Professional Documents
Culture Documents
Fin Lease Vs Op Lease Explained
Fin Lease Vs Op Lease Explained
1 $ 57,619 $ 52,381 1
2 $ 57,619 $ 47,619 2
$ 100,000
Rate implicit $ -100,000 Rate implicit $ -100,000
$ 57,619 $ 57,619
$ 57,619 $ 57,619
10% 10%
Payment Balance
Year Lease payment Interest of lease liabilty of lease liabilty
- $ 100,000
1 $ 57,619 $ 10,000 $ 47,619 $ 52,381
2 $ 57,619 $ 5,238 $ 52,381 $ 0
$ 100,000
Year1 Year1
Year2 Year2
$ 57,619 $ 52,381
$ 57,619 $ 47,619
$ 100,000
Amortization Balance
Year Lease payment Interest of ROU asset of ROU asset
- $ 100,000
1 $ 57,619 $ 10,000 $ 47,619 $ 52,381
2 $ 57,619 $ 5,238 $ 52,381 $ 0
$ 100,000
$ 115,238
Year 01
Year 02
Year 03
$ 360,000.00 $ 360,000.00
$ 267,773.22 $ 267,773.22