (attention: take into account seasonal ups and downs): Assorted goods amounting to an average of 510,000.00. ‘Sources of raw materials equipment, tools, and materials required: ‘Address: Nimfa Tin Bldg. Il, JP Rosales Ave, Butuan City AB Email: dolecaraeal Xdgmailcom Tel. No: (085) 225-3229/ 817-2558 e e 7 Republic of the Philippines - » DEPARTMENT OF LABOR AND EMPLOYMENT { ‘ARAGA Regi 1 Office pratt CARAGA Regional Office E Surigao del Sur. Sus available in Carmen, Surigao del Si IV. _ Financial Plan a. Business Expenses: Start-up expenses (for one month): Tene (Cou materiale Quantity Unit Cost Total Cost Detergent Powder (tie (6pcs) — 1.40 grams 40.00 160.00 2. 65 grams 45.00 180.00 Detergent Powder (tie (6pcs)— twin pack) 70 grams 4 100.00 400.00 2._ 66 grams 4 100.00 400.00 Detergent Bar (pcs) 10 30.00 300.00 Fabric Conditioner (tie/6pcs) 1.25 mi (Single pack) 3 65.00 195.00 2._ 36 ml (Single pack) 120.00 3._66 mi K 300.00 Bath Soap (6pes/tie) 1. 45 grams 3 18.00 ean 2. 55 grams 3 18.00 enn 3. 60 grams 3 20.00 000 Bleaches (bottles) 1. 100 mi 10 11.00 110.00 2._250 mi 10 16.00 160.00 3._500 ml 25.00 250.00 1 480.00 2.15 ml 80.00 "480.00 Conditioner (tie) 6 90.00 540.00 2._ 20 grams 6 90.00 540.00 Coffee (tie ~ single pack) 1.29 grams 90.00 270.00 erpuise Address: Nimfa Tiu Bldg, Il, 1P Rosales Ave,, Butuan City Email; dolevsraeal Tel. No: (085) 225-3 e °e . ) Republic of the Philippines oS DEPARTMENT OF LABOR AND EMPLOYMENT re Bi! CARAGA Regional Office I. 2 grams x 48 sticks 3 115.00 345.00 Coffee 3N1 Assorted Flavor (tie — twin pack) 1,_60 grams 10 Powdered Milk (tie 1._33 grams (8pcs/tie) 5 2._ 135 grams (4/tie) 3 Powdered Choco Malt Milk Drink (tie) 1. 48 grams 5 Canned Goods (pcs) 1. Sardines 155 grams 2 25.00 300.00 2. Sardines 155 grams Spicy 2 25.00 300.00 3. Tuna 155 grams Assorted nae a 2 32.00 384.00 4, Beef Loaf 100 grams 2 22.00 264.00 5. Beef Loaf 150 grams. 12 man 27.00 324.00 6. Corned Beef 100 grams 12 22.00 264.00 7._ Corned Beef 150 grams 12 27.00) 324.00 Instant Noodles (pcs) 1, Beef Flavor 55 grams 20 11.00 20.00 2. Chicken Flavor 55 grams 20 11.00 220.00 Instant Canton (pcs) 1. Sweet and Spicy 60 grams 144.00 2._Chili-Mansi 60 grams 3._Original Flavor 60 grams x 4. Hot and Spicy 60 grams 12 12.00 144.00 5._Extra Hot and Spicy 60 grams 2 12.00 144.00 ‘Seasonings (pack) ml 1.10 grams 2 130.00 2. 8 grams 3 196.50 Powder Juice (tie/dozen) 1. 20 grams 2 42.00 2.25 grams 2 46.00 | Napkins (pack) 1._Without Wings 5 45.00 225.00 2. With Wings 5 55.00 275.00 3._All Night with wings 5 65.00) 325.00 Panty Liner (pack) 20 pieces (per pack) 3 35.00 105.00 per (pack) 1,_Small 12 pes/pack 3 90.00) 270.00 Address: Nimfa Tin Bldg. Il, IP Rosales Ave, Butuan City AB Email: dolessraes Tel No: (085) 225-3 Republic of the Philippines DEPARTMENT OF LABOR AND EMPLOYMENT led! CARAGA Regional Office 2. Medium 12 pes/pack 3 100.00 300.00 3._Large 12 pes/pack 3 130.00 390.00 Coll Mosquito ler (bx) 150 a arn rear Rice Milled (sack) 1. Regular Milled (50 Kis) I 2,000.00 2,000.00, 2. Variety 160 (50 ks) x 2,300.00 2,300.00 Weighing Scale (analog, 10 kg 1 1,499.39 1,499.39 capacity) [Soy Sauce (pouch) 1.100 mi 10 100.00 Toothpaste Assorted flavor (tie-twinpack) 1,22 grams 5 Biscuits Assorted flavors(pack) 1._30 grams x 10 pes/pack) 2.33 grams x 10 pes/pack 3._28 grams x 10 pes/pack ‘4. 32 grams x 10 pes/pack ‘Cupcakes/Cake bars Assorted fl 1.33 grams x 10 pes/pack 2._39 grams x 10 pes/pack) 30 grams x 10 ck Candies (packs) 200 grams (50, K 5 ‘Snack Foods /Junk Foods Assorted (Individual hk) 3 bs Jen fenfen B [anfenfin 2.8 grams x 20 pes/pack 10 3._3 grams x 20 pes/pack 10 23.00 ‘Address: Nimfa Tiu Bldg Il, JP Rosales Ave. Butuan City AB Email : doleearaeal gmail.com Tel. No: (ORS) 225-3220/ 817.2338 e e ) Republic of the Philippines < DEPARTMENT OF LABOR AND EMPLOYMENT reat! CARAGA Regional Office 4.7 grams x 20 pes/pack 10 23.00 30.00 Brown Sugar (pack) 1% Kilo 7 30.00 210.00 2. Vs Kilo 7 60.00 420.00 3._1 Kilo 7 120.00 840.00 White Sugar (oc) | 1% Kilo 7 245.00 2. %3 Kilo 7 455.00 3._1 Kilo 7 910.00 Rock Salt (pack) | 1. 1 Kilo 20.00 100.00 tie) Dishwashing Liquid (6pcs; 1. 18.5 ml 2.40 mi Dishwashing Paste 4 80.00 320.00 1. 200 grams 35.00 175.00 GSIS Personal Accident Insurance 67.11 67.at Total 30,000.00 Operating expenses (for one month): Items (equipment & tools) Quantity | Unit Cost Total Cost. Building/Store Lunit 7,000.00 7,000.00 Electric Bill ‘Monthly 700.00 700.00 Water Bill Monthly 300.00 300.00 Total 8,000.00 Total Expenses = Total Start-up expenses + Total Operating expenses P30,000.00 + P8,000.00 Total Expenses = P38,000.00 b. Sales every Month Total Expenses Product/Service ‘Quantity Unit Price Total Sales (pieces, kilos or hour) | (per piece, kilo or hour) ‘Assorted Dry Goods ‘Assorted goods worth Assorted goods | 42,500.00 Total | P42,500.00 ‘Address: Nimfa Tiu Bldg. II, JP Rosales Ave, Butuan City AB Email = dolecaraval.3 ‘Address: Nimfa Tin Bldg III, JP Rosales Ave, Butuan City Revon NowO8 AB Email aragal3.agmnail com Date auc 028 g Tol. No: (085) 225-3229/ 817-2358 = Republic of the Philippines a DEPARTMENT OF LABOR AND EMPLOYMENT lee! CARAGA Regional Office The capitalization of the proj will come from DOLE suppliers are available in Carmen, Surigao del Sur. IV. Financial Plan a. Business Expenses: Start-up expenses (for one month): Weminaare toast Quantity Unit Cost Total Cost Detergent Powder (tie (6pc3) ~ single pack 1.40 grams 4 20.00 760.00 2.65 grams 4 45.00 180.00 Detergent Powder (tie (6pcs)- twin pack) 1. 70 grams 4 100.00 400.00 2. 66 grams 4 100.00 400.00 Detergent Bar 10 30.00 300.00 Fabric Conditioner ((e/6pcs) 1._25 ml (Single pack) 3 65.00 195.00. 2._ 36 mi (Single pack) 3 40.00 120.00 3._66 mil (Tr-pack) 3 100.00 300.00 Bath Soap (6pes/tie) 1. 45 grams 3 18,00 a 2. 55 grams 3 18.00 ae 3. 60 grams 3 20.00 Pe Bleaches (bottles) 1,100 mi 10 77,00 710.00 2.250 mi 10 16.00 160.00 3._500 mi 10 25.00 250.00 ‘Shampoo (1ie/12p¢5) 112 mi 6 30.00 2. 15 mi 6 80.00 Conditioner (te) 1.11mi 6 90.00, 20 grams 6 90.00 Coffee (tie ~ single pad 29 grams 90,00 Coffee Classic (packs) Tel. No ‘Address: Nimfa Tiu Bldg. II, JP Rosales Ave, Butuan City AB Email = vo email : Republic of the Philippines : » DEPARTMENT OF LABOR AND EMPLOYMENT frat! CARAGA Regional Office 1.2 grams x 48 sticks 3 115.00 345.00 Coffee 3N1 Assorted Flavor (tie ~ twin pack) 60 grams 10 140.00 1,400.00 Powdered Milk (tie) 1.33 grams (Bpcs/tie) 5 105.00 525.00 2._135 grams (4/tie) 3 210.00 630.00 Powdered Choco Malt Milk Drink (tie) T._48 grams 5 135.00 675.00 Canned Goods (pcs) 1. Sardines 155 grams 12 25.00 300.00 2. Sardines 155 grams Spicy 12 25.00 300.00 3. Tuna 155 grams Assorted B an 384.00 Flavor 4. Beef Loaf 100 grams 12 22.00 264.00 5. Beef Loaf 150 grams 12 27.00 324.00 6. Corned Beef 100 grams 12 22.00 264.00 7._ Corned Beef 150 grams 12 27.00 324.00 Instant Noodles (pcs) 1. Beef Flavor 55 grams 20 17.00) 220.00 2._ Chicken Flavor 55 grams 20 11.00) 220.00 Instant Canton (pcs) 1,_Sweet and Spicy 60 grams 12 12.00 144.00 2._Chili-Mansi 60 grams 12 12.00 144.00 3._Original Flavor 60 grams 12 12.00) 144.00 4. Hot and Spicy 60 grams 12 12.00) 144.00 5._Extra Hot and Spicy 60 grams 12 12.00 144.00 ‘Seasonings (pack) 1.10 grams 130.00 2._8 grams 196.50 Powder Juice (tie/dozen) 1.20 grams 2 21.00) 42.00 2._25 grams 2 23.00 46.00 [Napkins (pack) ‘1, Without Wings 5 45.00 225.00 2._With Wings 5 55.00 275.00 22500 Panty Liner (pack) 1.20 pieces (per pack) 3 35.00 105.00 Diaper (pack) 1. Small 12 pes/pack 3 90.00 270.00 Address: Nimfa Tiu Bldg. Il, JP Rosales Ave., Butuan City Email: dolecaragal.3igmail com Tel. No: (085) 225-3220/ 8172338 : ) Republic of the Philippines a DEPARTMENT OF LABOR AND EMPLOYMENT m, Re peak! CARAGA Regional Office 2, Medium 12 pes/pack 3 100.00 300.00 3._llarge 12 pes/pack 3 130.00 390.00 Coil Mosquito Killer (box) 150 cl 25.00 150.00 grams Milled (sack) 1. Regular Milled (50 kis) it 2,000.00 2,000.00 2. Variety 160 (50 kis) 1 2,300.00 2,300.00 Weighing Scale (analog, 10 kg ca mi 1,499.39 1,499.39 Soy Sauce (pouch) 1. 100 mi 10.00 100.00 2.200 mi 15.00 150.00 Vinegar (pouch) 1. 100 mI 9.00 90.00 2.200 mi 11,00 110.00 ‘Cooking Oil (Kilogram) 85.00 425.00 Toothpaste Assorted flavor (tie-twing 1.22 grams 5 Biscuits Assorted flavors(pack) 1.30 grams x 10 pes/pack) 5 65.00 325.00 2._33 grams x 10 pcs/pack 5 65.00 325.00 3._28 grams x 10 pes/pack 5 65.00 325.00] 4. 32 grams x 10 pes/pack 5 65.00 325.00 ‘Cupcakes/Cake bars Assorted flavors(pack) 1._33 grams x 10 pes/pack 5 80.00 400.00] 2._39 grams x 10 ack) 5 80.00. 400.00 3._30 grams x 10 pes/pack 5 80.00 400.00 Candies (packs) 1. 200 grams (50 pes/pack) 5 50.00 250.00 ‘Snack Foods /Junk Foods Assorted (Individual Pack) 1.24 grams 15 8.00 2.25 grams. 15 8.00 4.55 grams 15 10.00 5. 40 grams 15 17.00 6. 27 grams 15 8.00 Snack Foods (pack) 1._5 grams x 20 pcs/pack 10 23.00 2._8 grams x 20 pes/pack | EEE 10 BEE 23.00 3._3 grams x 20 pes/pack 10 23.00 sdolecaragal 3a-email com Tel No: (085) 25-5229/817-2358 Address: Nimfa Tiu Bldg. Il, JP Rosales Ave, Butuan City AB Email i e e _ Republic of the Philippines a » DEPARTMENT OF LABOR AND EMPLOYMENT Breath! CARAGA Regional Office 4. 7 grams x 20 pes/pack 10 23.00 230.00 Brown Sugar (pack) 1% Kilo 7 30.00 210.00 2. ¥2 Kilo : 7 60.00 420.00 3.1 Kilo Z 120.00 840.00 White Sugar (pack) 1._% Kilo 35.00 245.00 2._¥2 Kilo 3. 1 Kilo 910.00 100.00 4 49.00 196.00 4 80.00 320.00 1. 200 grams . 35.00 175.00 SIS Personal Accident Insurance 1 year 67.11 67.11 Total [30,000.00 Operating expenses (for one month): ‘Items (equipment & tools) Quantity Total Cost Building/Store 7,000.00 Electric Bill ‘Monthly 700.00 Water Bill Monthly 300.00 Total Expenses = Total Start-up expenses + Total Operating expenses Total Expenses = 30,000.00 + P8,000.00 ‘Total Expenses = P38,000.00 b. Sales every Month 8,000.00 Product/Service ‘Quantity Unit Price Total Sales (pieces, kilos or hour) | (per piece, kilo or hour) ‘Assorted Dry Goods ‘Assorted goods worth ‘Assorted goods 42,500.00 Total | P42,500.00 Address: Nimfa Tiu Bldg, Il, IP Rosales Ave, Butuan City AB Email: dolecarseal3.aunailcom soe Tel No= (085) 25-3229/ 817-2358 e ) Republic of the Philippines . A DEPARTMENT OF LABOR AND EMPLOYMENT Piese; fs CARAGA Regional Office wi Pe c. Income Income per Month = Total Sales — Total Expenses Income per Month = P42,500.00 - P38,000.00 Income per Month = P4,500.00 Note: The net income for the first month is 4,500.00. The existing ar which have the highest cost based on the start-ur nses table, a If 2 to 3 years. In addition, the weighing scale may be serviceable for at least one to two years. ‘This equipment is accounted for in the total start-up expenses, which is the basis in the the income of the first month will be used it the business of the beneficiary and his family. With appropriate equipment needed to enhance the sari-sari st iary is expected to continue and eventually, increase their income. Parent of Child Laborer/DILP Applicant ‘Address: Nimfa Tiu Bldg. Il, JP Rosales Ave. Butuan City Email: dolecarasal3}agmail com De aod 025 Tel. No: (085) 225-3229/ 258 e ) Republic of the Philippines DEPARTMENT OF LABOR AND EMPLOYMENT potion fofel 3A Regional Off fret: CARAGA Regional Office ANNEX N-1 Project Proposal (Individual) I. Background Individual Name : ROSA Q. MACA My Proposed Business is : SARI-SARI STORE Purpose :X Formation __ Enhancement __Restoration It will satisfy the following needs: Economic needs of my family My business location is : P4 Cedar Puyat, Carmen, Surigao del Sur Thave these skills : Marketing and capacity to handle business Thave to learn these skills + Basic Financial Management and Simple Bookkeeping T have these assets (space, good location, equipment): Space and Good location TI. Market T will sell to (customers): Neighbors within and outside our purok; by-passers and other individuals Competitors : Neighbors with same business Twill promote my products/services like this: Provide a quality services and favorable prices to the costumers III. Business Operation Production Pian for one year (quantities) Each day x a Each week =: Assorted goods amounting to an average of P10,200.00 Each month : Assorted goods amounting to an average of P42,500.00 ‘The total amount to be produced (service: service hours/days delivered) in one year (attention: take into account seasonal ups and downs): Assorted ‘amounting to_an_avera‘ 510,000.00. Sources of raw materials equipment, tools, and materials required: or pune as OQ ‘Address: Nimfa Tu a III, 3P Rosales Ave., Butuan City Revision Not -R Email > so Y x Tel No: (085) 225.3229/ 817.3 Republic of the Philippines e DEPARTMENT OF LABOR AND EMPLOYMENT ee! CARAGA Regional Office Hrd kt gion The capitalization of the project will come from DOLE Surigao del Sur. Suppliers are available in Carmen, Surigao del Sur. IV. Financial Plan a. Business Expenses: Start-up expenses (for one month): Items (raw materials, a Reel Quantity Unit Cost Total Cost Detergent Powder (tie (6pcs) ~ single pack) 1. 40 grams + 4 40.00 160.00 2._ 65 grams 4 45.00 180.00 Detergent Powder (tie (6pcs)- twin pack) 1.70 grams 100.00 400.00 2. 66 grams 100.00 400.00 Detergent Bar (pcs) 10 30.00 300.00 Fabric Conditioner (tie/6pcs) 1.25 mi (Single pack) Saat 65.00 195.00 2._36 ml (Single pack) 40.00 120.00 3._66 ml (Tri-pack) 100.00 300.00 Bath Soap (6; 1. 45 grams 3 18.00 St On 2. 55 grams 3 18.00 rnd 3. 60 grams 3 20.00 6000 Bleaches (bottles) 1.100 mi 10 11.00 110.00 2._ 250 mb 10 16.00) 160.00 3._500 mi 10 25.00 250.00 Shampoo (tie/12pcs) 1. 12 ml 2.15 ml Conditioner (tie) 1 ii mi 6 90.00 540.00 2._ 20 grams 6 90.00 540.00 Coffee (tie — single pack) 29 grams Coffee Classic (packs) Q# ‘Address: Nimfa Tiu Bldg. Il, JP Rosales Ave, Butuan City Email Tel No dolecaraga 3. gmail com (085) 225-3229/ 817-2358

You might also like