Format Available_Impressions

Matched_Queries Impressions
Video 4,229,052 2,719,650 2,652,364
Display 22,425,309 12,316,305 11,949,634
Video 3,990,076 2,491,170 2,407,854
Display 3,810,657 1,421,610 1,315,055
Video 19,873,340 11,135,727 10,716,366
Display 24,032,244 13,426,990 12,938,801
Video 4,689,152 2,989,991 2,927,004
Display 495,294 368,071 353,824
Video 4,220,024 1,518,740 1,408,380
Display 680,632 452,861 432,336
Video 24,166,742 13,435,259 12,960,487
Display 3,180,628 2,152,080 2,108,917
Video 22,053,446 12,383,844 12,018,540
Display 1,746,646 1,114,806 1,074,218
Video 333,010 264,740 220,698
Display 1,321,692 812,712 681,323
Video 2,747,504 1,748,723 1,683,011
Display 1,092,740 622,504 519,843
Video 4,746,611 3,094,249 3,019,679
Display 6,524,822 3,927,313 3,858,019
Video 22,000,330 12,162,054 11,800,478

Métricas
% Impression Use =Impressions/Available_Impressions
CPC = Spend/Clicks
Fee Amount = Spend * Fee
Clicks Spend Fee Impression Use CPC Fee Amount
5,800 $4,054.60 9.00% 62.72% $0.70 $364.91
23,280 $19,739.63 2.00% 53.29% $0.85 $394.79
3,719 $4,880 3.00% 60.35% $1.31 $146.41
8,809 $1,985.86 2.00% 34.51% $0.23 $39.72
16,997 $14,308.05 9.00% 53.92% $0.84 $1,287.72
25,510 $18,475.37 1.00% 53.84% $0.72 $184.75
6,277 $4,141.62 2.00% 62.42% $0.66 $82.83
1,373 $865.18 1.00% 71.44% $0.63 $8.65
8,983 $1,936.06 2.00% 33.37% $0.22 $38.72
2,132 $1,072.37 2.50% 63.52% $0.50 $26.81
26,756 $20,149.51 3.00% 53.63% $0.75 $604.49
4,369 $3,235.71 1.00% 66.31% $0.74 $32.36
24,268 $19,798.09 4.00% 54.50% $0.82 $791.92
1,164 $1,766.22 4.00% 61.50% $1.52 $70.65
35,786 $4,569.24 6.00% 66.27% $0.13 $274.15
89,524 $7,070.98 3.00% 51.55% $0.08 $212.13
1,907 $2,745.34 5.00% 61.26% $1.44 $137.27
68,046 $4,783.51 2.00% 47.57% $0.07 $95.67
6,220 $4,957.86 7.00% 63.62% $0.80 $347.05
8,299 $4,604.57 6.00% 59.13% $0.55 $276.27
23,509 $19,389.35 4.00% 53.64% $0.82 $775.57
Data Cleansing
Symbol Security Sector Sub Industry
MMM 3M Company Industrials Industrial Conglo
ABT Abbott Laboratories Health Care Health Care Equi
ABBV AbbVie Inc. Health Care Pharmaceuticals
ABMD ABIOMED Inc Health Care Health Care Equi
ACN Accenture plc Information Tech IT Consulting & Ot
ATVI Activision Blizzard Communication SeInteractive Home
ADBE Adobe Inc. Information Tech Application Softw
AMD Advanced Micro Devices Inc Information Tech Semiconductors
AAP Advance Auto Parts Consumer DiscretAutomotive Retail
AES Corporation Independent Powe
AFL AFLAC Inc Financials Life & Health Insu
A Agilent Technologies Inc Health Care Health Care Equi
APD Air Products & Chemicals Inc Materials Industrial Gases
AKAM Akamai Technologies Inc Information Tech Internet Services
ALK Alaska Air Group Inc Industrials Airlines
ALB Albemarle Corp Materials Specialty Chemica
ARE Alexandria Real Estate Equities Real Estate Office REITs
ALXN Alexion Pharmaceuticals Health Care Biotechnology
ALGN Align Technology Health Care Health Care Suppl
ALLE Allegion Industrials Building Products
LNT Alliant Energy Corp Utilities Electric Utilities
ALL Allstate Corp Financials Property & Casual
GOOGL Alphabet Inc. (Class A) Communication SeInteractive Media
GOOG Alphabet Inc. (Class C) Communication SeInteractive Media
MO Altria Group Inc Consumer StaplesTobacco
AMZN Amazon.com Inc. Consumer DiscretInternet & Direct
AMCR Amcor plc Materials Paper Packaging
AEE Ameren Corp Utilities Multi-Utilities
AAL American Airlines Group Industrials Airlines
AEP American Electric Power Utilities Electric Utilities
AXP American Express Co Financials Consumer Finance
AIG American International Group Financials Property & Casual
AMT American Tower Corp. Real Estate Specialized REITs
AWK American Water Works Company Inc Utilities Water Utilities
AMP Ameriprise Financial Financials Asset Management
ABC AmerisourceBergen Corp Health Care Health Care Distri
AME AMETEK Inc. Industrials Electrical Compo
AMGN Amgen Inc. Health Care Biotechnology
MMM 3M Company Industrials Industrial Conglo
ABT Abbott Laboratories Health Care Health Care Equi
ABBV AbbVie Inc. Health Care Pharmaceuticals
ABMD ABIOMED Inc Health Care Health Care Equi
ACN Accenture plc Information Tech IT Consulting & Ot
ATVI Activision Communication Services
ADBE Adobe Inc. Information Tech Application Softw
AMD Advanced Micro Devices Inc Information Tech Semiconductors
AAP Advance Auto Parts Consumer DiscretAutomotive Retail
AES AES Corp Utilities Independent Powe
AFL AFLAC Inc Financials Life & Health Insu
A Agilent Technologies Inc Health Care Health Care Equi
APD Air Products & Chemicals Inc Materials Industrial Gases
AKAM Akamai Technologies Inc Information Tech Internet Services
ALK Alaska Air Group Industrials Airlines
ALB Albemarle Corp
ARE Alexandria Real Estate Equities Real Estate Office REITs
ALXN Alexion Pharmaceuticals Health Care Biotechnology
ALGN Align Technology Health Care Health Care Suppl
ALLE Allegion Industrials Building Products
LNT Alliant Energy Corp Utilities Electric Utilities
ALL Allstate Corp Financials Property & Casual
GOOGL Alphabet Inc. (Class A) GOOGLE Interactive Media
GOOG Alphabet Inc. (Class C) Communication SeInteractive Media
MO Altria Group Inc Consumer StaplesTobacco
AMZN Amazon.com Inc. Consumer DiscretInternet & Direct
AMCR Amcor plc Materials Paper Packaging
AEE Ameren Corp Utilities Multi-Utilities
AAL American Airlines Group Airlines
AEP American Electric Power Utilities Electric Utilities
AXP American Express Co Financials
AIG American International Group FINANCE Property & Casual
AMT American Tower Corp. Real Estate Specialized REITs
AWK American Water Works Comp Inc Utilities Water Utilities
AMP Ameriprise Financial Financials Asset Management
ABC AmerisourceBergen Corp Health Care Health Care Distri
AME AMETEK Inc. Industrials Electrical Compo
AMGN Amgen Inc. Health Care Biotechnology
MMM 3M Company Industrials Industrial Conglo
ABT Abot Laboratories Health Care Health Care Equi
ABBV AbbVie Inc. Health Care Pharmaceuticals
ABMD ABIOMED Inc Health Care Health Care Equi
ACN Accenture plc Information Tech IT Consulting & Ot
ATVI Activision Blizzard Communication SeInteractive Home
ADBE Adobe Inc. TECH Application Software
AMD Advanced Micro Devices Inc TECH Semiconductors
AAP Advance Auto Parts Consumer DiscretAutomotive Retail
AES AES Corp Utilities Independent Powe
AFL AFLAC Inc Financials Life & Health Insu
A Agilent Technologies Inc Health Care Health Care Equi
APD Air Products & Chemicals Inc Materials Industrial Gases
AKAM Akamai Technologies Inc Information Tech Internet Services
ALK Alaska Air Group Inc Industrials Airlines
ALB Albemarle Corp Materials Specialty Chemica
ARE Alexandria Real Estate Equities Real Estate Office REITs
ALXN Alexion Pharmaceuticals Health Care NOT AVAILABLE
ALGN Align Technology Health Care Health Care Suppl
ALLE Allegion Industrials Building Products
LNT Alliant Energy Corp Utilities Electric Utilities
ALL Allstate Corp Financials Property & Casual
GOOGL Alphabet Inc. (Class A) Communication SeInteractive Media
GOOG Alphabet Inc. (Class C) Communication SeInteractive Media
MO Altria Group Inc Consumer StaplesTobacco
AMZN Amazon.com Inc. Consumer DiscretInternet & Direct
AMCR Amcor plc Materials Paper Packaging
AEE Ameren Corp Utilities Multi-Utilities
AAL American Airlines AERO
AEP American Electric Power Utilities Electric Utilities
AXP American Express Co Financials Consumer Finance
AIG American International Group Financials Property & Casualty Insurance
AMT American Tower Corp. Real Estate Specialized REITs
AWK American Water Works Company Inc Utilities Water Utilities
AMP Ameriprise Financial Financials Asset Management
ABC AmerisourceBergen Health Care HEALTH
AME AMETEK Inc. Industrials Electrical Compo
AMGN Amgen Inc. Health Care Biotechnology
City Founded Buyer
St. Paul, Minnesota 1976-08-09 Lincoln Taira
North Chicago, Illinois 1964-03-31 Tandra Pease
North Chicago, Illinois 2012-12-31 Efren Rayfield
Danvers, Massachusetts 2018-05-31 Nicol Handy
Dublin, Ireland Margarite Ulloa
Santa Monica, California 2015-08-31 Scottie Tims
San Jose, California 1997-05-05 Phung Randel
2017-03-20 Brandie Vandorn
Raleigh, North Carolina 2015-07-09 Leticia Reading
Arlington, Virginia 1998-10-02 Benjamin Trivette
Columbus, Georgia Precious Nedd
Santa Clara, California 2000-06-05 Yolonda Cutter
Allentown, Pennsylvania 1985-04-30 Sacha Valenta
Cambridge, Massachusetts 2007-07-12 Janet Haymond
Seattle, Washington 2016-05-13 Agnes Hottle
Charlotte, North Carolina 2016-07-01 Lorinda Helmick
Pasadena, California 2017-03-20 Yahaira Berwick
Boston, Massachusetts 2012-05-25 Hsiu Prater
San Jose, California 2017-06-19 Eusebio Montgomery
Dublin, Ireland 2013-12-02 Ginette Washburn
Madison, Wisconsin 2016-07-01 Jonah Masek
Northfield Township, Illinois 1995-07-13 Melvina Rawlins
Mountain View, California 2014-04-03 Melida Kitchens
Mountain View, California 2006-04-03 Ingrid Collado
Richmond, Virginia 1957-03-04 Latoyia Flora
Seattle, Washington 2005-11-18 Corrin Ketterer
Warmley, Bristol, United Kingdom 2019-06-07 Ariane Mceachin
St. Louis, Missouri 1991-09-19 Geoffrey Ritchie
Fort Worth, Texas 2015-03-23 Kristeen Cargle
Columbus, Ohio 1957-03-04 Hoyt Duet
New York, New York 1976-06-30 Charise Islas
New York, New York 1980-03-31 Adell Mahmoud
Boston, Massachusetts 2007-11-19 Kerri Simo
Camden, New Jersey 2016-03-04 Petronila Thurber
Minneapolis, Minnesota 2005-10-03 Florentino Casler
Chesterbrook, Pennsylvania 2001-08-30 Gisele Mcfalls
Berwyn, Pennsylvania 2013-09-23 Barton Pieper
Thousand Oaks, California 1992-01-02 Mandi Fencl
St. Paul, Minnesota 1976-08-09 Sherryl Theobald
 North Chicago, Illinois 1964-03-31 Dodie Candelario
North Chicago, Illinois 2012-12-31 Rodrigo Gladson
Danvers, Massachusetts 2018-05-31 Dudley Speck
Dublin, Ireland 2011-07-06 Harriet Schlottmann
2015-08-31 Sherice Omar
San Jose, California 1997-05-05 Eleonor Hasting
Santa Clara, California 2017-03-20 Chris Mata
Raleigh, North Carolina 2015-07-09 Shellie Leong
Arlington, Virginia 1998-10-02 Danyel Willmore
Columbus, Georgia 1999-05-28 Jenni Benefield
Santa Clara, California 2000-06-05 Wendy Lambdin
Allentown, Pennsylvania 1985-04-30 Lilliana Ashford
Cambridge, Massachusetts 2007-07-12 Myesha Bergh
Seattle, Washington 2016-05-13 Charlie Highsmith
Charlotte, North Carolina 2016-07-01 Alfredia Lauro
Pasadena, California 2017-03-20 Tilda Banegas
Boston, Massachusetts 2012-05-25 Betty Groth
San Jose, California 2017-06-19 Pasquale Beaird
ng Products 2013-12-02 Tiana Gammon
Madison, Wisconsin 2016-07-01 Hermelinda Goya
Northfield Township, Illinois 1995-07-13 Margie Hardiman
MENLO PARK Louise Lunt
Mountain View, California 2006-04-03 Kelsey Schuh
1957-03-04 Tonie Avey
Seattle, Washington 2005-11-18 Bart Hankin
Warmley, Bristol, United Kingdom 2019-06-07 Janell Rusher
St. Louis, Missouri 1991-09-19 Elmira Bernard
Fort Worth, Texas 2015-03-23 Janessa Bruckner
Columbus, Ohio 1957-03-04 Concetta Luis
New York, New York 1976-06-30 Kurtis Heitz
New York, New York Emilie Ferrari
Boston, Massachusetts 2007-11-19 Ofelia Schiavo
Camden, New Jersey 2016-03-04 Milly Tolley
Minneapolis, Minnesota 2005-10-03 Vincent Dileo
Chesterbrook, Pennsylvania 2001-08-30 Selena Escamilla
Berwyn, Pennsylvania 2013-09-23 Lucila Giglio
Thousand Oaks, California 1992-01-02 Terrilyn Schaffer
St. Paul, Minnesota 1976-08-09 Jeniffer Collinson
North Chicago, Illinois 1964-03-31 Laila Philbrook
North Chicago, Illinois 2012-12-31 Audria Babst
Danvers, Massachusetts 2018-05-31 Nicolette Hammes
 Dublin, Ireland 2011-07-06 Zane Pugh
Santa Monica, California 2015-08-31 Rex Rothwell
cation Software 1997-05-05 Yukiko Raymo
2017-03-20 Beryl Poplawski
Raleigh, North Carolina 2015-07-09 Marcos Demont
Arlington, Virginia 1998-10-02 Linnie Blain
Columbus, Georgia 1999-05-28 Rusty Stickle
Santa Clara, California 2000-06-05 Melia Baez
Allentown, Pennsylvania 1985-04-30 Katelyn Ley
Cambridge, Massachusetts 2007-07-12 Martin Easter
Seattle, Washington 2016-05-13 Michael Dunbar
Charlotte, North Carolina 2016-07-01 Ming Timmins
Pasadena, California 2017-03-20 Cheryl Carwile
Boston, Massachusetts Teresia Berra
San Jose, California 2017-06-19 Kimber Noon
Dublin, Ireland 2013-12-02 Janiece Onorato
Madison, Wisconsin 2016-07-01 Johnny Tyndall
Northfield Township, Illinois 1995-07-13 Bianca Lapp
Mountain View, California 2014-04-03 Jonelle Haydel
Mountain View, California 2006-04-03 Taryn Burbach
Richmond, Virginia 1957-03-04 Felicita Northington
Seattle, Washington 2005-11-18 Kyle Schweizer
Warmley, Bristol, United Kingdom 2019-06-07 Elva Reider
St. Louis, Missouri 1991-09-19 Alisa Rook
Fort Worth, Texas Donetta Lafave
Columbus, Ohio 1957-03-04 Le Tarbox
New York, New York 1976-06-30 Cornelia Engleman
erty & Casualty Insurance 1990-03-31 Karan Lando
Boston, Massachusetts 2007-11-19 Delorse Macleod
Camden, New Jersey 2016-03-04 Lynne Stancil
Minneapolis, Minnesota 2005-10-03 Parthenia Wey
2001-08-30 Cruz Farrar
Berwyn, Pennsylvania 2013-09-23 Lino Welsh
Thousand Oaks, California 1992-01-02 Denisha Jeanbart
Security Name Sector
3M Company Industrials
Abbott Laboratories Health Care
AbbVie Inc. Health Care
ABIOMED Inc Health Care
Accenture plc Information Technology
Activision Blizzard Communication Services
Adobe Inc. Information Technology
Advanced Micro Devices Inc Information Technology
Advance Auto Parts Consumer Discretionary
AES Corp Utilities
AFLAC Inc Financials
Agilent Technologies Inc Health Care
Air Products & Chemicals Inc Materials
Akamai Technologies Inc Information Technology
Alaska Air Group Inc Industrials
Albemarle Corp Materials
Alexandria Real Estate Equities Real Estate
Alexion Pharmaceuticals Health Care
Align Technology Health Care
Allegion Industrials
Alliant Energy Corp Utilities
Allstate Corp Financials
Alphabet Inc. (Class A) Communication Services
Alphabet Inc. (Class C) Communication Services
Altria Group Inc Consumer Staples
Amazon.com Inc. Consumer Discretionary
Amcor plc Materials
Ameren Corp Utilities
American Airlines Group Industrials
American Electric Power Utilities
American Express Co Financials
American International Group Financials
American Tower Corp. Real Estate
American Water Works Company Inc Utilities
Ameriprise Financial Financials
AmerisourceBergen Corp Health Care
AMETEK Inc. Industrials
Amgen Inc. Health Care
Sub Industry City Founded
Industrial Conglomerates St. Paul, Minnesota 1976-08-09
Health Care Equipment North Chicago, Illinois 1964-03-31
Pharmaceuticals North Chicago, Illinois 2012-12-31
Health Care Equipment Danvers, Massachusetts 2018-05-31
IT Consulting & Other Services Dublin, Ireland 2011-07-06
Interactive Home Entertainment Santa Monica, California 2015-08-31
Application Software San Jose, California 1997-05-05
Semiconductors Santa Clara, California 2017-03-20
Automotive Retail Raleigh, North Carolina 2015-07-09
Independent Power Producers & Energy Traders Arlington, Virginia 1998-10-02
Life & Health Insurance Columbus, Georgia 1999-05-28
Health Care Equipment Santa Clara, California 2000-06-05
Industrial Gases Allentown, Pennsylvania 1985-04-30
Internet Services & Infrastructure Cambridge, Massachusetts 2007-07-12
Airlines Seattle, Washington 2016-05-13
Specialty Chemicals Charlotte, North Carolina 2016-07-01
Office REITs Pasadena, California 2017-03-20
Biotechnology Boston, Massachusetts 2012-05-25
Health Care Supplies San Jose, California 2017-06-19
Building Products Dublin, Ireland 2013-12-02
Electric Utilities Madison, Wisconsin 2016-07-01
Property & Casualty Insurance Northfield Township, Illinois 1995-07-13
Interactive Media & Services Mountain View, California 2014-04-03
Interactive Media & Services Mountain View, California 2006-04-03
Tobacco Richmond, Virginia 1957-03-04
Internet & Direct Marketing Retail Seattle, Washington 2005-11-18
Paper Packaging Warmley, Bristol, United Kingdom 2019-06-07
Multi-Utilities St. Louis, Missouri 1991-09-19
Airlines Fort Worth, Texas 2015-03-23
Electric Utilities Columbus, Ohio 1957-03-04
Consumer Finance New York, New York 1976-06-30
Property & Casualty Insurance New York, New York 1980-03-31
Specialized REITs Boston, Massachusetts 2007-11-19
Water Utilities Camden, New Jersey 2016-03-04
Asset Management & Custody Banks Minneapolis, Minnesota 2005-10-03
Health Care Distributors Chesterbrook, Pennsylvania 2001-08-30
Electrical Components & Equipment Berwyn, Pennsylvania 2013-09-23
Biotechnology Thousand Oaks, California 1992-01-02
Operadores Matemáticos
Nota: Lembre-se de usar o Pemdas na hora de criar as fórmulas

Custo por Hora

Agencia Até 100 horas 100+ horas Funcionarios Mínimo Multa
Five by Five $300 $200 50 $50,000 $8,000
Maker Street $200 $150 20 $35,000 $5,000
Alchemy One $300 $200 30 $25,000 $3,000
Insil $300 $220 8 $10,000 $500
Dentsu $400 $250 400 $100,000 $15,000
72andSunny $180 $120 10 $20,000 $2,000
Leo Brunnet $450 $300 350 $200,000 $20,000
DM9 $500 $350 300 $120,000 $10,000
M&C Saatchi Lon $50 $50 8 $18,000 $1,000
The Monkeys $200 $120 28 $21,000 $3,000
121 Creative $200 $200 20 $30,000 $3,000
Piccolo PR $300 $300 17 $10,000 $1,000
BFJ Media $100 $50 4 $5,000 $700
Believe Advertisin $170 $120 22 $23,000 $2,000
Clutcher $150 $100 5 $8,000 $800
Heard Agency $150 $100 7 $7,000 $1,000
Cliente Gerente de Contas Agencia Horas
Sonic Healthcare Eric Smith Five by Five 250
Suncorp Group Jon Baker Maker Street 900
REA Group Frank Poncherello Alchemy One 142
Ramsay Health Care Amanda Parker DM9 518
Insurance Australia Larry Wilker Five by Five 90
Australian Securities Exc Oliver Pine 72andSunny 52
SuperDry Mary Moore The Monkeys 90
QBE Insurance Joana Jones DM9 632
Sydney Airport Eric Smith M&C Saatchi Lon 422
Brambles Jon Baker The Monkeys 36
Scentre Group Frank Poncherello M&C Saatchi Lon 180
Newcrest Mining Amanda Parker Piccolo PR 225
Coles Larry Wilker BFJ Media 365
Aristocrat Leisure Oliver Pine DM9 252
Amcor Joana Jones Clutcher 70
Goodman Joana Jones Heard Agency 25
Woodside Eric Smith Insil 255
Fortescue Frank Poncherello DM9 210
Transurban Eric Smith Dentsu 150
Telstra Frank Poncherello Dentsu 987
Wesfarmers Amanda Parker Dentsu 1154
Macquarie Group Larry Wilker M&C Saatchi Lon 210
Woolworths Eric Smith Believe Advertisin 1750
ANZ Banking Group Jon Baker DM9 477
National Australian Bank Frank Poncherello Leo Brunnet 254
Westpac Banking Corp Amanda Parker Dentsu 573
CSL Larry Wilker 121 Creative 99
Commonwealth Bank Oliver Pine DM9 369
Arnotts Luana Silva Leo Brunnet 187
Braul Mindy Brooke Believe Advertisin 65
Custo Base Multa Total Gerente de Contas Vendas
$60,000 0 $60,000 Eric Smith $427,700
$140,000 0 $140,000 Jon Baker $332,150
$38,400 0 $38,400 Frank Poncherello $519,850
$196,300 0 $196,300 Amanda Parker $725,550
$27,000 $8,000 $35,000 Larry Wilker $92,550
$9,360 $2,000 $11,360 Oliver Pine $268,710
$18,000 $3,000 $21,000 Mary Moore $21,000
$236,200 0 $236,200 Joana Jones $251,450
$21,100 0 $21,100 Luana Silva $91,100
$7,200 $3,000 $10,200 Mindy Brooke $13,050
$9,000 $1,000 $10,000
$67,500 0 $67,500
$23,250 0 $23,250
$103,200 $10,000 $113,200
$10,500 0 $10,500
$3,750 $1,000 $4,750
$64,100 0 $64,100
$88,500 $10,000 $98,500
$52,500 $15,000 $67,500
$261,750 0 $261,750
$303,500 0 $303,500
$10,500 $1,000 $11,500
$215,000 0 $215,000
$181,950 0 $181,950
$91,200 $20,000 $111,200
$158,250 0 $158,250
$19,800 $3,000 $22,800
$144,150 0 $144,150
$71,100 $20,000 $91,100
$11,050 $2,000 $13,050
Comissão
15%
Seattle Coffee
Vendas 2019

Cafe New York Sydney Seattle Singapore Tokyo

Mocha 87,467 55,447 71,250 71,895 79,270
Cappuccino 68,781 83,289 99,527 111,142 99,368
Latte 142,235 133,546 99,065 85,936 124,138
Flat White 99,845 105,151 114,119 83,922 137,281
Short Black 84,502 96,418 91,382 83,261 84,019
Long Black 74,070 83,741 57,799 100,042 59,356
Macchiatto 76,587 62,278 65,775 102,105 69,726
Special Mocha 103,691 61,373 120,296 80,886 51,912
Total 737,179 681,243 719,213 719,190 705,070
 Paris Orlando Total
68,703 70,861 504,894
114,341 114,382 690,831
79,814 93,264 757,998
79,843 109,462 729,624
92,233 85,251 617,067
47,636 68,629 491,273
38,723 87,541 502,735
103,791 61,450 583,399
625,084 690,841 4,877,820
Relativo vs Absoluto
para outra célula. As referências absolutas, por outro lado,
permanecem constantes, independentemente de onde são copiadas.

Investment Home Deposit 20% 30%

$261,000
Price 20% Price 30% Price 40%
Investment Deposit Deposit Deposit
Deposit $52,200.00 $78,300.00 $104,400.00
Decoration $20,000.00
Closing Costs $10,440
Total $82,640.00 $108,740.00 $134,840.00

20% Deposit 30% Deposit 40% Deposit

Monthly Expenses $3,360.75 $3,166.30 $2,971.86

Mortgage 20% Deposit 30% Deposit 40% Deposit

Mortgage Price $1,556 $1,361 $1,167
HOA $250.00
Tax $265.00
Insurance $75.00
Utilities $350.00
Internet $100.00
Total $2,595.56 $2,401.12 $2,206.67

Mortgage 0.12%
 Yearly
40% 50% ROI 20%
After Mortgage -$2,004
Price 50% Before Mortgage $16,663
Deposit
$130,500.00
Average Rent Night
Airbnb Daily Rate $150.00
$160,940.00 Total per Year $38,325.00
Total per Month $3,193.75

50% Deposit
$2,777.41 Including Management Yes

50% Deposit Fees Amount

$972 AirBnB Monthly $95.81
Management Fee $319.38
Total $415.19

Occupancy 70%
$2,012.23
ROI Before
ROI 20% Deposit
Mortgage
ROI After 31.92%
Mortgage -3.84%
 30% 40% 50%
$329 $2,663 $4,996
$16,663 $16,663 $16,663

Including Extras Yes

Extras Price
Sinking Fund $100.00
Advertising $250.00
Total $350.00

30% Deposit 40% Deposit 50% Deposit

21.28% 15.96% 12.77%
0.42% 2.55% 3.83%
 Nome Department Status Hour Salary Month Salary
Cristina Phelps Data Analyst Contract $65.00 $10,400.00
Woodrow Oconnell Data Analyst Full Time $85.00 $13,600.00
Marietta Blankenship Data Analyst Half-Time $57.00 $4,560.00
Terry Strong Data Analyst Hourly $50.00 $8,000.00
Terry Woods Data Analyst Full Time $85.00 $13,600.00
Alta Frost Data Analyst Full Time $77.00 $12,320.00
Rigoberto Young Data Analyst Full Time $90.00 $14,400.00
Concepcion Andrews Statistician Contract $45.00 $7,200.00
Lakisha Wise Statistician Full Time $50.00 $8,000.00
Tad Fitzpatrick Statistician Half-Time $38.00 $3,040.00
Ariel Snow Statistician Full Time $50.00 $8,000.00
Tina Gross Statistician Full Time $47.00 $7,520.00
Felix Hopkins Statistician Full Time $45.00 $7,200.00
Christian Lee Statistician Full Time $49.00 $7,840.00
Riley Page Data Scientist Contract $65.00 $10,400.00
Clayton Hughes Data Scientist Full Time $80.00 $12,800.00
Doreen Weiss Data Scientist Half-Time $50.00 $4,000.00
Paula Howell Data Scientist Hourly $57.00 $9,120.00
Elijah Douglas Data Scientist Full Time $90.00 $14,400.00
Kory Schroeder Data Scientist Full Time $75.00 $12,000.00
Robert Harrington Data Scientist Full Time $88.00 $14,080.00
Maxine Holt Data Scientist Full Time $80.00 $12,800.00
Brady Torres Analyst Full Time $55.00 $8,800.00
Veronica Morris Analyst Full Time $60.00 $9,600.00
Lottie Simpson Analyst Full Time $57.00 $9,120.00
Malik Haynes Analyst Full Time $58.00 $9,280.00
Monroe Meyer Analyst Contract $45.00 $7,200.00
Chelsea Fields Analyst Full Time $58.00 $9,280.00
Madge Schneider Analyst Half-Time $41.00 $3,280.00
Roland Phillips Analyst Hourly $33.00 $5,280.00
Patricia Kidd Business Analyst Full Time $59.00 $9,440.00
Josh Bolton Business Analyst Full Time $55.00 $8,800.00
Darryl Michael Business Analyst Full Time $61.00 $9,760.00
Marlin Maddox Data Assistant Full Time $39.00 $6,240.00
Marta Adkins Data Assistant Contract $35.00 $5,600.00
Katheryn Johnston Data Assistant Full Time $39.00 $6,240.00
Antwan Blackwell Data Assistant Half-Time $30.00 $2,400.00
Irene Sexton Data Assistant Hourly $30.00 $4,800.00
Cecil Mercer Project Manager Contract $57.00 $9,120.00
Evelyn Cohen Project Manager Full Time $45.00 $7,200.00
Freddie Ayala Project Manager Half-Time $58.00 $4,640.00
 Cedrick Hoffman Project Manager Hourly $41.00 $6,560.00
Herminia Obrien Data Engineer Full Time $62.00 $9,920.00
Man Higgins Data Engineer Full Time $71.00 $11,360.00
Kenneth Hudson Data Engineer Half-Time $57.00 $4,560.00
Weldon Rasmussen Data Engineer Hourly $50.00 $8,000.00
Rachael Rivera Data Science Manager Full Time $84.50 $13,520.00
Zack Perkins Data Science Manager Full Time $110.50 $17,680.00
Buck Wells Data Science Manager Full Time $74.10 $5,928.00
Mathew Oneal Data Science Manager Full Time $65.00 $10,400.00
Annual Salary
$124,800.00 Quantos ganham todos os Data Scientists e Data Scientists Manager
$163,200.00 $1,645,536.00
$54,720.00
$96,000.00 Quanto todos os Data Analysts ganham a mais que os Project Manag
$163,200.00 $592,320.00
$147,840.00
$172,800.00
$86,400.00
$96,000.00
$36,480.00 Department
$96,000.00 Data Analyst
$90,240.00 Statistician
$86,400.00 Data Scientist
$94,080.00 Analyst
$124,800.00 Business Analyst
$153,600.00 Data Assistant
$48,000.00 Project Manager
$109,440.00 Data Engineer
$172,800.00 Data Science Man
$144,000.00
$168,960.00
$153,600.00
$105,600.00
$115,200.00
$109,440.00
$111,360.00
$86,400.00
$111,360.00
$39,360.00
$63,360.00
$113,280.00
$105,600.00
$117,120.00
$74,880.00
$67,200.00
$74,880.00
$28,800.00
$57,600.00
$109,440.00
$86,400.00
$55,680.00
 $78,720.00
$119,040.00
$136,320.00
$54,720.00
$96,000.00
$162,240.00
$212,160.00
$71,136.00
$124,800.00
ata Scientists Manager por ano?

s que os Project Managers por ano?

Range
$922,560.00
$585,600.00
$1,075,200.00
$742,080.00
$336,000.00
$303,360.00
$330,240.00
$406,080.00
$570,336.00
Calcule os espaços vazios
PRODUTO VALOR UNITARIO QUANTIDADE
Product 1 $2.89 70
Product 2 $3.90 20
Product 3 $7.11 30
TOTAL
 TOTAL
$202.30
$78.40
$213.30
$494.00