You are on page 1of 1

Projected One-Year Cash Flow

Lip Redux
CASH FLOW STATEMENT
As of October 2020

ACCOUNT TITLES DEBIT CREDIT


Source of Funds
Beginning Cash
Capital Investment of the owner 5 0 0 0 0 0
Accounts Receivable from the Customer 2 7 0 0 0 0
Cash Sales 3 5 0 0 0 0
Total Cash In 1 1 2 0 0 0 0

Use of Funds
Payment for land and building 1 0 0 0 0 0
Payment for supplies 7 5 0 0 0
Payment for salaries 1 3 0 0 0 0
Payment for business permit 3 0 0 0
Payment for equipment 1 2 0 0 0 0
Payment for machinery 2 5 0 0 0
Payment for furniture and fixture 1 5 5 0 0
Payment for utilities 5 5 0 0 0
Total Cash Out 5 2 3 5 0 0

Net Cash Balance 5 9 6 5 0 0

You might also like