1 Mar-15 42,495.00 42,495.00 42,495.

00
2 Apr-15 42,495.00 84,990.00 84,990.00
3 May-15 42,495.00 127,485.00 127,485.00
4 Jun-15 42,495.00 169,980.00 169,980.00
5 Jul-15 42,495.00 212,475.00 212,475.00
6 Aug-15 42,495.00 254,970.00 254,970.00
7 Sep-15 42,495.00 297,465.00 297,465.00
8 Oct-15 42,495.00 339,960.00 339,960.00
9 Nov-15 42,495.00 382,455.00 382,455.00
10 Dec-15 42,495.00 424,950.00 424,950.00
11 Jan-16 42,495.00 467,445.00 467,445.00
12 Feb-16 42,495.00 509,940.00 509,940.00
13 Mar-16 42,495.00 552,435.00 552,435.00
14 Apr-16 42,495.00 594,930.00 594,930.00
15 May-16 42,495.00 637,425.00 637,425.00
16 Jun-16 42,495.00 679,920.00 679,920.00
17 Jul-16 42,495.00 722,415.00 722,415.00 22,506.00 22,506.00
18 Aug-16 42,495.00 764,910.00 764,910.00 22,506.00 45,012.00
19 Sep-16 42,495.00 807,405.00 807,405.00 22,506.00 67,518.00
20 Oct-16 42,495.00 849,900.00 849,900.00 22,506.00 90,024.00
21 Nov-16 42,495.00 892,395.00 892,395.00 22,506.00 112,530.00
22 Dec-16 42,495.00 934,890.00 934,890.00 22,506.00 135,036.00
23 Jan-17 42,495.00 977,385.00 977,385.00 22,506.00 157,542.00
24 Feb-17 42,495.00 1,019,880.00 1,019,880.00 22,506.00 180,048.00
25 Mar-17 42,495.00 1,062,375.00 1,062,375.00 22,506.00 202,554.00
26 Apr-17 42,495.00 1,104,870.00 1,104,870.00 22,506.00 225,060.00
27 May-17 42,495.00 1,147,365.00 1,147,365.00 22,506.00 247,566.00
28 Jun-17 42,495.00 1,189,860.00 1,189,860.00 22,506.00 270,072.00
29 Jul-17 42,495.00 1,232,355.00 1,232,355.00 22,506.00 292,578.00
30 Aug-17 42,495.00 1,274,850.00 1,274,850.00 22,506.00 315,084.00
31 Sep-17 42,495.00 1,317,345.00 1,317,345.00 22,506.00 337,590.00
32 Oct-17 42,495.00 1,359,840.00 1,359,840.00 22,506.00 360,096.00
33 Nov-17 42,495.00 1,402,335.00 1,402,335.00 22,506.00 382,602.00
34 Dec-17 42,495.00 1,444,830.00 1,444,830.00 22,506.00 405,108.00
35 Jan-18 42,495.00 1,487,325.00 1,487,325.00 22,506.00 427,614.00
36 Feb-18 42,495.00 1,529,820.00 1,529,820.00 22,506.00 450,120.00
37 Mar-18 42,495.00 1,572,315.00 1,572,315.00 22,506.00 472,626.00
38 Apr-18 42,495.00 1,614,810.00 1,614,810.00 22,506.00 495,132.00
39 May-18 42,495.00 1,657,305.00 1,657,305.00 22,506.00 517,638.00
40 Jun-18 42,495.00 892,395.00 1,699,800.00 22,506.00 540,144.00 562,650.00
41 Jul-18 42,495.00 849,900.00 1,742,295.00 22,506.00 562,650.00 540,144.00
42 Aug-18 42,495.00 807,405.00 1,784,790.00 22,506.00 585,156.00 517,638.00
43 Sep-18 42,495.00 764,910.00 1,827,285.00 22,506.00 607,662.00 495,132.00
44 Oct-18 42,495.00 722,415.00 1,869,780.00 22,506.00 630,168.00 472,626.00
45 Nov-18 42,495.00 679,920.00 1,912,275.00 22,506.00 652,674.00 450,120.00
46 Dec-18 42,495.00 637,425.00 1,954,770.00 22,506.00 675,180.00 427,614.00
47 Jan-19 42,495.00 594,930.00 1,997,265.00 22,506.00 697,686.00 405,108.00
48 Feb-19 42,495.00 552,435.00 2,039,760.00 22,506.00 720,192.00 382,602.00
49 Mar-19 42,495.00 509,940.00 2,082,255.00 22,506.00 742,698.00 360,096.00
50 Apr-19 42,495.00 467,445.00 2,124,750.00 22,506.00 765,204.00 337,590.00
51 May-19 42,495.00 424,950.00 2,167,245.00 22,506.00 787,710.00 315,084.00
52 Jun-19 42,495.00 382,455.00 2,209,740.00 22,506.00 810,216.00 292,578.00
53 Jul-19 42,495.00 339,960.00 2,252,235.00 22,506.00 832,722.00 270,072.00
54 Aug-19 42,495.00 297,465.00 2,294,730.00 22,506.00 855,228.00 247,566.00
55 Sep-19 42,495.00 254,970.00 2,337,225.00 22,506.00 877,734.00 225,060.00
56 Oct-19 42,495.00 212,475.00 2,379,720.00 22,506.00 900,240.00 202,554.00
57 Nov-19 42,495.00 169,980.00 2,422,215.00 22,506.00 922,746.00 180,048.00
58 Dec-19 42,495.00 127,485.00 2,464,710.00 22,506.00 945,252.00 157,542.00
59 Jan-20 42,495.00 84,990.00 2,507,205.00 22,506.00 967,758.00 135,036.00
60 Feb-20 42,495.00 42,495.00 2,549,700.00 22,506.00 990,264.00 112,530.00
61 Mar-20 22,506.00 1,012,770.00 90,024.00
62 Apr-20 22,506.00 1,035,276.00 67,518.00
63 May-20 22,506.00 1,057,782.00 45,012.00
64 Jun-20 22,506.00 1,080,288.00 22,506.00
65 Jul-20
66 Aug-20
67 Sep-20
68 Oct-20
69 Nov-20
70 Dec-20
71 Jan-21
72 Feb-21
73 Mar-21
74 Apr-21
75 May-21
76 Jun-21
77 Jul-21
78 Aug-21
79 Sep-21
80 Oct-21
81 Nov-21
82 Dec-21
83 Jan-22
84 Feb-22
85 Mar-22
86 Apr-22
87 May-22
88 Jun-22
89 Jul-22
90 Aug-22
91 Sep-22
92 Oct-22
93 Nov-22
94 Dec-22
95 Jan-23
96 Feb-23
97 Mar-23
98 Apr-23
15,995.00 959,700.00
15,995.00 943,705.00 2398750 80996
15,995.00 927,710.00 2,317,754.00 80,996.00
15,995.00 911,715.00 2,236,758.00 80,996.00
15,995.00 895,720.00 2,155,762.00 80,996.00
15,995.00 879,725.00 2,074,766.00 80,996.00 2,074,766.00
15,995.00 863,730.00 1,993,770.00 80,996.00 1,993,770.00
15,995.00 847,735.00 1,912,774.00 80,996.00 1,912,774.00
15,995.00 831,740.00 1,831,778.00 80,996.00 1,831,778.00
15,995.00 815,745.00 1,750,782.00 80,996.00 1,750,782.00
15,995.00 799,750.00 1,669,786.00 80,996.00
15,995.00 783,755.00 1,588,790.00 80,996.00
15,995.00 767,760.00 1,507,794.00 80,996.00
15,995.00 751,765.00 1,426,798.00 80,996.00
15,995.00 735,770.00 1,345,802.00 80,996.00
15,995.00 719,775.00 1,264,806.00 80,996.00
15,995.00 703,780.00 1,183,810.00 80,996.00
15,995.00 687,785.00 1,102,814.00 80,996.00
15,995.00 671,790.00 1,021,818.00 80,996.00
15,995.00 655,795.00 940,822.00 80,996.00
15,995.00 639,800.00 859,826.00 80,996.00
15,995.00 623,805.00 778,830.00 80,996.00
15,995.00 607,810.00 697,834.00 38,501.00
15,995.00 591,815.00 659,333.00 38,501.00
15,995.00 575,820.00 620,832.00 38,501.00
15,995.00 559,825.00 582,331.00 38,501.00
15,995.00 543,830.00 543,830.00 15,995.00
15,995.00 527,835.00 527,835.00 15,995.00
15,995.00 511,840.00 511,840.00 15,995.00
15,995.00 495,845.00 495,845.00 15,995.00
15,995.00 479,850.00 479,850.00 15,995.00
15,995.00 463,855.00 463,855.00 15,995.00
15,995.00 447,860.00 447,860.00 15,995.00
15,995.00 431,865.00 431,865.00 15,995.00
15,995.00 415,870.00 415,870.00 15,995.00
15,995.00 399,875.00 399,875.00 15,995.00
15,995.00 383,880.00 383,880.00 15,995.00
15,995.00 367,885.00 367,885.00 15,995.00
15,995.00 351,890.00 351,890.00 15,995.00
15,995.00 335,895.00 335,895.00 15,995.00
15,995.00 319,900.00 319,900.00 15,995.00
15,995.00 303,905.00 303,905.00 15,995.00
15,995.00 287,910.00 287,910.00 15,995.00
15,995.00 271,915.00 271,915.00 15,995.00
15,995.00 255,920.00 255,920.00 15,995.00
15,995.00 239,925.00 239,925.00 15,995.00
15,995.00 223,930.00 223,930.00 15,995.00
15,995.00 207,935.00 207,935.00 15,995.00
15,995.00 191,940.00 191,940.00 15,995.00
15,995.00 175,945.00 175,945.00 15,995.00
15,995.00 159,950.00 159,950.00 15,995.00
15,995.00 143,955.00 143,955.00 15,995.00
15,995.00 127,960.00 127,960.00 15,995.00
15,995.00 111,965.00 111,965.00 15,995.00
15,995.00 95,970.00 95,970.00 15,995.00
15,995.00 79,975.00 79,975.00 15,995.00
15,995.00 63,980.00 63,980.00 15,995.00
15,995.00 47,985.00 47,985.00 15,995.00
15,995.00 31,990.00 31,990.00 15,995.00
15,995.00 15,995.00 15,995.00 15,995.00
Jan Feb Mar Apr May Jun Jul
65000 65000 65000 65000 65000 65000 65000
20000 20000 20000 20000 20000 20000 20000
2000 2000 2000 2000 2000 2000 2000
1500 1500 1500 1500 1500 1500 1500
28056
3800
25000

113500 92300 88500 88500 116556 88500 88500

138000 138000 138000 138000 138000 138000 138000

27000 27000 27000 27000 27000 27000 27000
165000 165000 165000 165000 165000 165000 165000

51500 72700 76500 76500 48444 76500 76500

30000 30000 30000 30000 30000 30000 30000
21500 42700 46500 46500 18444 46500 46500

200,000.00 Sep 200075

33,500.00 Oct 200075
120,000.00 Nov 200075
60,000.00 990,000.00
98,256.00 300,000.00
20,000.00 1,890,225.00
8,000.00
199,485.00
739,241.00 1,150,984.00
 Aug Sep Oct Nov Dec
65000 65000 65000 65000 65000
20000 20000 20000 20000 20000
2000 2000 2000 2000 2000
1500 1500 1500 1500 1500
62000 36551

8000

88500 150500 88500 133051 88500

138000 138000 138000 138000 138000

27000 27000 27000 27000 27000
165000 165000 165000 165000 165000

76500 14500 76500 31949 76500

30000 30000 30000 30000 30000
46500 -15500 46500 1949 46500 394593

42,984.00