KEDLA OPENCAST PROJECT

ACTION-II
STATEMENT OF ONE ADDITIONAL INCREAMENT CALCULATION IN RESPECT OF LALDEO
TURI, CMPF NO.RMG/79-7 OF KOCP

CPE OPENING ADDL.INC DEDUCTION DIFFERENCE INTEREST CLOSING

BALANCE @ 28 BALANCE
MAR-96 0 252 252 0 0 0
MAR-97 0 336 336 0 0 0
MAR-98 0 336 336 0 0 0
MAR-99 0 336 336 0 0 0
MAR-00 0 336 336 0 0 0
MAR-01 0 336 336 0 0 0
MAR-02 0 336 336 0 0 0
MAR-03 0 336 336 0 0 0
MAR-04 0 336 336 0 0 0
MAR-05 0 336 280 56 0 56
MAR-06 56 336 336 0 6.72 62.72
MAR-07 62.72 336 336 0 7.53 70.25
MAR-08 70.25 336 336 0 8.43 78.68
MAR-09 78.68 336 336 0 9.44 88.12
`MAR-10 88.12 336 336 0 10.57 98.69
MAR-11 98.69 336 336 0 11.84 110.53
MAR-12 110.53 336 336 0 13.26 123.79
MAR-13 123.79 336 336 0 14.85 138.64
MAR-14 138.64 336 336 0 16.64 155.28
MAR-15 155.28 336 336 0 18.63 173.91
MAR-15 173.91 336 336 0 20.87 194.78
MAR-16 194.78 336 336 0 23.37 218.15
MAR-17 218.15 336 336 0 26.18 244.33
MAR-18 244.33 336 336 0 29.32 273.65
MAR-19 273.65 84 84 0 32.84 306.49
MAR-20 306.49 0 0 0 36.78 343.27
MAR-21 343.27 0 0 0 41.19 384.46
MAR-22 384.46 0 0 0 46.14 430.60
MAR-23 430.60 0 0 0 51.67 482.27
MAR-24 482.27 0 0 0 57.87 540.14

MANAGER (P)
KEDLA OPENCAST PROJECT
 KEDLA OPENCAST PROJECT
ACTION-II
STATEMENT OF 2% CALCULATION IN RESPECT OF LALDEO TURI, CMPF
NO.RMG/79-7 OF KOCP

CPE OPENING N.GROSS TOTAL DEDUCTION DIFFERENC INTEREST CLOSING No. of

BALANCE AMOUNT 2% 2% E 2% @ 12% BALANCE month

3/94 - 425 8.50 8.50 0 0 0 01

3/95 - 28340.65 566.81 106.52 460.29 0 460.29 12
3/96 460.29 36067 721.34 721.34 0 55.23 515.52 12
3/97 515.52 39810 796.20 796.20 0 61.86 577.38 12
3/98 577.38 43268 865.36 865.36 0 69.29 646.67 12
3/99 646.67 51350 1027 1027 0 77.60 724.27 12
3/00 724.27 56250 1125 1125 0 86.91 811.18 12
3/01 811.18 59850 1197 1197 0 97.34 908.52 12
3/02 908.52 65750 1315 1315 0 109.02 1017.54 12
3/03 1017.54 69950 1399 1399 0 122.22 1139.64 12
3/04 1139.64 75200 1504 1504 0 136.76 1276.40 12
3/05 1276.40 84400 1688 1688 0 153.16 1429.56 12
3/06 1429.56 96850 1937 1937 0 171.55 1601.11 12
3/07 1601.11 107240.6 2145 5153 -3008 192.13 -1214.76 12
2
3/08 -1214.76 118300 2366 2366 0 145.77 -1360.53 12
3/09 -1360.53 164200 3284 3284 0 163.26 -1523.79 12
3/10 -1523.79 181750 3635 3535 0 182.85 -1706.64 12
3/11 -1706.64 211850 4237 4237 0 204.79 -1911.43 12
3/12 -1911.43 242150 4843 4843 0 229.37 -2140.80 12
3/13 -2140.80 324300 6486 6486 0 256.89 -2397.69 12
3/14 -2397.69 375600 7512 7512 0 287.72 -2685.41 12
3/15 -2685.41 414600 8292 8292 0 322.24 -3007.65 12
3/16 -3007.65 463100 9262 9262 0 360.91 -3368.56 12
3/17 -3368.56 504500 10090 10090 0 404.22 -3772.78 12
3/18 -3772.78 577100 11542 11542 0 452.73 -4225.51 12
3/19 -4225.51 162900 3258 3258 0 507.06 -4732.57
3/19 7% 497185.7 34803 34803 7% 12
1
3/20 -4732.57 725014.2 50751 50751 0 567.90 -5300.47 12
9
3/21 -5300.47 794628.5 55624 50819 4805 636.05 -1131.52 11
7
3/22 -1131.52 989414.2 69259 69259 0 135.78 -1267.30 12
9
3/23 -1267.30 940157.1 65811 65811 0 152.07 -1419.37 12
4
3/24 -1419.37 85.00 -1504
 KEDLA OPENCAST PROJECT
ACTION-II
STATEMENT OF 2% CALCULATION IN RESPECT OF LALDEO TURI, CMPF
NO.RMG/79-7 OF KOCP

CPE OPENING N.GROSS TOTAL DEDUCTION DIFFERENCE INTEREST CLOSING No. of

BALANCE AMOUNT 2% 2% 2% @ 12% BALANCE month

3/94 - 425 8.50 8.50 0 0 0 01

3/95 - 28340.65 566.81 106.52 460.29 0 460.29 12
3/96 460.29 36067 721.34 721.34 0 55.23 515.52 12
3/97 515.52 39810 796.20 796.20 0 61.86 577.38 12
3/98 577.38 43268 865.36 865.36 0 69.29 646.67 12
3/99 646.67 51350 1027 1027 0 77.60 724.27 12
3/00 724.27 56250 1125 1125 0 86.91 811.18 12
3/01 811.18 59850 1197 1197 0 97.34 908.52 12
3/02 908.52 65750 1315 1315 0 109.02 1017.54 12
3/03 1017.54 69950 1399 1399 0 122.22 1139.64 12
3/04 1139.64 75200 1504 1504 0 136.76 1276.40 12
3/05 1276.40 84400 1688 1688 0 153.16 1429.56 12
3/06 1429.56 96850 1937 1937 0 171.55 1601.11 12
3/07 1601.11 107240.6 2145 5153 -3008 192.13 -1214.76 12
2
3/08 -1214.76 12
3/09 12
3/10 12
3/11 12
3/12 12
3/13 12
3/14 12
3/15 12
3/16 12
3/17 12
3/18 12
3/19 12
3/20 12
3/21 11
3/22 12
3/23 12
3/24
DETAILS OF CMPF / PENSION CONTRIBUTION AND RECKONABLE MONTH AS PER V.V.STATEMENT IN RESPECT OF SRI LALDEO TURI,
CMPF A/C NO.RMG/79-7 OF KOCP

UNIT CPE VV CMPF PENSION Family Supp. 2% 7% Pen. Addl. No.of

SL.NO. GROSS pension VV pension Incre month
Sl.No. ment
3/92 X
3/93 X
CHP(K) RMG/79 3/94 70 391 X 2 425 38 - 8.50 X - 01

3/95 71 2043 X 2 5326 140 X 2 63 106.52 X - 12

3/96 39 3846 X 2 36067 228 X 2 58 721.34 X 252 12
3/97 37 3788 X 2 39810 228 X2 59 796.20 X 336 12
3/98 39 4330 X 2 43268 228 X 2 81 865.36 X 336 12
3/99 40 5380 X 2 51350 706 X 2 X 1027 x 336 12
3/00 38 5705 X 2 56250 772 X 2 X 1125 X 336 12
3/01 37 6065 X 2 59850 698 X 2 X 1197 X 336 12
3/02 36 8166 X 2 65750 762 X 2 X 1315 X 336 12
Arrear 3/02 36 416 x 2 - 148 x 2 X 95 X - -
3/03 36 7610 x 2 69950 816 x 2 X 1399 X 336 12
Arrear 3/03 36 624 x 2 - 223 x 2 X 142 X - -
3/04 30 8239 x 2 75200 881 x 2 x 1504 X 336 12
3/05 20 2229 x 2 20750 240 x 2 X 415 X 84 03
K/W RMG/3 3/05 597 7346 X 2 63650 786 X 2 X 1273 X 196 09
3/06 393 11734 X 2 96850 1258 X 2 X 1937 X 336 12
3/07 643 13486 X 2 257650 1448 X 2 X 5153 X 336 12
Arrear 3/07 619 1964 x 2 - - X 344 X - -
3/08 1101 8347 x 2 67650 893 x 2 X 1353 X 196 07
Arrear 3/08 1102 306 x 2 - 32 x 2 X 49 X - -
CHP Arrear 3/07 61 2089 X 2 - 224 X 2 X 391 X - -
3/08 74 5645 x 2 50650 604 x 2 X 1013 X 140 05
Arrear 3/08 75 1045 x 2 - 112 x 2 X 96 X - -
KOCP 3/09 608 + 19 19504 X 2 - 2087 X 2 X 3284 X 336 12
3/10 586 23139 X 2 - 2476 X 2 X 3635 X 336 12
3/11 611 26742 X 2 - 2861 X 2 X 4237 X 336 12
3/12 602 31915 X 2 - 3414 X 2 X 4843 X 336 12
3/13 593 43942 X 2 - 4703 X 2 X 6486 X 336 12
3/14 555 50857 X 2 - 5443 X 2 X 7512 X 336 12
3/15 518 57570 X 2 - 6162 X 2 X 8292 X 336 12
3/16 485 62970 X 2 - 6737 X 2 X 9262 X 336 12
3/17 455 67109 X 2 - 7182 X 2 X 10090 X 336 12
3/18 420 75749 X 2 - 8106 X 2 X 11542 X 336 12
3/19 395 91107 X 2 - 2300 x 2 3258 34803 84 12
3/20 384 106429 x 2 - - - - 50751 - 12
3/21 361 112642 x 2 - - - - 50819 - 11
3/22 338 116766 x 2 - - - - 69259 - 12
3/23 330 118955 X 2 - - - - 65811 - 12
3/24 DR 07
 WAGES AGR. SL.NO. PEN.2% PEN.7% PF FP
NCWA-VIII 549 851 X 5521 X 2 592 X 2
NCWA-IX 537 664 X 4519 X 2 486 X 2
NCWA-X 391 2147.60 26235.37 14181 X 2 1516 X 2

DETAILS OF CONTRIBUTION AND RECKONABLE OPERIOD IN RESPECT OF

NAME OF EMPLOYEE: SRI LALDEO TURI UNIT: KEDLA OCP
CMPF NO: RMG/79-7 AREA: HAZARIBAGH

CPE VV SL.NO. PFC FPC PEN.2% PEN.7% ONE INC. NO.OF

MONTH
3/09 608 + 19 19504 X 2 2087 X 2 3284 X 336 12
3/10 586 23139 X 2 2476 X 2 3635 X 336 12
3/11 611 26742 X 2 2861 X 2 4237 X 336 12
3/12 602 31915 X 2 3414 X 2 4843 X 336 12
3/13 593 43942 X 2 4703 X 2 6486 X 336 12
3/14 555 50857 X 2 5443 X 2 7512 X 336 12
3/15 518 57570 X 2 6162 X 2 8292 X 336 12
3/16 485 62970 X 2 6737 X 2 9262 X 336 12
3/17 455 67109 X 2 7182 X 2 10090 X 336 12
3/18 420 75749 X 2 8106 X 2 11542 X 336 12
3/19 395 91107 X 2 2300 x 2 3258 34803 84 12
3/20 384 106429 x 2 - 50751 - 12
3/21 361 112642 x 2 - 50819 - 11
3/22 338 116766 x 2 - 69259 - 12
3/23 330 118955 X 2 - 65811 - 12
3/24 DR 07

WAGES SL.NO. PEN.2% PEN.7% PF FP

AGR.
NCWA-VIII 549 851 X 5521 X 2 592 X 2
NCWA-IX 537 664 X 4519 X 2 486 X 2
NCWA-X 391 2147.60 26235.37 14181 X 2 1516 X 2

PREPARED BY MANAGER (P)

KEDLA OCP KEDLA OPENCAST PROJECT
 KEDLA OPENCAST PROJECT

ACTION-II

STATEMENT OF ONE ADDITIONAL INCREAMENT CALCULATION IN RESPECT OF LALDEO TURI, CMPF

NO.RMG/79-7 OF KOCP
Date of joining: 23.10.1991

CPE OPENING ADDL.INC@ 28 DEDUCTION DIFFERENCE INTEREST CLOSING

BALANCE BALANCE
MAR-92
MAR-93
MAR-94
MAR-95
MAR-96 336 252 84 0 84
MAR-97 84 336 336 0 10 94
MAR-98 94 336 336 0 11 105
MAR-99 105 336 336 0 13 118
MAR-2000 118 336 336 0 14 132
MAR-01 132 336 336 0 16 164
MAR-02 164 336 336 0 20 184
MAR-03 184 336 336 0 22 206
MAR-04 206 336 336 0 25 231
MAR-05 231 336 280 56 28 315
MAR-06 315
MAR-07
MAR-08
MAR-09
`MAR-10
MAR-11
MAR-12
MAR-13
MAR-14
MAR-15
MAR-15
MAR-16
MAR-17
MAR-18
MAR-19 84 84 0
MAR-20 0 0 0
MAR-21 0 0 0
MAR-22 0 0 0
MAR-23 0 0 0
MAR-24 0 0 0