You are on page 1of 13

“If you don’t find a way to make money

while you sleep, you will work until you die.”


-Warren Buffet, Investor.
Click here to see location
Studio 2.1M
Monthly Payments
12 24 36 48 60

175K 88K 58K 44K 35K

200 sqft Expected Rent 15,500


Sup. Studio 2.6M
Monthly Payments
12 24 36 48 60

217K 108K 72K 54K 43K

250 sqft Expected Rent 19,500


1 Bedroom 3.1M
Monthly Payments
12 24 36 48 60

258K 129K 86K 65K 52K

300 sqft Expected Rent 23,500


Convertible 3.1M
Monthly Payments
12 24 36 48 60

258K 129K 86K 65K 52K

300 sqft Expected Rent 23,500


Bank Payment Details
ACCOUNT NAME : ROYAL SUBURB PHASE FIVE
LIMITED
ACCOUNT NO : 9819XXXXXX
BANK : NCBA BANK KENYA PLC
BRANCH : CIATA MALL
BANK CODE : 07000
SWIFT : CBAFKENX
PAYBILL: 880100
NB:
1. Every investor gets a unique account number which is sent to your email. This number will have a prefix of the account number followed by the
investor’s TSAVORITE Number. Eg, 9819XXXXXX.
2. When making payments through mobile transfer, input the Paybill Account : 880100 , Account No: 9819xxxxxx (Your unique account number)
followed by the amount.
Inve s tm ent Info
Value on Year one
Unit type Buying price Gross rent Rental yield
completion capital gains

Studio 2,100,000 15,500 8.9% 2,625,000 25%

Superior Studio 2,600,000 19,500 9.0% 3,250,000 25%

1 Bedroom 3,100,000 23,500 9.1% 3,875,000 25%

Convertible 3,100,000 23,500 9.1% 3,875,000 25%

Click here to read disclaimer

You might also like