List of products

Amounts PurchaseDescription Price Cost

2 Celery 2.99 $
1 Red pepper 1.49 $
5 Onions 0.25 $
12 Broccolis 0.65 $
1 Mushrooms 1.99 $
2 Cucumber 1.79 $
3 Pineapple 0.70 $
5 Tomatoes 0.77 $
10 Oranges 0.68 $
2 Letuce 3.49 $
3 Avocado 2.49 $
3 Mango 3.49 $
24 Apples 0.25 $
4 Green peper 2.69 $

Total expenses
JANUARY SALES
AMOUNT
PRODUCT SOLD PRICE TOTAL

Pencil 25 0.20 $ ?

Rule 100 1.50 $ ?

Paper 15 15.75 $ ?

Backpack 45 2.75 $ ?

TOTAL SOLD BEFORE TAXES ?

GST 5%

QST 9.975%

AMOUNT RECEIVABLE
 Period 1 Total per clinic
Ophthalmology 32 42 33
Urology 44 74 53
Pediatrics 56 33 83
Geriatrics 33 58 39
Pneumo 36 50 41
TOTAL
# Empl. Last name First name City Department Holiday (Month)

1001 Lemieux Pierre Montreal Maintenance December

1002 Jobin Manon Dorval Sale February

Laroche Maryline Montreal Sale July

Roy Normand Boucherville Marketing April

Chang Michael Montreal Marketing April

Enrico Véronique Boucherville Marketing May

Maxwell John Dorval Sale February

Houde Bernard Boucherville Sale June

Poiuy Louise Repentigny Finance June

Nadeau Hélène St-Bruno Sale June

Arsenault Joseph Laval Sale June

Beaudoin Pierre Laval Marketing June

Marmot Jean St-Bruno Finance July

Laflamme Julien Montreal Finance December

Dubois Sylvain Repentigny Marketing August

Roy Stéphane Boucherville Finance December

Berger Alvin Laval Sale September

Michaud Mary Laval Sale November

Tremblay Tony Laval Marketing November

Beaudoin Pauline Laval Maintenance October

Lajoie Françoise Laval Marketing February

Canuto Luigi Montreal Sale September

Brière Pierre Brossard Sale September

Zech Christine Montreal Finance May

Archambault Céline Montreal Sale March

Jobin Chantal St-Bruno Maintenance September

Robichaud Charles St-Bruno Maintenance April

Chan Denis St-Bruno Sale September

Beaudoin Line Repentigny Marketing December

Caron Michel Brossard Finance March

Antoine Robert Laval Maintenance April

Dumas Camillia Laval Maintenance February

Doyon Maurice Laval Sale February

Lajoie Louise Montreal Finance January

Leblanc Lucie Laval Finance November

Bibok Christine Boucherville Sale September

Gosselin Michel Repentigny Finance August

Tremblay Andrea Boucherville Sale November

Michaud Paul Montreal Marketing June

Beaudoin Sylvain Laval Finance December

Pierrot Bernard Boucherville Sale September

Lafrance Pierrette Montreal Maintenance January

Laroche Andrea Laval Finance April

Caron Simone Boucherville Maintenance September

Parizeau Sébastien Mascouche Sale March

Tremblay Nancy Montreal Maintenance February

Nadeau Armande Montreal Maintenance November

Poulin Benoit St-Bruno Marketing March

Dumas Michel Laval Maintenance July

Leblanc Francine Dorval Finance October

Julien Denise Laval Marketing June

Karif Sylvia Boucherville Marketing September

Feldman Diane Laval Finance September

Bruno Juliette St-Bruno Finance March

Gosselin Sylvain Laval Marketing January

Leblanc Linda Dorval Sale October

Patry Claude Mascouche Sale June

Lange Lise Montreal Marketing August

Quenelle Pascal Repentigny Marketing October

Anderson Maurice Boucherville Sale August

Jobin Dominique Dorval Maintenance July

Bienvenu Luc Montreal Marketing July

Lajoie Henri Laval Sale March

Danis Jacques Laval Finance March

Poulin Benoit Montreal Marketing March

Henderson Victor Montreal Finance March

Cole Mary Montreal Sale February

Tremblay Francine Lavaltrie Finance July

Mondoux Daniel St-Bruno Maintenance December

Leblanc Ginette Montreal Sale July

Ferrara Renée Montreal Maintenance August

Gagnon Jacques Boucherville Maintenance February

Claude Jean Laval Sale October

Leblanc Francine Brossard Sale July

Caron Paul Laval Sale September

Grenier Marc Brossard Finance July

Carreau Linda St-Bruno Finance August

Hong Sylvie Boucherville Sale August

Beaudoin Sylvie Laval Maintenance July

Comtois Monique Montreal Marketing July

Dozois-lavoix Thérèse Laval Sale June

Dodd Jean St-Bruno Finance July

Campanella Josee Montreal Marketing November

Paradis Rene Laval Sale April

Boucher Patrick Montreal Marketing July

Beaudoin Robert Lavaltrie Maintenance March

Bienvenu Luc Montreal Marketing July

Bibeau Sylvie Laval Finance July

Tremblay Cosette Boucherville Maintenance November

Beaulieu Aliette St-Bruno Sale July

Tremblay Carole St-Bruno Sale June

Morin Robert Laval Marketing June

Ferrara Robert St-Bruno Sale July

Laroche Leo Boucherville Marketing June

Ferrera Yves Brossard Sale November

Tremblay Georges Boucherville Sale December

Tremblay David Lavaltrie Sale May

Doyon France Montreal Sale May

Henault Ginette Boucherville Finance September

Frechette Diane Boucherville Sale May

Paradis Jean Mascouche Sale February

Beaudoin Mary Montreal Maintenance June

Archambault Roberta Montreal Sale December

Beaudoin Mary Repentigny Marketing December

Day Nicole Laval Marketing November

Brière Mary Montreal Finance December

Berger Brian Montreal Marketing October

Tremblay Michelle Laval Sale October

Houde Chantal Boucherville Finance December

Bibeau Francine St-Bruno Sale July

Walters Philip Dorval Sale December

Duchemin Linda Boucherville Sale October

Wong Sheng Shin Laval Marketing October

Dumas Michel Montreal Sale September

Dumas Michel Montreal Sale September

Héron Nicole Montreal Finance October

Scott Fred Montreal Sale October

Riendeau Stéphane Dorval Sale October

Pierre Catherine Laval Sale December

Roy Armand Montreal Marketing December

Lajoie Claude Repentigny Marketing December

Number hourHiring date Weekly salary

36 38.50 $

35 37.00 $

40 29.50 $

35 46.00 $

40 33.00 $

44 18.00 $

35 37.00 $

35 17.00 $

35 31.50 $

40 30.50 $

36 32.00 $

40 22.00 $

40 59.50 $

36 32.00 $

40 32.50 $

36 37.00 $

40 31.00 $

35 21.00 $

40 21.00 $

35 30.00 $

40 18.00 $

40 30.50 $

36 31.50 $

44 20.00 $

40 17.00 $

40 32.00 $

36 42.00 $

36 38.50 $

35 37.00 $

40 31.50 $

35 44.50 $

35 20.00 $
40 32.00 $

40 23.00 $

40 29.50 $

40 25.75 $

35 29.50 $

35 37.00 $

35 59.50 $

40 30.00 $

40 70.75 $

40 22.00 $

40 40.00 $

20 23.50 $

35 25.50 $

40 37.00 $

44 32.00 $

40 26.00 $

40 32.00 $

44 46.00 $

36 32.00 $

36 20.00 $

35 40.00 $

35 30.00 $

35 61.00 $

44 37.00 $

35 37.00 $

44 37.00 $

44 40.00 $

35 37.00 $

40 38.00 $

35 37.00 $

40 21.00 $

36 74.50 $

40 26.00 $
40 17.00 $

35 54.00 $

40 38.00 $

40 31.00 $

35 22.00 $

36 29.50 $

40 37.00 $

35 21.00 $

35 32.00 $

25 46.00 $

35 26.50 $

35 32.00 $

35 25.75 $

40 64.00 $

36 21.00 $

35 59.50 $

35 38.50 $

35 33.00 $

40 37.00 $

40 70.75 $

40 30.50 $

35 37.00 $

36 25.75 $

44 21.00 $

35 38.50 $

44 23.00 $

44 30.00 $

44 21.00 $

40 29.50 $

35 42.00 $

40 42.00 $

40 52.00 $

40 18.00 $
35 15.50 $

30 107.00 $

40 38.50 $

35 34.50 $

40 28.00 $

35 59.50 $

40 44.50 $

35 23.00 $

36 33.00 $

44 22.00 $

35 37.00 $

40 26.50 $

40 44.50 $

36 38.00 $

36 30.00 $

35 25.50 $

35 25.50 $

35 53.50 $

35 28.00 $

40 21.00 $

35 32.00 $

40 70.75 $

40 29.50 $
 Descripti
Amount Code Price Total
on
5 Sweaters 35.5 ?
2 Blouses 29.75 ?
3 Pants 55.5 ?
5 Jacket 95 ?
8 Coats 245 ?

Subtotal ?
Gst 0.05 ?
Qst 0.10 ?
Total ?
SALES OF THE MONTH
Product QUANTITY UNIT PRIC Total
Acoustic guitar 28 225.99
Piano 10 2575.99
Flute 75 189.99
Electric guitar 45 489.97

TOTAL SOLD:

Instructions exercice "Sale":

1. Title: Merge up to D, size 14

2. Cell B2 and C2: text on 2 lines in the same cell (Wrap Text)

3. Column A width: 30

4. Column B and C width: 16

5. Column D width: 20

6. Automatic adjustment on row 2 (AutoFit Row Height)

7. All rows of the sheet will be at a height of: 25

8. Do the math in column D

Borders to create (your choice, but no black borders)

 Expenses January February March Totals
Car Payment $ 350.00 $ 350.00 $ 350.00
Electricity $ 195.00 $ 210.00 $ 185.00
Food $ 450.00 $ 375.00 $ 385.00
Rent $ 850.00 $ 850.00 $ 850.00
Cellular $ 65.00 $ 65.00 $ 65.00
Employee's salaries

Last name First name Number of hoursSalary Gross salary

Lauzon Maxime 34 100

Gauthier Carla 55 22
Blouin Huguette 45 25
Bertrand Richard 45 22
Beauchemin Robert 32 19
Vézina Johanne 33 27
Paris Valérie 40 24
Lafleur Josée 25 21
Bouchard Danielle 41 21

TOTAL
Products Price Amount Cost before Tax

GST 5%
QST 9,975%

SWEATERS 35.00 $ 4

PANTS 46.00 $ 2

JACKETS 89.00 $ 1

SHIRTS 42.50 $ 6
 Annual expenses 2002, Statistics Canada
Provinces Dwelling Transport Leisure Food

Quebec 4,206.00 $ 3,071.20 $ 7,205.00 $ 4,211.60 $

Ontario 5,011.60 $ 3,290.70 $ 5,315.00 $ 4,201.60 $

Nova Scotia 4,324.00 $ 2,768.00 $ 3,456.00 $ 3,100.00 $

Manitoba 5,126.60 $ 3,563.00 $ 4,250.00 $ 3,987.20 $

Saskatchewan 4,109.50 $ 3,251.70 $ 5,550.00 $ 3,735.10 $

Alberta 4,338.40 $ 3,416.90 $ 3,250.00 $ 3,704.50 $

British Columbia 5,913.70 $ 3,763.60 $ 4,219.20 $ 4,219.20 $

Newfoundland 5,678.00 $ 8,345.76 $ 6,543.87 $ 4,598.00 $

New-Brunswick 4,876.00 $ 2,865.80 $ 5,464.65 $ 6,259.00 $

Prince Edward Island 4,871.00 $ 8,794.34 $ 4,587.73 $ 5,498.00 $

Average Canadian
stics Canada
Dwelling in Food in
Total
pourcentage pourcentage
18,693.80 $

17,818.90 $

13,648.00 $

16,926.80 $

16,646.30 $

14,709.80 $

18,115.70 $

25,165.63 $

19,465.45 $

23,751.07 $
TRAINING IN OFFICE

Excel Beginner Group

Participants Exam 1 Exam 2 Exam 3 Exam 4

Corinne Paris 74 65 73 81

Pierrette Paquin 70 74 63 67

André Dupuis 69 63 70 74

Martine Gendron 66 56 64 59

Pascal Bubois 52 60 58 55

Louise Loiselle 89 83 81 74

Stéphane Robert 71 69 74 81

Richard Boucher 82 75 78 86

Denis Trudel 63 69 81 70

Nicole Richard 61 68 66 75

AVERAGE
 TOTAL
PROVINCE OF QUEBEC JAN FEB MAR APRIL MAY JUNE
QUARTER 1

JOLIETTE 123 1232 12 14 34 45

LAVAL 345 123 234 34 34 4
MONTREAL 456 123 234 3423 343 5
SHAWINIGAN 122 322 123 4 34 34

TOTAL PROVINCE OF QUEBEC

KINGSTON 354 234 354 34 23 234
MISSISSAUGA 234 23 234 14 322 34
NIAGARA FALLS 54 54 54 23 22 3
OTTAWA 567 23 567 3423 2 23
SUDBURY 65 234 65 34 2 23
TORONTO 410 750 851 250 315 299

TOTAL PROVINCE OF ONTARIO

CALGARY 567 23 567 34 2 23
EDMONTON 4 23 4 34 23 234
WINNIPEG 65 234 65 3 2 4

TOTAL WEST PROVINCE

 TOTAL TOTAL TOTAL TOTAL
JULY AUG SEPT OCT NOV DEC
QUARTER 2 QUARTER 3 QUARTER 4 YEAR

14 322 34 34 2 23
34 2 23 34 23 234
3423 2 23 3 2 4
3 2 4 89 55 44

4 34 34 34 34 4
3423 343 5 3423 343 5
43 23 678 3423 343 5
34 34 4 34 34 4
3423 343 5 4 34 34
410 351 751 3423 343 478

2 23 34 34 2 23
23 234 34 34 23 234
2 4 3 3 2 4
 PROFIT S AND LOSS

January February March April May

REVENUE
SALES 325,421 331,929 338,568 345,339 352,246
RENTAL 81,355 82,982 84,642 86,335 88,061
MAINTENANCE 48,813 49,789 50,785 51,801 52,837

COST SOCIETY
Hardware prices 177,680 181,234 184,858 188,555 192,327
Packaging cost 7,107 7,249 7,394 7,542 7,693
Transport 11,194 11,418 11,646 11,879 12,117
Commission 24,146 24,629 25,121 25,624 26,136

PROMOTION
Agency 10,479 10,689 10,902 11,120 11,343
Advertising 33,258 33,923 34,602 35,294 36,000
Post 1,250 1,275 1,301 1,327 1,353

OTHER COSTS
Management 16,240 16,565 16,896 17,234 17,579
Engineer 42,488 43,338 44,205 45,089 45,990
Administration 6,012 6,132 6,255 6,380 6,508
Equipment (rental) 3,300 3,366 3,433 3,502 3,572
Legal 2,400 2,448 2,497 2,547 2,598
Location 6,400 6,528 6,659 6,792 6,928
Telephone 5,000 5,100 5,202 5,306 5,412
Depreciation 7,044 7,185 7,329 7,475 7,625
Other 3,020 3,080 3,142 3,205 3,269

TOTAL

REVENUE

TOTAL COSTS

BALANCE
PROFIT S AND LOSS

June July August September October November December

359,291 366,477 373,806 381,283 388,908 396,686 404,620

89,822 91,619 93,451 95,320 97,227 99,171 101,155
53,893 54,971 56,071 57,192 58,336 59,503 60,693

196,173 200,097 204,098 208,180 212,344 216,591 220,923

7,847 8,004 8,164 8,327 8,494 8,663 8,837
12,359 12,606 12,858 13,116 13,378 13,645 13,918
26,659 27,192 27,736 28,291 28,857 29,434 30,023

11,570 11,801 12,037 12,278 12,523 12,774 13,029

36,720 37,454 38,203 38,967 39,746 40,541 41,352
1,380 1,408 1,436 1,465 1,494 1,524 1,554

17,930 18,289 18,655 19,028 19,408 19,796 20,192

46,910 47,848 48,805 49,781 50,777 51,793 52,828
6,638 6,770 6,906 7,044 7,185 7,329 7,475
3,643 3,716 3,791 3,866 3,944 4,023 4,103
2,650 2,703 2,757 2,812 2,868 2,926 2,984
7,066 7,207 7,352 7,499 7,649 7,802 7,958
5,520 5,631 5,743 5,858 5,975 6,095 6,217
7,777 7,933 8,091 8,253 8,418 8,587 8,758
3,334 3,401 3,469 3,538 3,609 3,681 3,755
TOTAL