18/01/2024 02:01

BANCA COMERCIALA ROMANA S.A.

SOCIETATE ADMINISTRATA IN SISTEM DUALIST
Soseaua Orhideelor nr. 15D, Cladirea The Bridge 1, etajul 2, Sector 6, Bucuresti
Inmatriculata la Registrul Comertului: J40/90/1991
Inmatriculata la Registrul Institutiilor de Credit Nr. RB-PJR-40-008/18.02.1999
Cod Unic de Inregistrare: RO 361757
Capital Social: 1.625.341.625,40 lei
SWIFT: RNCB RO BU; Site: www.bcr.ro; Email: contact.center@bcr.ro
InfoBCR: *2227 apelabil din retelele Vodafone, Orange, RCS RDS, Telekom;
+4021.407.42.00, apelabil din orice retea din Romania sau din strainatate

GRAFIC RAMBURSARE CREDIT

CIC: 12103920 Denumire: Opris Andrei Iulian

Cont: 20611.A01.0.12103920.0088.ROL.1 Cod IBAN al contului de rambursare: RO19RNCB0211121039200001

Tip rambursare: Anuitati Data acordare: 27/04/2022 Nr. Contract: 20227280393

Valoare aprobata: 428,600.00 Sold: 350,156.35

Procent/ Perioada de valabilitate: 5.9 [ 22-01-2024, 15-08-2026 ]

8.02 [ 16-08-2026, 21-09-2041 ]

Nr. Data Rata Credit Rata Dobanda Comis. de Costuri de Total rata Sold credit Dobanda
Crt. scadenta administrare asigurare regularizata
1 21/02/2024 948.67 1,664.22 0.00 0.00 2,612.89 349,207.68 0.00
2 21/03/2024 953.33 1,716.94 0.00 0.00 2,670.27 348,254.35 0.00
3 21/04/2024 958.02 1,712.25 0.00 0.00 2,670.27 347,296.33 0.00
4 21/05/2024 962.73 1,707.54 0.00 0.00 2,670.27 346,333.60 0.00
5 21/06/2024 967.46 1,702.81 0.00 0.00 2,670.27 345,366.14 0.00
6 21/07/2024 972.22 1,698.05 0.00 0.00 2,670.27 344,393.92 0.00
7 21/08/2024 977.00 1,693.27 0.00 0.00 2,670.27 343,416.92 0.00
8 21/09/2024 981.80 1,688.47 0.00 0.00 2,670.27 342,435.12 0.00
9 21/10/2024 986.63 1,683.64 0.00 0.00 2,670.27 341,448.49 0.00

*BCR1G00000VG3ZH1/9*
BCR1G00000VG3ZH1/9
Pagina 1 din 9
Nr. Data Rata Credit Rata Dobanda Comis. de Costuri de Total rata Sold credit Dobanda
Crt. scadenta administrare asigurare regularizata
10 21/11/2024 991.48 1,678.79 0.00 0.00 2,670.27 340,457.01 0.00
11 21/12/2024 996.36 1,673.91 0.00 0.00 2,670.27 339,460.65 0.00
12 21/01/2025 1,001.26 1,669.01 0.00 0.00 2,670.27 338,459.39 0.00
13 21/02/2025 1,006.18 1,664.09 0.00 0.00 2,670.27 337,453.21 0.00
14 21/03/2025 1,011.13 1,659.14 0.00 0.00 2,670.27 336,442.08 0.00
15 21/04/2025 1,016.10 1,654.17 0.00 0.00 2,670.27 335,425.98 0.00
16 21/05/2025 1,021.09 1,649.18 0.00 0.00 2,670.27 334,404.89 0.00
17 21/06/2025 1,026.11 1,644.16 0.00 0.00 2,670.27 333,378.78 0.00
18 21/07/2025 1,031.16 1,639.11 0.00 0.00 2,670.27 332,347.62 0.00
19 21/08/2025 1,036.23 1,634.04 0.00 0.00 2,670.27 331,311.39 0.00
20 21/09/2025 1,041.32 1,628.95 0.00 0.00 2,670.27 330,270.07 0.00
21 21/10/2025 1,046.44 1,623.83 0.00 0.00 2,670.27 329,223.63 0.00
22 21/11/2025 1,051.59 1,618.68 0.00 0.00 2,670.27 328,172.04 0.00
23 21/12/2025 1,056.76 1,613.51 0.00 0.00 2,670.27 327,115.28 0.00
24 21/01/2026 1,061.95 1,608.32 0.00 0.00 2,670.27 326,053.33 0.00
25 21/02/2026 1,067.17 1,603.10 0.00 0.00 2,670.27 324,986.16 0.00
26 21/03/2026 1,072.42 1,597.85 0.00 0.00 2,670.27 323,913.74 0.00
27 21/04/2026 1,077.69 1,592.58 0.00 0.00 2,670.27 322,836.05 0.00
28 21/05/2026 1,082.99 1,587.28 0.00 0.00 2,670.27 321,753.06 0.00
29 21/06/2026 1,088.32 1,581.95 0.00 0.00 2,670.27 320,664.74 0.00
30 21/07/2026 1,093.67 1,576.60 0.00 0.00 2,670.27 319,571.07 0.00
31 21/08/2026 1,004.95 1,665.32 0.00 0.00 2,670.27 318,566.12 0.00
32 21/09/2026 918.98 2,129.08 0.00 0.00 3,048.06 317,647.14 0.00
33 21/10/2026 925.12 2,122.94 0.00 0.00 3,048.06 316,722.02 0.00
34 21/11/2026 931.30 2,116.76 0.00 0.00 3,048.06 315,790.72 0.00
35 21/12/2026 937.53 2,110.53 0.00 0.00 3,048.06 314,853.19 0.00
36 21/01/2027 943.79 2,104.27 0.00 0.00 3,048.06 313,909.40 0.00
37 21/02/2027 950.10 2,097.96 0.00 0.00 3,048.06 312,959.30 0.00
38 21/03/2027 956.45 2,091.61 0.00 0.00 3,048.06 312,002.85 0.00
39 21/04/2027 962.84 2,085.22 0.00 0.00 3,048.06 311,040.01 0.00
40 21/05/2027 969.28 2,078.78 0.00 0.00 3,048.06 310,070.73 0.00

*BCR1G00000VG3ZH2/9*
BCR1G00000VG3ZH2/9
Pagina 2 din 9
Nr. Data Rata Credit Rata Dobanda Comis. de Costuri de Total rata Sold credit Dobanda
Crt. scadenta administrare asigurare regularizata
41 21/06/2027 975.75 2,072.31 0.00 0.00 3,048.06 309,094.98 0.00
42 21/07/2027 982.28 2,065.78 0.00 0.00 3,048.06 308,112.70 0.00
43 21/08/2027 988.84 2,059.22 0.00 0.00 3,048.06 307,123.86 0.00
44 21/09/2027 995.45 2,052.61 0.00 0.00 3,048.06 306,128.41 0.00
45 21/10/2027 1,002.10 2,045.96 0.00 0.00 3,048.06 305,126.31 0.00
46 21/11/2027 1,008.80 2,039.26 0.00 0.00 3,048.06 304,117.51 0.00
47 21/12/2027 1,015.54 2,032.52 0.00 0.00 3,048.06 303,101.97 0.00
48 21/01/2028 1,022.33 2,025.73 0.00 0.00 3,048.06 302,079.64 0.00
49 21/02/2028 1,029.16 2,018.90 0.00 0.00 3,048.06 301,050.48 0.00
50 21/03/2028 1,036.04 2,012.02 0.00 0.00 3,048.06 300,014.44 0.00
51 21/04/2028 1,042.96 2,005.10 0.00 0.00 3,048.06 298,971.48 0.00
52 21/05/2028 1,049.93 1,998.13 0.00 0.00 3,048.06 297,921.55 0.00
53 21/06/2028 1,056.95 1,991.11 0.00 0.00 3,048.06 296,864.60 0.00
54 21/07/2028 1,064.01 1,984.05 0.00 0.00 3,048.06 295,800.59 0.00
55 21/08/2028 1,071.13 1,976.93 0.00 0.00 3,048.06 294,729.46 0.00
56 21/09/2028 1,078.28 1,969.78 0.00 0.00 3,048.06 293,651.18 0.00
57 21/10/2028 1,085.49 1,962.57 0.00 0.00 3,048.06 292,565.69 0.00
58 21/11/2028 1,092.75 1,955.31 0.00 0.00 3,048.06 291,472.94 0.00
59 21/12/2028 1,100.05 1,948.01 0.00 0.00 3,048.06 290,372.89 0.00
60 21/01/2029 1,107.40 1,940.66 0.00 0.00 3,048.06 289,265.49 0.00
61 21/02/2029 1,114.80 1,933.26 0.00 0.00 3,048.06 288,150.69 0.00
62 21/03/2029 1,122.25 1,925.81 0.00 0.00 3,048.06 287,028.44 0.00
63 21/04/2029 1,129.75 1,918.31 0.00 0.00 3,048.06 285,898.69 0.00
64 21/05/2029 1,137.30 1,910.76 0.00 0.00 3,048.06 284,761.39 0.00
65 21/06/2029 1,144.90 1,903.16 0.00 0.00 3,048.06 283,616.49 0.00
66 21/07/2029 1,152.56 1,895.50 0.00 0.00 3,048.06 282,463.93 0.00
67 21/08/2029 1,160.26 1,887.80 0.00 0.00 3,048.06 281,303.67 0.00
68 21/09/2029 1,168.01 1,880.05 0.00 0.00 3,048.06 280,135.66 0.00
69 21/10/2029 1,175.82 1,872.24 0.00 0.00 3,048.06 278,959.84 0.00
70 21/11/2029 1,183.68 1,864.38 0.00 0.00 3,048.06 277,776.16 0.00
71 21/12/2029 1,191.59 1,856.47 0.00 0.00 3,048.06 276,584.57 0.00

*BCR1G00000VG3ZH3/9*
BCR1G00000VG3ZH3/9
Pagina 3 din 9
Nr. Data Rata Credit Rata Dobanda Comis. de Costuri de Total rata Sold credit Dobanda
Crt. scadenta administrare asigurare regularizata
72 21/01/2030 1,199.55 1,848.51 0.00 0.00 3,048.06 275,385.02 0.00
73 21/02/2030 1,207.57 1,840.49 0.00 0.00 3,048.06 274,177.45 0.00
74 21/03/2030 1,215.64 1,832.42 0.00 0.00 3,048.06 272,961.81 0.00
75 21/04/2030 1,223.77 1,824.29 0.00 0.00 3,048.06 271,738.04 0.00
76 21/05/2030 1,231.94 1,816.12 0.00 0.00 3,048.06 270,506.10 0.00
77 21/06/2030 1,240.18 1,807.88 0.00 0.00 3,048.06 269,265.92 0.00
78 21/07/2030 1,248.47 1,799.59 0.00 0.00 3,048.06 268,017.45 0.00
79 21/08/2030 1,256.81 1,791.25 0.00 0.00 3,048.06 266,760.64 0.00
80 21/09/2030 1,265.21 1,782.85 0.00 0.00 3,048.06 265,495.43 0.00
81 21/10/2030 1,273.67 1,774.39 0.00 0.00 3,048.06 264,221.76 0.00
82 21/11/2030 1,282.18 1,765.88 0.00 0.00 3,048.06 262,939.58 0.00
83 21/12/2030 1,290.75 1,757.31 0.00 0.00 3,048.06 261,648.83 0.00
84 21/01/2031 1,299.37 1,748.69 0.00 0.00 3,048.06 260,349.46 0.00
85 21/02/2031 1,308.06 1,740.00 0.00 0.00 3,048.06 259,041.40 0.00
86 21/03/2031 1,316.80 1,731.26 0.00 0.00 3,048.06 257,724.60 0.00
87 21/04/2031 1,325.60 1,722.46 0.00 0.00 3,048.06 256,399.00 0.00
88 21/05/2031 1,334.46 1,713.60 0.00 0.00 3,048.06 255,064.54 0.00
89 21/06/2031 1,343.38 1,704.68 0.00 0.00 3,048.06 253,721.16 0.00
90 21/07/2031 1,352.36 1,695.70 0.00 0.00 3,048.06 252,368.80 0.00
91 21/08/2031 1,361.40 1,686.66 0.00 0.00 3,048.06 251,007.40 0.00
92 21/09/2031 1,370.49 1,677.57 0.00 0.00 3,048.06 249,636.91 0.00
93 21/10/2031 1,379.65 1,668.41 0.00 0.00 3,048.06 248,257.26 0.00
94 21/11/2031 1,388.87 1,659.19 0.00 0.00 3,048.06 246,868.39 0.00
95 21/12/2031 1,398.16 1,649.90 0.00 0.00 3,048.06 245,470.23 0.00
96 21/01/2032 1,407.50 1,640.56 0.00 0.00 3,048.06 244,062.73 0.00
97 21/02/2032 1,416.91 1,631.15 0.00 0.00 3,048.06 242,645.82 0.00
98 21/03/2032 1,426.38 1,621.68 0.00 0.00 3,048.06 241,219.44 0.00
99 21/04/2032 1,435.91 1,612.15 0.00 0.00 3,048.06 239,783.53 0.00
100 21/05/2032 1,445.51 1,602.55 0.00 0.00 3,048.06 238,338.02 0.00
101 21/06/2032 1,455.17 1,592.89 0.00 0.00 3,048.06 236,882.85 0.00
102 21/07/2032 1,464.89 1,583.17 0.00 0.00 3,048.06 235,417.96 0.00

*BCR1G00000VG3ZH4/9*
BCR1G00000VG3ZH4/9
Pagina 4 din 9
Nr. Data Rata Credit Rata Dobanda Comis. de Costuri de Total rata Sold credit Dobanda
Crt. scadenta administrare asigurare regularizata
103 21/08/2032 1,474.68 1,573.38 0.00 0.00 3,048.06 233,943.28 0.00
104 21/09/2032 1,484.54 1,563.52 0.00 0.00 3,048.06 232,458.74 0.00
105 21/10/2032 1,494.46 1,553.60 0.00 0.00 3,048.06 230,964.28 0.00
106 21/11/2032 1,504.45 1,543.61 0.00 0.00 3,048.06 229,459.83 0.00
107 21/12/2032 1,514.50 1,533.56 0.00 0.00 3,048.06 227,945.33 0.00
108 21/01/2033 1,524.63 1,523.43 0.00 0.00 3,048.06 226,420.70 0.00
109 21/02/2033 1,534.81 1,513.25 0.00 0.00 3,048.06 224,885.89 0.00
110 21/03/2033 1,545.07 1,502.99 0.00 0.00 3,048.06 223,340.82 0.00
111 21/04/2033 1,555.40 1,492.66 0.00 0.00 3,048.06 221,785.42 0.00
112 21/05/2033 1,565.79 1,482.27 0.00 0.00 3,048.06 220,219.63 0.00
113 21/06/2033 1,576.26 1,471.80 0.00 0.00 3,048.06 218,643.37 0.00
114 21/07/2033 1,586.79 1,461.27 0.00 0.00 3,048.06 217,056.58 0.00
115 21/08/2033 1,597.40 1,450.66 0.00 0.00 3,048.06 215,459.18 0.00
116 21/09/2033 1,608.07 1,439.99 0.00 0.00 3,048.06 213,851.11 0.00
117 21/10/2033 1,618.82 1,429.24 0.00 0.00 3,048.06 212,232.29 0.00
118 21/11/2033 1,629.64 1,418.42 0.00 0.00 3,048.06 210,602.65 0.00
119 21/12/2033 1,640.53 1,407.53 0.00 0.00 3,048.06 208,962.12 0.00
120 21/01/2034 1,651.50 1,396.56 0.00 0.00 3,048.06 207,310.62 0.00
121 21/02/2034 1,662.53 1,385.53 0.00 0.00 3,048.06 205,648.09 0.00
122 21/03/2034 1,673.65 1,374.41 0.00 0.00 3,048.06 203,974.44 0.00
123 21/04/2034 1,684.83 1,363.23 0.00 0.00 3,048.06 202,289.61 0.00
124 21/05/2034 1,696.09 1,351.97 0.00 0.00 3,048.06 200,593.52 0.00
125 21/06/2034 1,707.43 1,340.63 0.00 0.00 3,048.06 198,886.09 0.00
126 21/07/2034 1,718.84 1,329.22 0.00 0.00 3,048.06 197,167.25 0.00
127 21/08/2034 1,730.33 1,317.73 0.00 0.00 3,048.06 195,436.92 0.00
128 21/09/2034 1,741.89 1,306.17 0.00 0.00 3,048.06 193,695.03 0.00
129 21/10/2034 1,753.53 1,294.53 0.00 0.00 3,048.06 191,941.50 0.00
130 21/11/2034 1,765.25 1,282.81 0.00 0.00 3,048.06 190,176.25 0.00
131 21/12/2034 1,777.05 1,271.01 0.00 0.00 3,048.06 188,399.20 0.00
132 21/01/2035 1,788.93 1,259.13 0.00 0.00 3,048.06 186,610.27 0.00
133 21/02/2035 1,800.88 1,247.18 0.00 0.00 3,048.06 184,809.39 0.00

*BCR1G00000VG3ZH5/9*
BCR1G00000VG3ZH5/9
Pagina 5 din 9
Nr. Data Rata Credit Rata Dobanda Comis. de Costuri de Total rata Sold credit Dobanda
Crt. scadenta administrare asigurare regularizata
134 21/03/2035 1,812.92 1,235.14 0.00 0.00 3,048.06 182,996.47 0.00
135 21/04/2035 1,825.03 1,223.03 0.00 0.00 3,048.06 181,171.44 0.00
136 21/05/2035 1,837.23 1,210.83 0.00 0.00 3,048.06 179,334.21 0.00
137 21/06/2035 1,849.51 1,198.55 0.00 0.00 3,048.06 177,484.70 0.00
138 21/07/2035 1,861.87 1,186.19 0.00 0.00 3,048.06 175,622.83 0.00
139 21/08/2035 1,874.31 1,173.75 0.00 0.00 3,048.06 173,748.52 0.00
140 21/09/2035 1,886.84 1,161.22 0.00 0.00 3,048.06 171,861.68 0.00
141 21/10/2035 1,899.45 1,148.61 0.00 0.00 3,048.06 169,962.23 0.00
142 21/11/2035 1,912.15 1,135.91 0.00 0.00 3,048.06 168,050.08 0.00
143 21/12/2035 1,924.93 1,123.13 0.00 0.00 3,048.06 166,125.15 0.00
144 21/01/2036 1,937.79 1,110.27 0.00 0.00 3,048.06 164,187.36 0.00
145 21/02/2036 1,950.74 1,097.32 0.00 0.00 3,048.06 162,236.62 0.00
146 21/03/2036 1,963.78 1,084.28 0.00 0.00 3,048.06 160,272.84 0.00
147 21/04/2036 1,976.90 1,071.16 0.00 0.00 3,048.06 158,295.94 0.00
148 21/05/2036 1,990.12 1,057.94 0.00 0.00 3,048.06 156,305.82 0.00
149 21/06/2036 2,003.42 1,044.64 0.00 0.00 3,048.06 154,302.40 0.00
150 21/07/2036 2,016.81 1,031.25 0.00 0.00 3,048.06 152,285.59 0.00
151 21/08/2036 2,030.28 1,017.78 0.00 0.00 3,048.06 150,255.31 0.00
152 21/09/2036 2,043.85 1,004.21 0.00 0.00 3,048.06 148,211.46 0.00
153 21/10/2036 2,057.51 990.55 0.00 0.00 3,048.06 146,153.95 0.00
154 21/11/2036 2,071.26 976.80 0.00 0.00 3,048.06 144,082.69 0.00
155 21/12/2036 2,085.11 962.95 0.00 0.00 3,048.06 141,997.58 0.00
156 21/01/2037 2,099.04 949.02 0.00 0.00 3,048.06 139,898.54 0.00
157 21/02/2037 2,113.07 934.99 0.00 0.00 3,048.06 137,785.47 0.00
158 21/03/2037 2,127.19 920.87 0.00 0.00 3,048.06 135,658.28 0.00
159 21/04/2037 2,141.41 906.65 0.00 0.00 3,048.06 133,516.87 0.00
160 21/05/2037 2,155.72 892.34 0.00 0.00 3,048.06 131,361.15 0.00
161 21/06/2037 2,170.13 877.93 0.00 0.00 3,048.06 129,191.02 0.00
162 21/07/2037 2,184.63 863.43 0.00 0.00 3,048.06 127,006.39 0.00
163 21/08/2037 2,199.23 848.83 0.00 0.00 3,048.06 124,807.16 0.00
164 21/09/2037 2,213.93 834.13 0.00 0.00 3,048.06 122,593.23 0.00

*BCR1G00000VG3ZH6/9*
BCR1G00000VG3ZH6/9
Pagina 6 din 9
Nr. Data Rata Credit Rata Dobanda Comis. de Costuri de Total rata Sold credit Dobanda
Crt. scadenta administrare asigurare regularizata
165 21/10/2037 2,228.73 819.33 0.00 0.00 3,048.06 120,364.50 0.00
166 21/11/2037 2,243.62 804.44 0.00 0.00 3,048.06 118,120.88 0.00
167 21/12/2037 2,258.62 789.44 0.00 0.00 3,048.06 115,862.26 0.00
168 21/01/2038 2,273.71 774.35 0.00 0.00 3,048.06 113,588.55 0.00
169 21/02/2038 2,288.91 759.15 0.00 0.00 3,048.06 111,299.64 0.00
170 21/03/2038 2,304.21 743.85 0.00 0.00 3,048.06 108,995.43 0.00
171 21/04/2038 2,319.61 728.45 0.00 0.00 3,048.06 106,675.82 0.00
172 21/05/2038 2,335.11 712.95 0.00 0.00 3,048.06 104,340.71 0.00
173 21/06/2038 2,350.72 697.34 0.00 0.00 3,048.06 101,989.99 0.00
174 21/07/2038 2,366.43 681.63 0.00 0.00 3,048.06 99,623.56 0.00
175 21/08/2038 2,382.24 665.82 0.00 0.00 3,048.06 97,241.32 0.00
176 21/09/2038 2,398.16 649.90 0.00 0.00 3,048.06 94,843.16 0.00
177 21/10/2038 2,414.19 633.87 0.00 0.00 3,048.06 92,428.97 0.00
178 21/11/2038 2,430.33 617.73 0.00 0.00 3,048.06 89,998.64 0.00
179 21/12/2038 2,446.57 601.49 0.00 0.00 3,048.06 87,552.07 0.00
180 21/01/2039 2,462.92 585.14 0.00 0.00 3,048.06 85,089.15 0.00
181 21/02/2039 2,479.38 568.68 0.00 0.00 3,048.06 82,609.77 0.00
182 21/03/2039 2,495.95 552.11 0.00 0.00 3,048.06 80,113.82 0.00
183 21/04/2039 2,512.63 535.43 0.00 0.00 3,048.06 77,601.19 0.00
184 21/05/2039 2,529.43 518.63 0.00 0.00 3,048.06 75,071.76 0.00
185 21/06/2039 2,546.33 501.73 0.00 0.00 3,048.06 72,525.43 0.00
186 21/07/2039 2,563.35 484.71 0.00 0.00 3,048.06 69,962.08 0.00
187 21/08/2039 2,580.48 467.58 0.00 0.00 3,048.06 67,381.60 0.00
188 21/09/2039 2,597.73 450.33 0.00 0.00 3,048.06 64,783.87 0.00
189 21/10/2039 2,615.09 432.97 0.00 0.00 3,048.06 62,168.78 0.00
190 21/11/2039 2,632.57 415.49 0.00 0.00 3,048.06 59,536.21 0.00
191 21/12/2039 2,650.16 397.90 0.00 0.00 3,048.06 56,886.05 0.00
192 21/01/2040 2,667.87 380.19 0.00 0.00 3,048.06 54,218.18 0.00
193 21/02/2040 2,685.70 362.36 0.00 0.00 3,048.06 51,532.48 0.00
194 21/03/2040 2,703.65 344.41 0.00 0.00 3,048.06 48,828.83 0.00
195 21/04/2040 2,721.72 326.34 0.00 0.00 3,048.06 46,107.11 0.00

*BCR1G00000VG3ZH7/9*
BCR1G00000VG3ZH7/9
Pagina 7 din 9
Nr. Data Rata Credit Rata Dobanda Comis. de Costuri de Total rata Sold credit Dobanda
Crt. scadenta administrare asigurare regularizata
196 21/05/2040 2,739.91 308.15 0.00 0.00 3,048.06 43,367.20 0.00
197 21/06/2040 2,758.22 289.84 0.00 0.00 3,048.06 40,608.98 0.00
198 21/07/2040 2,776.66 271.40 0.00 0.00 3,048.06 37,832.32 0.00
199 21/08/2040 2,795.21 252.85 0.00 0.00 3,048.06 35,037.11 0.00
200 21/09/2040 2,813.90 234.16 0.00 0.00 3,048.06 32,223.21 0.00
201 21/10/2040 2,832.70 215.36 0.00 0.00 3,048.06 29,390.51 0.00
202 21/11/2040 2,851.63 196.43 0.00 0.00 3,048.06 26,538.88 0.00
203 21/12/2040 2,870.69 177.37 0.00 0.00 3,048.06 23,668.19 0.00
204 21/01/2041 2,889.88 158.18 0.00 0.00 3,048.06 20,778.31 0.00
205 21/02/2041 2,909.19 138.87 0.00 0.00 3,048.06 17,869.12 0.00
206 21/03/2041 2,928.63 119.43 0.00 0.00 3,048.06 14,940.49 0.00
207 21/04/2041 2,948.21 99.85 0.00 0.00 3,048.06 11,992.28 0.00
208 21/05/2041 2,967.91 80.15 0.00 0.00 3,048.06 9,024.37 0.00
209 21/06/2041 2,987.75 60.31 0.00 0.00 3,048.06 6,036.62 0.00
210 21/07/2041 3,007.72 40.34 0.00 0.00 3,048.06 3,028.90 0.00
211 21/08/2041 3,028.90 20.24 0.00 0.00 3,049.14 0.00 0.00
Total 350,156.35 281,216.52 0.00 0.00 631,372.87 0.00

Imprumutatul a luat la cunostinta ca oricand pe parcursul derularii contractului este posibila majorarea sumelor datorate in cazul materializarii
riscului de rata a dobanzii sau in cazul cresterii costului creditului provenind din comisioane si alte cheltuieli privind administrarea creditului
prevazute in contractul de credit.Pentru evitarea oricarui dubiu, precizam in mod expres ca acesta clauza nu da dreptul Bancii sa modifice unilateral
clauzele contractului de credit.

Graficul de rambursare prezent este valabil in cazul creditelor cu dobanda curenta calculata in functie de indicele de referinta numai pana la
schimbarea urmatoare a ratei dobanzii aferente creditului sau a costurilor suplimentare in conformitate cu contractul de credit.

*BCR1G00000VG3ZH8/9*
BCR1G00000VG3ZH8/9
Pagina 8 din 9
În cazul modificării nivelului dobânzii, pentru Graficul de rambursare în care sunt rate totale egale, se va reface Graficul de rambursare prin
recalculare anuitate, ceea ce poate conduce la creştere/descreştere nivel principal de rambursat. În cazul materializării riscului valutar şi a riscului de
rată a dobânzii, există posibilitatea majorării sumelor datorate conform Contractului.

*BCR1G00000VG3ZH9/9*
BCR1G00000VG3ZH9/9
Pagina 9 din 9