Scribd Logo
Upload

Welcome to Scribd!

  • 30 M 60 BLN

    Uploaded by

    borneo borneo
    4 views1 page

    Original Title

    30 M 60 bln

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    4 views1 page

    30 M 60 BLN

    Uploaded by

    borneo borneo

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    SIMULASI JADWAL ANGSUR MCB ( SIMPLE )

    Nasabah : NASABAH Jadwal Angsuran SIMPLE


    Harga Jual : 40.242.187.500,00 Back to Back Giro Escrow
    Plafond : 30.000.000.000
    Jangka Waktu : 60
    Tgl Drooping : 25-Aug-22

    No Tgl Angsuran Jumlah Angsuran Sisa Piutang


    40.242.187.500,00
    1 25-Sep-22 357.500.000,00 39.884.687.500,00
    2 25-Oct-22 357.031.250,00 39.527.656.250,00
    3 25-Nov-22 356.562.500,00 39.171.093.750,00
    4 25-Dec-22 356.093.750,00 38.815.000.000,00
    5 25-Jan-23 355.625.000,00 38.459.375.000,00
    6 25-Feb-23 355.156.250,00 38.104.218.750,00
    7 25-Mar-23 354.687.500,00 37.749.531.250,00
    8 25-Apr-23 354.218.750,00 37.395.312.500,00
    9 25-May-23 5.813.750.000,00 31.581.562.500,00
    10 25-Jun-23 296.406.250,00 31.285.156.250,00
    11 25-Jul-23 295.937.500,00 30.989.218.750,00
    12 25-Aug-23 295.468.750,00 30.693.750.000,00
    13 25-Sep-23 295.000.000,00 30.398.750.000,00
    14 25-Oct-23 294.531.250,00 30.104.218.750,00
    15 25-Nov-23 294.062.500,00 29.810.156.250,00
    16 25-Dec-23 293.593.750,00 29.516.562.500,00
    17 25-Jan-24 293.125.000,00 29.223.437.500,00
    18 25-Feb-24 292.656.250,00 28.930.781.250,00
    19 25-Mar-24 292.187.500,00 28.638.593.750,00
    20 25-Apr-24 291.718.750,00 28.346.875.000,00
    21 25-May-24 5.751.250.000,00 22.595.625.000,00
    22 25-Jun-24 233.906.250,00 22.361.718.750,00
    23 25-Jul-24 233.437.500,00 22.128.281.250,00
    24 25-Aug-24 232.968.750,00 21.895.312.500,00
    25 25-Sep-24 232.500.000,00 21.662.812.500,00
    26 25-Oct-24 232.031.250,00 21.430.781.250,00
    27 25-Nov-24 231.562.500,00 21.199.218.750,00
    28 25-Dec-24 231.093.750,00 20.968.125.000,00
    29 25-Jan-25 230.625.000,00 20.737.500.000,00
    30 25-Feb-25 230.156.250,00 20.507.343.750,00
    31 25-Mar-25 229.687.500,00 20.277.656.250,00
    32 25-Apr-25 229.218.750,00 20.048.437.500,00
    33 25-May-25 5.688.750.000,00 14.359.687.500,00
    34 25-Jun-25 171.406.250,00 14.188.281.250,00
    35 25-Jul-25 170.937.500,00 14.017.343.750,00
    36 25-Aug-25 170.468.750,00 13.846.875.000,00
    37 25-Sep-25 170.000.000,00 13.676.875.000,00
    38 25-Oct-25 169.531.250,00 13.507.343.750,00
    39 25-Nov-25 169.062.500,00 13.338.281.250,00
    40 25-Dec-25 168.593.750,00 13.169.687.500,00
    41 25-Jan-26 168.125.000,00 13.001.562.500,00
    42 25-Feb-26 167.656.250,00 12.833.906.250,00
    43 25-Mar-26 167.187.500,00 12.666.718.750,00
    44 25-Apr-26 166.718.750,00 12.500.000.000,00
    45 25-May-26 5.626.250.000,00 6.873.750.000,00
    46 25-Jun-26 108.906.250,00 6.764.843.750,00
    47 25-Jul-26 108.437.500,00 6.656.406.250,00
    48 25-Aug-26 107.968.750,00 6.548.437.500,00
    49 25-Sep-26 107.500.000,00 6.440.937.500,00
    50 25-Oct-26 107.031.250,00 6.333.906.250,00
    51 25-Nov-26 106.562.500,00 6.227.343.750,00
    52 25-Dec-26 106.093.750,00 6.121.250.000,00
    53 25-Jan-27 105.625.000,00 6.015.625.000,00
    54 25-Feb-27 105.156.250,00 5.910.468.750,00
    55 25-Mar-27 104.687.500,00 5.805.781.250,00
    56 25-Apr-27 104.218.750,00 5.701.562.500,00
    57 25-May-27 5.563.750.000,00 137.812.500,00
    58 25-Jun-27 46.406.250,00 91.406.250,00
    59 25-Jul-27 45.937.500,00 45.468.750,00
    60 25-Aug-27 45.468.750,00 -
    40.242.187.500,00

    You might also like