Scribd Logo
Upload

Welcome to Scribd!

  • Bang Tinh Incoterm Theo Dollar - Trang Tính1

    Uploaded by

    anhtran.31201020007
    6 views2 pages
    This document outlines the costs associated with exporting goods from EXW to DDP terms. It includes the cost of goods, cost incoterms like packaging and transportation, cost of financing, total costs, markups, total revenues, and prices per unit for at sight, 3 month, and 6 month deferred payment terms. The costs range from $59,556 for at sight payment to over $95,000 for 6 month deferred payment. Price per unit similarly increases from $3.91 for at sight to $4.82 for 6 month deferred payment.

    Original Description:

    none

    Original Title

    Bang tinh incoterm theo dollar - Trang tính1 (1)

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document outlines the costs associated with exporting goods from EXW to DDP terms. It includes the cost of goods, cost incoterms like packaging and transportation, cost of financing, total costs, markups, total revenues, and prices per unit for at sight, 3 month, and 6 month deferred payment terms. The costs range from $59,556 for at sight payment to over $95,000 for 6 month deferred payment. Price per unit similarly increases from $3.91 for at sight to $4.82 for 6 month deferred payment.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    6 views2 pages

    Bang Tinh Incoterm Theo Dollar - Trang Tính1

    Uploaded by

    anhtran.31201020007
    This document outlines the costs associated with exporting goods from EXW to DDP terms. It includes the cost of goods, cost incoterms like packaging and transportation, cost of financing, total costs, markups, total revenues, and prices per unit for at sight, 3 month, and 6 month deferred payment terms. The costs range from $59,556 for at sight payment to over $95,000 for 6 month deferred payment. Price per unit similarly increases from $3.91 for at sight to $4.82 for 6 month deferred payment.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    Cost Service Unit Quantity EXW FOB CIF DDP

    Cost of Goods Cost Kgs 19800


    TOTAL COST OF GOODS 58,978.72 58,978.72 58,978.72 58,978.72 58,978.72 58,978.72

    Cost Incoterms Pre-carriage


    Packing Jute Bag 320 503.45 503.45 503.45 503.45
    Mark and Label Pallet 320 34.04 34.04 34.04 34.04
    Block and Brace Carton
    Export customer clearance Bill 2 39.15 39.15 39.15
    DOC Set 1 68.51 68.51 68.51
    Inland freight to main carrier container 1 359.15 359.15 359.15
    Original terminal charges 20’GP
    Vessel loading charges 20’GP
    THC container 1 225.10 225.10 225.10
    Main-carriage
    Ocean Freight container 1 3,445.11 3,445.11
    Marine insurance Bill 1 88.47 88.47
    *Surcharges 1
    Outbound B/L fee for agent Bill 1 68.51 68.51 68.51
    SEL -Seal fee container 1 11.74 11.74
    FUG -Fumigation charge Job 1 244.68 244.68
    LLS - Low Sulfur Surcharge 20’GP 1
    EBS - Emergency Bunker Surcharge 20’GP 1
    AMS - Phí khai hải quan cảng đến Bill 1 39.15
    TLR - Telex Surcharge Bill 1 48.94
    Inbound B/L fee for agent Bill 1 68.51
    Cleaning fee (IB) container 1 39.15
    Equipment fee (IB) container 1 97.87
    On-carriage
    Import custom clearance formalities container 1 0
    THC 20’GP 1 0
    Import Duty Bill 1 0
    Unload charge container 1 0
    Delivery charge container 1 0
    1
    Container Deposit 20' GP 1 85.11 85.11 85.11 85.11
    TOTAL COST INCOTERMS 537.489 1727.53 5,173.02 10,311.48

    Cost finance At Sight 40 40 40 40


    Deferred (3 months) 1,785.49 1,821.19 1,924.55 2,078.71
    Deferred (6 months) 3,570.97 3,642.37 3,849.10 4,157.41

    TOTAL COST At Sight 59,556.21 60,746.26 64,191.74 69,330.21


    Deferred (3 months) 61,301.70 62,527.44 66,076.30 71,368.91
    Deferred (6 months) 63,087.19 64,348.63 68,000.85 73,447.62

    Mark up 30% 30% 30% 30%


    At Sight 17,866.86 18,223.88 19,257.52 20,799.06
    Deferred (3 months) 18,390.51 18,758.23 19,822.89 21,410.67
    Deferred (6 months) 18,926.156 19,304.59 20,400.25 22,034.29

    Total Revenue At Sight 77,423.08 78,970.13 83,468.42 90,129.27


    Deferred (3 months) 79,692.20 81,285.68 85,899.19 92,779.59
    Deferred (6 months) 82,013.34 83,653.22 88,401.10 95,481.90
    Price per unit
    At Sight 3.91 3.99 4.21 4.55
    Deferred (3 months) 4.02 4.1 4.34 4.68
    Deferred (6 months) 4.14 4.22 4.46 4.82

    You might also like