Group #: 6 Gr. & Sec.

: 9E
Names: Enzo Torres
Prince Caudilla
Calista Sanchez
Jacques Rombawa
Dylan Perez
Gabrielle Dela Rosa

BUDGET PROPOSAL
Total Amount for donation: 52,000

Equation for each beneficiary: 52,000 ÷ 90

Possible number of beneficiaries, amount allocated & relief included

Option 1

Number of beneficiaries 90
Amount allocated per 578
beneficiary
Relief goods and
breakdown cost of each Quantity Item Price Total Cost
goods 1 T-PENCIL
WOODEN P86 P86
PENCILS
HEXAGONAL
12’S
1 PILOT BPS P105 P105
BALLPOINT
PENS
1 STERLING P28 P28
PLASTIC
RULER 12IN
5 PREMIERE P70 5 x 70 = P350
NOTES
SPIRAL
NOTEBOOK
 BUDGET PROPOSAL
Total Amount for donation: 52,000

Equation for each beneficiary: 52,000 ÷ 65

Possible number of beneficiaries, amount allocated & relief included

Option 2

Number of beneficiaries 65
Amount allocated per 800
beneficiary
Relief goods and
breakdown cost of each Quantity Item Price Total Cost
goods 1
FABER-CASTE P85 P85
LL 6 COLORS
5 CORONA P93 5 x 93 = P465
SPIRAL
NOTEBOOK
1 TOLSEN P79 P79
STEEL RULER
1 PILOT P65 P65
WHITEBOARD
MARKER
2 WOODEN P29 2 x 29 = P58
PENCILS
HEXAGONAL
3’S NO.2

2 PENTEL P24 2 x 24 = P48

IFEEL-IT
BX417
BALLPOINT
PEN 0.7M

BUDGET PROPOSAL
Total Amount for donation: 52,000

Equation for each beneficiary: 52,000 ÷ 130

Possible number of beneficiaries, amount allocated & relief included

Option 3

Number of beneficiaries 130

Amount allocated per 400
beneficiary
Relief goods and
breakdown cost of each Quantity Item Price Total Cost
goods 3
 GREEN P82 3 x 82 = P246
APPLE
PADDED
NOTEBOOK
G7050
3 HBW P13 3 * 13 = P39
BALLPOINT
PEN ATI18
0.5MM STICK,
BLACK
3 HBW P13 3 * 13 = P39
BALLPOINT
PEN ATI18
0.5MM STICK,
RED
2 HBW P13 2 * 13 = P26
BALLPOINT
PEN ATI18
0.5MM STICK,
BLUE
1 REWRITE P41 P41
CORRECTION
TAPE CT