Professional Documents
Culture Documents
Objectives:
At the end of this topic, students should be able to:
o Describe the nature of cost and various ways in which cost may be classified
o Explain various users of accounting information and their respective information needs
o Prepare a manufacturing cost statement and a profit statement.
Cost accounting has a wider scope than costing. The main objective of cost accounting are to
establish budgeted and standards cost and to analyze the variances between actual and budgeted
results. Thus costing is part of cost accounting which covers costing techniques in addition to cost
ascertainment.
1
require such information such as sales activity, profits, investments, stock, dividends paid etc for
determining policies to manage the economy.
Potential investors: -they need to make decisions such as which shares to buy.
Financiers:- To know whether the business is in a position to meet their claims.
Employees:- require information on the ability of the firm to meet wage demands and avoid
redundancies.
An examination of the various users of accounting information indicates that they can be divided into two
categories:
Internal parties within the organization
External parties such as shareholders, creditors and regulatory agencies, outside the business.
Consequently, there are two branches of Accounting that reflect the internal and the external users of
accounting information: These are Management and Financial Accounting.
Management Accounting is concerned with the provision of information to people within the organization to
help them make better decisions and improve the efficiency and effectiveness of existing operations.
Management accounting is an integral part of management concerned with identifying, presenting and
interpreting information used for formulating strategy , planning and controlling activities, decision making,
optimism, use of resources, disclosure to intended parties and safeguarding assets.
On the other side, Financial Accounting information is concerned with the provision of information to the
external parties outside the organization. In other words, Financial accounting is a branch of accounting that
organizes accounting information for presentation to interested parties outside the business through financial
statements (profit & Loss account, Cash flow statement) discussing financial position and operating results of
a business.
There are similarities between the objectives of both management and cost accounting and indeed in practice
there is no true dividing line. In general, Management accounting is wider in scope and uses more advanced
techniques. However, it requires a sound costing system to provide basic data. Both management accounting
and cost accounting are in the main concerned with the provision of information (often in great detail) for
internal planning, control and decision making purposes with considerable emphasis on the costs of
functions, activities, processes and products.
Cost accounting has been defined as that part of management accounting which establishes budgets and
standards costs and actual costs of operation, processes, departments or products and analysis of the
variances, profitability or social use of funds.
2
1.3 Differences between Financial and Cost Accounting
i. In both branches of accounting, accounting is developed within the same accounting information
system that accumulates and classifies raw data and generates statements for the management.
ii. The manner in which the accountants measure the components of cost, assign cost periods and
allocate costs to segments or departments is similar I both branches of accounting.
iii. The two accounting systems are applicable to all forms of businesses i.e. Product and service business
iv. In both branches of accounting, financial reports about the firm’s activities are produced.
v. An accountant ca n serve as a financial accountant or a cost accountant or both at the same time
3
iii. Cost control
Reports for each department on product are prepared and the actual cost is compared with the
expected cost. Any variances are identified and analyzed.
iv. Detection of wastage
Using the cost data, there will be figures showing the expected quantity of output. The actual
quantity will be compared with the expected quantity of output and the difference will help in
identifying wastages.
v. Evaluation of the efficiency of the firm
When cost are computed for each product and section it will be possible to make a comparison from
one month to the other to determine efficiency and improve on any poor performance.
vi. Making special decision and investigations
The cost accountant will be required to select information which will be required in ma king special
decisions e.g. whether to replace the old machine with a new one, whether to make a product or buy
it, whether to change the selling price e.t.c.
vii. Facilitating preparation of financial statements
The financial statements e.g. the profit and loss account will be prepared using some of the cost
accounting information e.g. the expenses in the profit and loss account are the costs in cost
accounting.
4
and costs. He has a significant degree of control over his center’s
investment policy
5
Cost allocation is the charging of costs to a specific department which incurred the cost. Allocation
is only xdpossible if costs are properly classified and summarized in their rightful categories.
iv. Ascertainment of profits
The concept of profit is judged as gross, net or retained. Costs must be appropriately classified to
facilitate the computation of the above profit concept
v. To facilitate cost control
By understanding what causes cost and the behavior of cost, managers are able to control the cost
that fall within their discretion.
6
These are costs incurred in the factory whether direct or indirect eg prime cost, depreciation of
the factory, power and electricity used in the factory, factory insurance et c.
Selling and distribution costs
These are costs incurred in transferring finished goods to the customers eg. Sales men
commission, salaries of marketing staff, advertising, discounts, depreciation of delivery vans,
warehousing costs, carriage outwards etc.
Administration cost
These are costs incurred in the management and running of the business eg salaries of general
managers, accountants, secretaries, finance costs such as interest charged and bank charges etc.
vi. Classification based on avoidability of costs
Avoidable costs
These are specific costs of an activity or segment which will not be incurred if the segment was
discontinued eg. Cost of raw materials use to produce a product where production has been
discontinued.
Unavoidable costs
These are costs that must be incurred eg. Payment required in a valid contractual commitment.
vii. Classification based on the relevance of the decision making
Relevant costs
These are costs that ca n be changed by the decision of the management. When management
makes financial decisions regarding future opportunities, such as cost are relevant because they
ca n be altered by the management.
Irrelevant costs
These are costs not affected by the decision of the management eg. Current fixed costs such costs
should be ignored when making a decision.
viii. Classification based on the time period the cost is incurred
Product costs
These are costs incurred in purchasing or manufacturing inventory, they can be identified with
the goods purchased or produced.
Period costs
These are costs not assigned to productive activity expressed in the time period to which they
are charged to the profit and loss as expenses.
ix. Classification based on the treatment of cost of alternatives
Differential costs
This is the difference between the costs of two alternative courses of action or decision
Aggregate costs
These are the total costs of a particular cost objective.
7
1.8.3 OTHER CONCEPTS OF COST
i. Conversion Costs
These is the total direct labor and manufacturing overheads
ii. Opportunity costs
This is the value of any opportunity a person foregoes to engage in an alternative
activity
iii. Shut down/ Sunk costs
Shut down costs are costs incurred when production is not going on eg. Due to lack of
raw material, examples of shutdown costs include rent and insurance of buildings,
depreciation etc. sunk costs are historic or post costs which have already been incurred.
iv. Out of pocket costs
These are costs which that will vary with the decision made.
v. Joint costs
This is a common cost . when two or more products are produced out of one material or
process, the cost of the raw material will be a joint stock
vi. Research and development costs
This is a cost of searching for new improved products, new application of materials or
new improved methods of processing
For calculations and analysis, its usually more convenient to express the linear relationship algebraically
this:
8
What is the expected variable cost of materials for producing 40 assemblies?
Solution
Material Cost/ Assembly
3 X 125 375
30 X 2 60
6 X 67 402
Variable cost/assembly 837
Cost = bx
= sh 837 X 40
= sh 3348
b) Non linear/ Curvilinear Variable Costs
In general where the relationship between variable cost and output can be shown as a curved line on a graph,
it would be said to be curvilinear. Two typical curvilinear variable costs or convex and concave
Convex Concave
C C
O O
S S
T T
OUTPUT OUTPUT
Convex Where each extra unit of output causes a less than proportionate increase in cost
Concave Where each extra unit of output causes a more the proportionate increase in cost eg. Where a
piecework scheme for individual workers with differential rates. If rates increased by small
amount at progressively higher output levels the graphing of wages for a number of workers
would result in a concave cost function
Other statistical function which may represent such a cost function is compound interest
curve.
Illustration
Analysis of cost and activity records for a project show that the variable cost can be accurately represented
by the function
9
= 160
(ii) Cost = 8 x 15 + 0.5 x 152 + 0.03 x 153
= 333.75
It will be seen that the increase from 10 to 15 units results in more that a doubling of variable cost. This
shows there’s a more than appropriate increase in the unit cost of extra production so that the function is
concave.
C
O Costs assumed to be constant
S at all level of activity
T
OUTPUT
a a a
a = Fixed cost
10
(i) 1500 machine hour
(ii) 1800 machine hours
Solution
(i) Total cost = a + bx
= 500 + 2.25 (1500)
= 3875
(ii) Total cost = 500 + 2.25 (1800)
= 4550
Illustration
High low method
Using the following data, find the fixed element and variable cost
Activity level ( units) 36 48 48 49 55 57 59 65 66 67 72 75 76 82 94 97
Cost 800 700 820 970 790 1050 900 880 1020 1180 950 1170 1020 1200 1310 1250
Solution
Low : 48 units at a cost of 700
High : 94 units at a cost of 1310
Difference 46 610
11
These are other costs apart from direct materials and direct labour which are capable of being identified
economically with the finished product eg. Royalties paid per product, the cost of hiring specialized
equipment and tools, cost of purchasing specialized equipment tools cost of hiring specialized labour
Manufacturing overheads/ factory costs
All other costs which cannot be identified economically with the finished products although they are
incurred the manufacturing process are called manufacturing overhead.
NB: When a profit and loss account has to be prepared, the selling and distribution costs as well as the
administration cost must be expensed in the profit and loss therefore, the manufacturing cost statement will
end at the point where the total cost of production is obtained.
Illustration
The following information is obtained from the books of Juhudi ltd for the year ended 31st December, 2006
Stocks 1st January 2006 000
12
Raw materials 48
Work in progress 9.8
Finished goods 120
Wages paid to factory workers 148
Factory insurance 52
Plant balance1st Jan 2006 400
Factory plant 180
Cleaning costs 200
Purchases of raw materials 350
Stocks as at 31st December 2006
Raw materials 21
Work in progress 8
Carriage on raw materials 42
Returns of raw materials to suppliers 6.2
Salary of marketing manager 200
Fixed administration expenses 140
Salesmen commission 60
Additional information
iv. Out of the wages paid to the workers, 90% is considered direct
v. Cleaning costs should be apportioned as follows; 70% factory
20% warehouse
10% office
vi. Depreciation n on plant should be provided at the rate of 20% of the plant balance on 1 st January
2006
vii. Factory rent accrued on 31st December 2006 was shs 120,000/=
Required
Prepare a manufacturing cost statement for the year ended 31st December 2006
Juhudi Limited
Manufacturing Cost Statement
for the year ended 31ST December 2006
Sh 000 Sh 000
Cost of raw materials
Opening stock of raw, materials 48
Add purchases of raw material 350
Carriage inwards of raw material 42
392
less return inwards of raw materials (6.2) 385.8
Total cost of raw materials 433.8
Less closing stock raw materials (21)
Cost of raw materials used in production 412.8
Add direct labour 133.2 133.2
Prime cost 546
Opening work in progress 9.8
13
Less closing work in progress (8) 1.8
547.8
Production/factory overhead cost
factory rent (18,000+120,000) 300
Depreciation on plant 80
Indirect labour(10%X148) 14.8
Factory Insurance 52
Cleaning cost(70%X200) 140 586.8
Total cost of production 1134.6
Selling& distribution cost
Cleaning cost warehouse(20%X200) 40
Salary of marketing manager 200
Sales men commission 60 300
Administration cost: 000 000
Cleaning cost of office(10%X200) 20
Fixed administration cost 140 160
Total costs incurred 1594.6
Illustration 2
Given the information in illustration 1, determine the total cost per unit and the selling price per unit
assuming
(a) The firm produced 1000 units
(b) The business needs to make a profit of 20% on cost
Illustration
The following balances remained in the books of Ujuzi Ltd and manufacturing co for the year ended 30 th
November 2005
Stocks 1st December 2004 000
Raw materials 500
Working in progress 200
Finished goods 1500
Purchase of raw materials 4000
Return outwards raw materials 50
Repairs to factory building 250
Salaries & wages
Factory workers 900
14
Sales men 180
Administration staff 420
Insurance 500
Royalties paid 200
Depreciation on plant 120
Depreciation on buildings 400
Advertising expenses 40
Discount allowed 5
Cleaning expenses of the building 15
Bank charges 14
Depreciation delivery van 26
Stocks on 30th November 2005
Raw materials 480
Work in progress 300
Finished goods 1200
Rent 2000
Direct expenses 230
Sales 12000
Sales returns 500
Additional information
(i) The factory building has been damaged as result of faulty electricity wiring. A provision of shs
100,000 is required for the repairs.
(ii) The company building occupies an area of 10,000m2 of this area the factory occupies 5000m2,
warehouse occupies 2000m2 and the rest is occupied by administration office
(iii) Prepaid insurance amounted to shs 50,000 at the end of the year. Insurance is apportioned in the
ration 2:2:1 to the factory, warehouse and offices respectively.
(iv) A provision of shs 50,000 needs to be made for a bonus payable to the factory supervisors
Required
(a) Manufacturing cost statement
(b) Trading profit and loss account for the year ended 30th November 2005
Ujuzi ltd
Manufacturing Cost Statement
for the year ended 30th November 2005
sh 000 Sh 000
Cost of raw material
Opening stock raw materials 500
Add purchases of raw materials 4000
Less return outward raw material (50) 3950
Total cost of raw materials 4450
Less closing stock raw material (480)
Cost of raw materials used in production 3970
Add direct labour 900
Direct expenses 230
15
Royalties paid 200 1330
Prime cost 5300
Opening work in progress 200
Less closing work in progress (300) (100)
5200
Production/factory overhead
Repairs to factory building ( 250+100) 350
Insurance(500-50=450) (2/3 X 450) 180
Depreciation on plant 120
Depreciatin on building (5000/10000X400) 200
Cleaning expenses of building(5000/1000x15) 7.5
Rent (5000/1000x2000) 1000
Bonus factory supervisors 50 1907.5
Total cost of production 7107.5
Ujuzi ltd
Trading profit & loss account
For the year ended 30th November 2005
Sh Sh
Sales of finished goods 12000
Less sales returns (500) 11500
Cost of sales
Opening stock of finished goods 1500
Add cost of production 1707.5
8607.5
Less closing stock of finished goods (1200) (7407.5)
Gross profit 4092.5
16
Summary
Cost accounting is concerned with ascertainment and control of costs. Its purpose is to provide detailed
information for control, planning and decision making. Costs can be broadly classified as either direct or
indirect. Direct costs are those that are readily identifiable to a cost unit. Direct material, direct labour and
direct expenses form prime cost. All those costs not identifiable with as direct are termed as indirect costs.
Indirect materials, indirect labour, and indirect expenses are collectively known as overheads.
Review Questions
Question One
Explain the advantages of centralized system of maintaining stores (5mks)
Question Two
Distinguish between the following accounting terminologies
a) Direct and indirect cost (4 marks)
b) Cost center and cost unit (4 marks)
c) Joint product and by product (4 marks)
d) Period cost and product costs (4 marks)
(Total 16 marks)
Question Three
a) Describe the duties of an accountant in an organization (4 marks)
b) Differentiate the following terminologies
(i) Relevant costs and irrelevant costs (4 marks)
(ii) Cost center and cost unit (4 marks)
(iii) Semi-fixed and semi variable costs (4 marks)
(iv) Sunk costs and product costs (4 marks)
(Total 20 marks)
Question Four
State and describe five factor which must be considered before installing a cost accounting system in a
manufacturing organization. (20 marks)
P 84 MTP3 Q1
17
2.0 MATERIALS COTROL
Chapter Objectives:
At the end of this topic, students should be able to:
o Explain the need for material control
o Describe the material control processes
o Value materials issued using different methods
o Compute an estimate of various stock levels in a given situation
2.1 Introduction
Materials or inventory comprise of raw materials, semi finished goods (work in progress) and finished
inventory. Inventory control is the systematic control over procurement, storage and usage of materials so as
to maintain an even flow of materials and avoiding at the same time excessive investment in inventories.
Inventory Comprise of raw materials, semi finished goods (WIP) and finished inventory. Inventory control is
the systematic control over procurement, storage and usage of materials and avoids at the same time exercise
investment in inventories.
18
2.3.1 Purchasing of inventory
A large proportion of firm’s cost is represented by bought in materials. The crucial factors in
purchasing function are price, quality and delivery. Although the exact system varies from firm to
firm, the following procedure is typical
Receipt of Goods
19
Receipt of goods in material reception
20
A company should purchased inferior quality or sometimes very superior quality rather purchases
of specified quality
(iv) Minimize wastages
Proper storage conditions should be provided to avoid deterioration, theft, evaporation etc.
(v) Information about materials an up to date acing information materials is required.
(vi) Economy in purchasing
Purchasing at the most favorable prices is product thus reduction in purchasing cost.
21
It is kept in the storekeeper office or some other premises away from the actual stock. It is updated
using documents such as materials requisition forms and goods received note. It shows quantities
and not necessarily values. It checks on the quantities reflected on the bin card and physical stock
item.
(iii) Store ledger account
It is kept in the account’s office. Its update of stock must suing various forms and supportive
documents such as requisition forms and goods revived noted. The mut will be shown in terms of
quantity and value pricing method such as FIFO, LIFO, and WEIGHTED AVERAGE etc. it is an
independent check on the stored activities
22
(iii) When any materials reached reorder could the stores department complete a
purchase requisition from instructing the purchasing department to obtain the required quality of
material
(iv) The purchasing department will then complete the purchase order form
specifying the material required and send it to the supplier.
(v) If the supplier is not yet identified the purchasing department will obtain
quotations from prospective suppliers eg through tender system
(vi) A schedule of quotation is then completed and then the document is used to
evaluate and identify the most suitable supplier.
(vii) The supplier will then send the goods normally with the suppliers invoice and
delivery note.
(viii) The goods received will be assessed quality and quantity by the receiving
department and a good received note will be issued which will be used to transfer goods to the store.
(ix) Any discrepancies are recorded in a purchasing discrepancy note which will
give raise to credit note when payment is being made.
Advantages
(i) Based on realistic assumptions i.e. materials are issued in order of receipts
(ii) Materials are issued at actual cost thus no unrealized profits of loses which arises
23
(iii) Valuation of closing stock is at cost as well as the latest price
(iv) The method is easy to understand and operated provided the purchases are few and prices do not
fluctuate frequently.
Disadvantages
(i) Materials are charged to production and oldest prices thus cost of production may lag behind the
current economic conditions
(ii) Similar jobs/cost units worked on simultaneously may be charged differently from materials
(iii) Frequently changes in material prices or frequent purchases bring in cumbersome calculations.
ii. Last In Last Out (LIFO)
- Under this method, goods issued on any particular date are those which were most recently acquired
and therefore stocks whose cost is to be carried forward are those which were acquired earliest
- The materials are issued at the cost price that consignment which was received most recently.
Advantages
(i) Materials are changes to produce products at the latest prices and therefore in time of raising prices
quotations will be safe and profitable
(ii) Like FIFO materials are issued at actual cost hence no unrealized profit or loses
(iii) The method is easy to operate especially when prices are fairy constant and purchases are few.
Disadvantages
(i) The method is not realistic as it does not confirm to physical flow of materials
(ii) Closing stock is valued at oldest prices which may not represent the current economic value
(iii) Like FIFO similar jobs done simultaneously may have different prices
(iv) The method is cumbersome if prices fluctuate frequently and there on numerous purchases
Advantages
(i) It smoothens out fluctuation in purchases price thus advents where prices variation are wide.
(ii) A new issue price is calculated at the time of each purchase and not at every issue hence if receipt
are few, calculation are reduced.
(iii) There are no unrealized profits since item cost are averaged.
Disadvantages
(i) Issues may not be at the current market price
(ii) If purchases are frequent then will be numerous calculations of issue price
(iii) To attain accuracy, sufficient number of places have to be made which is tedious
(iv) Excessively high or low prices paid in the past are reflected in the issue price for a consideration
time even after the materials is considered.
24
Other Methods
v. Base Stock
- Under this method, a fixed quantity is carried as base stock. It’s assumed that a fixed minimum stock
base of stock of the material is always carried at original cost. It’s kept for emergencies and stock
level is not allowed to fall below this level.
- Its similar to FIFO method coz after deducting the base stock figure, the remaining issues are valued
at FIFO basis
Illustration
The following details were extracted from the stores ledger card of a small manufacturing company
during the month of November 1987
November 2 Received 500 units @ shs 20 each
8 Received 300 units @ shs 22 each
10 Issued 400 units
15 Issued 200 units
20 Received 600 units @ shs 25 each
25 Issued 300 units
27 Received 200 units @ shs 26 each
30 Issued 100 units
Standard price for each unit after the month of may id shs 25/. Market price of this material on December
is shs 27/ unit and 400 units were purchased on that day
required
25
d. Stock out cost: These are costs associated with running out of stock e.g. loss of goodwill.
This is done to avoid stock out and stock excesses. A scientific approach is adopted in fixing the stock
levels which should be reviewed periodically. There are various levels to be computed for each stock
item this include:
i) Reorder level
This is the level at which a new order is initiated. It takes into account the worst possible condition e.g.
the maximum consumption and maximum reorder period/ lead time
Re-order level = Maximum Consumption x Maximum reorder period/ lead time.
Nb. Maximum re-order period / lead time is the time taken from when the order is initiated to the time
when the goods are received.
ii) Minimum Stock Level/ safety/ buffer level
This is the level below which the stock should not be allowed to fall and therefore, there will be no risk
of stock out
Minimum stock level = Re-order level – (Average stock x Average Re-order period)
iii) Maximum Stock level
This is the level above which stocks should not normally be allowed to rise as it may lead to
overstocking.
Maximum stock level = reorder level + Reorder quantity – (Minimum Stock x Minimum reorder period)
In fixing the maximum stock level the following factors are to be considered
a. Ratio of consumption
b. Delivery time
c. The risk of obsolescence and deterioration
d. Storage space available
e. Cost of storage
f. Availability of funds to purchase the stocks
g. Seasonal considerations e.g. bulk purchasing during low price season
h. Restrictions imposed by the government e.g. quotas.
iv) Average stock level
viii. The average stock level = Minimum stock level + Maximum stock level
2
v) Stock turnover
This shows the average number of times the stock item is replaced in a given period.
Stock turnover = Annual Demand
Average Stock
26
Illustration i
The following information relates to BB Ltd for a stock item X with an annual demand of 50,000 units.
Reorder period is 3-5 months. Consumption rate is 2500-45000 units per month and reorder quantity has
been calculated as 20000 units
Required
i) Reorder level
ii) Minimum stock level
iii) Maximum stock level
iv) Average stock level
v) Stock turnover
Solution
i) Reorder level = maximum consumption x maximum reorder period
= 4500 x 5
= 22,500,units
ii) Minimum stock level= reorder level – ( average stock x Average reorder period)
= 22500-(3500 x 4)
= 8500 units
iii) Maximum stock level= Reorder level + reorder quantity – (Minimum stock x minimum
reorder period)
= 22500+20000-(2500x3)
=35000 units
iv) Average stock level = minimum stock level + maximum stock level
2
= 5800+35000
2
= 21750 units
v) Stock turn over = annual demand
Average stock
= 50000
21750
= 2.30
= 2 times
Illustration ii
The following information has been extracted from the books of ABC ltd which uses component Y which
has minimum usage of 400kg per day and maximum usage of 800 kg per day. Lead time is 10-14 working
days and annual demand of 69600 kgs. Reorder quantity is 12000 kgs
Required
Calculate the relevant stock levels.
i) Reorder level = maximum consumption x minimum reorder period
= 800 x 14
= 11200kgs
ii) Minimum stock level = reorder level – (average stock x average reorder period)
= 11200-(600x12)
= 4000 kgs
iii) Maximum stock level = reorder level + reorder quantity – (minimum stock x minimum
27
reorder period)
= 11200+1200-(400x10)
= 19200 kgs
iv) Average stock level = Minimum stock level + maximum stock level
2
= 4000+19200
2
=11600kgs
v) Stock turnover = annual demand
Average stock
= 69600
11600
=6 times
Illustration iii
The following is provided for material PQ 251
Max usage = 6000 units/wk
Min usage = 4000 units/wk
Reorder period/lead time = 4-6 wks
Reorder quantity = 30,000 units
Required
(a) Reorder level
(b) Min SL
(c) Max SL
(d) Ave Sl
Solution
(a) Reorder l = Max usage x Max reorder period
6000X6=36000 units
28
Clerical cost
Telephone charges
Stationery
Postage
Inspection costs
Salaries to receiving employees.
EOQ = 2cd
ip
Where c = delivery cost per batch i = stock holding cost per annum
d = annual demand of product p = cost price per item
a company has an annual demand for material P of 25000 tonnes per annum. The cost price per ton is
shs 2000 and the stock holding cost is 25% per annum of the stock price . Delivery cost per batch is
shs 400
required
calculate EOQ
29
2
=shs 2236.25
e. Ordering cost at EOQ = demand x ordering cost
EOQ
= 100 x 200 x 400
3578
=2235.89
f. Total cost = holding costs + ordering costs
= 2236.25 + 2235.89
= shs 4472.14
Illustration v
Material BZ has an annuals demand of 4500 units. Ordering cost is shs 20 per order, carrying cost is 20% of
the basic item price which is shs 10
Required
a. EOQ
b. Holding cost at EOQ
c. Ordering cost at EOQ
d. Total cost at EOQ
e. No. of orders during the period
f. Operating cycle
Assumptions of EOQ
1. There is only one type of product
2. The price per unit of material is fixed and no quantity discount even with bulk buying
3. Annual demand is known
4. There is instantaneous replenishment i.e. lead time is zero
5. There is no stock out
6. Annual stock holding cost per unit is known and is constant
7. Cost per order is known and is constant
8. The rate of consumption is uniform
Summary
There should be a consistent, reasonably simple method of pricing issues so that the production is
charged a realistic figure for materials consumed. The problems involved in pricing issues arise form
changing purchase price, frequent impossibility of identifying materials with particular purchases.
The major pricing methods are First in first Out (FIFO), Last In First Out (LIFO), Simple Average
method and Weighted Average method. Others include replacement method, standard price method
and base stock method.
30
CAT I
Answer the questions below and send them to your instructor for marking.
Question one
a) State and briefly the essential requirements of an effective stock control system( 12 marks)
b) State and explain the possible causes of discrepancies revealed by physical stock counts and
explain how they can be addressed. ( 8 marks)
( 20 Marks)
Question Two
Distinguish between continuous stocktaking and annual stocktaking and explain the advantages and
disadvantages of each of them. (Total 20 marks)
Question Three
A business firm which is engaged in manufacturing should adequately control materials used in the
production process from the point of procurement up to the point the materials are issued to production
Required
Clearly explain how a business firm would reasonably achieve this objective.(10 marks)
Question Four
The following information relates to item P003 stocked by 2000 products Ltd. For the month of April 2000
Date Receipts (units) Issues (units) Unit cost (sh)
April 3 2400 18
4 3200
6 2600 20
12 2700
14 3000 22
18 2800 21
20 2200
22 2600 23
25 3800
26 3100 24
27 2500 25
28 3200 25
29 6900
The closing balance for March 2000 was a batch of 3000 units received at a unit price kof sh 19
Required
a) Stores perpetual inventory record for item P003 for May 2000 under LIFO system of stores issues
(14mks)
b) Closing stock valuation (6mks)
Question five
a) Explain the advantages of centralized system of maintaining stores (5mks)
b) Explain the assumptions behind the Economic Order Quantity (EOQ) (5mks)
c) The following information is given for material Y-20
Consumption
Annual 360,000 units
Maximum 1,200 units/day
31
Minimum 800 units /day
Normal 900 units/day
Re-order period 12-24 days
Re-oder quantity 32,000 units
Required
a) Reorder level (3mks)
b) Minimum stock level (3mks)
c) Maximum stock level (3mks
Question six
Nyali mbali ltd are retailers who sell ceramic tiles. During the month of July to September 2000 there were
price fluctuations. Due to the above problem the company had to adjust its selling prices.
The following transactions took place during the period.
3 July Opening stock was 5000 tiles value d at Sh 825,000
10 July Orders placed with the company increased, so, extra tiles had to be obtained from Mombassa.
Therefore, 22000 tiles were purchased at a cost of Sh 140 each but in addition, there was a
freight and insurance charge of Sh 5 per tile
31 July During the month 20000 tiles were sold at a price of Sh 220 e ach
4 August A new batch of 14000 tiles were purchased at a cost of Sh 175 per tile
30 August The sales for the month of August were 14000 tiles at a selling price of Sh 230 each
1 September A further 24000 tiles were purchased at a cost of Sh 195 each
30 September 270000 tiles were sold during September at a price of Sh 240 each
The cost accountant of Nyali Mbali Ltd decided he would apply first in first out basis and weighted average
methods of material pricing for the purpose of comparison.
Required
(i) A stores ledger account using the two methods and showing stock values at 30 September 2000
(14 marks)
(ii) The trading accounts using each of the above methods (6 marks)
Question seven
Samba Ltd produces three joint products in two processes. All the units pass through process I to process II.
At the end of process II, the joint product emerge. The data below relates to the operations for the first
quarter of 2001
Process I Process II
Sh Sh
Direct materials (40,000 kg @ sh 2.50) 100,000
Direct labour 60,000 92,000
Overheads 40,000 118,000
Normal loss as a percentage of input 10%
Scrap values per unit Sh 2
Output in units 35,000
No loss is expected in process II
There were no opening or closing work in progress. The output and the selling prices were as follows:
32
Joint product Output (Kg) Selling price (Sh)
X 10,000 20
Y 16,000 15
Z 9,000 16
Required
a) Process I account (6 marks)
b) Abnormal loss/ gain account (4 marks)
c) Determine the profits or losses from each joint product if costs are apportioned using sales value
method (6 marks)
d) Briefly explain how the physical limits is different from sales value method in (c ) above(4 marks)
(Total 20 marks)
Question eight
Tindo Ltd buys and sells product Q-3. It values stock on the basis of Last in first out (LIFO). At 1 June 2001,
stock in hand consisted of 4,500 units which were acquired at sh 50 per unit. The operations for the month
were as follows:
Date purchases Sales
4 5,000 @ sh 48
5 6,000 @ sh 60
7 5,500 @ sh 49
11 4,000 @ sh 50
12 7,000 @ sh 61
13 5,000 @ sh 50
18 6,000 @ sh 47
19 8,000 @ sh 64
20 6,000 @ sh 49.50
21 5,000 @ sh 65
22 7,000 @ sh 50
25 6,000 @ sh 49
26 2,000 @ sh 47
28 500 @ sh 60
29 14,000 @ sh 64
33
3.0 LABOUR COSTING
Objectives:
At the end of this topic, students should be able to:
o Describe different methods of labour costing
o Compute labour cost using those methods
3.1 1ntroducion
In chapter one, we mentioned direct and indirect labour. Direct labour is labour directly engaged in
production work and can be conveniently identified wholly to a particular job product, process, etc. It
involves the cost incurred in the construction, composition and conditioning of the product. On the other
side, indirect labour cost includes salaries paid to those workers who are not directly engaged in converting
raw materials to finished goods, e.g. supervisors, inspectors, watchman, cleaners, e.t.c.
There is need for adequate system of recruitment, selection and placement of workers to jobs. The company
should ensure that employees are well remunerated. it should also provide healthy working conditions
consistent with legal requirement and competitive undertaking.e.g physical conditions.
Personnel Department is concerned with recruitment, discharge and transfer of labour.requisition for new
personnel is made to other departments. On receipt of such requisition, the personnel manager proceeds to
recruit persons from various sources such as technical institutes, employment agencies, internal transfers,
advertisement in newspapers, poaching from other company’s e.t.c.
On recruitment of new employees, the following departments are notified:
a) Department where the employee has to report to his duties.
b) The payroll department
c) Time office for recording attendance.
However, the most important contribution must come from the labour. The methods of remuneration which
allows high wages to be paid have the effect of increasing labour cost but may also result in increased
production and productivity thereby reducing labour cost per unit. On the other hard low wages generally
results in high labour cost per unit due to low productivity and high rate of labour turnover.
vacancies for internal promotion and maintains a high morale for young and ambitious workers who may
bring in new ideas and methods of performing work from other employers. Labour turnover may be
expressed in a rate as follows:
34
Labour turnover = Number of workers that left during a period x 100
Average number of workers during a period.
Labour turnover reports should be prepared regularly giving a breakdown of the cost.
Labour turnover is expensive and generally may be minimized because it results in increased cost of
production, classified under 2 categories.
Preventive Cost
It is cost incurred to keep the labour force satisfied so as to prevent/discourage the employee from leaving the
firm through:-
a) Adequate salaries and wages
b) Cost of personal management, i.e. efforts by the personnel management in maintaining good relations
between management and workers.
c) Cost of welfare activities and services such as canteen, co-operative societies education, transport
facilities and housing schemes.
d) Cost of medical services and medical schemes.
e) Pension schemes to provide security and retirement benefit.
f) Extra bonus and other prerequisites in excess of those given by other similar firms to discourage
employees from the job.
35
Replacement Cost
It is cost for replacing an employee who has left. This cost may include:-
a) Cost of recruitment and selection of new workers.
b) Cost of training new workers
c) Loss of output due to some damages time-gap in obtaining new workers.
d) Cost of accidents due to lack of experience of new workers.
e) Loss due to inefficiency of new workers
f) Cost of defective work by new
g) Cost of tools and main breakdown due to faulty handling by the new workers,e.t.c
Advantages
i) Simple to understand and operate as calculation of wages is based on the number of hours
worked.
36
ii) Workers concentrate on quality and hence avoid over-speeding which compromises quality.
iii) The system is certain as the workers are assured of the basic rate.
Disadvantages
(i.) Constant supervision may be necessary which increases cost of production.
(ii.) May lead to decrease in production hence cost per unit
(iii.) Employees of the same grade are paid the same irrespective of experience.
(iv.) No real incentive to increase output
b) High Pay Rate System
It is a fixed rate rather than the usual rate .it provides a strong incentive by paying rates well above
average performance. With higher rates the managers demand higher levels of performance and
efficiency.
Merits
i) Simple to operate and understand as calculation of wages is based on the number of hours worked.
ii) Provides a direct incentive without complication of work done.
iii) Requires less supervision.
iv) Reduce labour turnover
v) Attracts high grade of workers
vi) Leads to increased production
vii) Workers concentrate on quality.
viii) The system is certain as the workers are sure of basic rate.
Demerits
i) Causes other employers to raise their rates to attract better workers
ii) It defeats the purposes if the original target is not met
iii) Close supervision is required hence it increases cost of production.
Illustration I
Mr. George has worked for 53 hours. the normal working hours are 40 hours per week. the wage rate is 25
per hour and overtime is paid at a rate of 1/3.calculate the gross earnings.
Solution
Normal pay 40 hours x ksh 25 = ksh1, 000
Overtime pay 13 hours x (ksh 25+ 1/3 x 25) ksh 433
Ksh 1433
37
2. Piece Rate Plan/Output Or Performance Leased System
Each employee is paid for the quantity of work done at a specified rate per piece which is fixed in
advance,e.g.if the rate per piece is shs 200, the worker who completes 40 pieces is paid Shs 8,000. The
method should specify causes where a worker completes a number of pieces and some are found defective.
Areas where the method is recommended
a) Where the nature of work done is such that it is repetitive,e.g.putting of price tags,packaging,loading,etc
b) Where the work done is closely related to the employee’s skills and efforts e.g., painting a
house,ploughing a land,etc.
c) Where the business has maintains other records to ensure workers report to work punctually.
d) Where it is easy to compute labour cost per unit in advance
e) Where it is easy to compute labour cost per unit in advance
f) Where the business has sufficient production to guarantee employees adequate quantity of work.
Merits
There is direct connection between wages, production and efforts of individuals,i.e the more the units
produced, the units produced, the higher the wages earned.
Direct incentives to make workers produce more units and earn higher wages.
Due to the increased number of units, the total cost per unit is reduced.
The labour cost is fixed in advance and hence it is possible to compute total cost in advance before the
item is produced.
Every employee is interested in maximizing the output and hence no need for strict supervision. The only
supervision required is inspection of finished products and to ensure materials and machines are not
damaged.
Since workers are interested in maximizing the output, there will be few cases of absenteeism and idle
time.
Demerits
It difficult to set a piece rate which is far and acceptable to the employees.
Workers aim at maximizing the quantity but not the quality.
Increased damages of machines due to workers rushing in their jobs.
Poor health and fatigue on the part of the workers as they strive to produce as many units as possible.
The normal flow of work may be affected due to absenteeism, where the workers feel they have earned
enough.
The system fixes uniform rate per piece therefore compromising good workmanship/quality job in the
product.
There is no minimum wages to be paid and hence no security on the product.
38
51-100 units pay at shs 15 per unit
101-200 units pay at shs 20 per unit
Illustration ii
AB Ltd produces and sells table covers. Employees are paid Shs 30 per table cover. Compute wages of john
who completes 100 table covers in a week and peter who completes 150 tables covers in the same week
Solution
John pay = 100 Tables × Ksh 30 per table = Ksh 3000
Peter pay = 150 Tables × Ksh 30 per table = Ksh 4500
Illustration iii
XY Ltd makes pegs and used differential piece rate as follows;
Quantity Rates per peg (Shs)
1-100 20
101-200 30
201-300 40
301-400 50
Above 400 60
Find wages for each of the following:
A-150 pegs
B-250 pegs
C-200 pegs
D-450 pegs
Solution
A (100×Ksh 20) + (50× Ksah 30) = Ksh 3500
B (100×Ksh 20) + (50× Ksah 30)+ (50×Ksh 40) = Ksh 7,000
C (100×Ksh 20) + (50× Ksah 30) = Ksh 5,000
D (100×Ksh 20) + (50× Ksah 30) + (100×Ksh 40) + (100×Ksh 50) + (50×Ksh 60) = Ksh 17,000
39
It should have a laid down procedure on how wages are to be settled.
NB: there is no time saved if time taken is more than time allowed.
Defective Units
These are units completed but found defective, i.e damaged and are acceptable. If defective units are to be
paid for, they are excluded in computing the time allowed.
Illustration iv
The wage rate per hour is shs.10 and time allowed to complete a unit is one hour.
Peter completed 100 units within a time of 45 minutes per unit.
Required
Calculate the bonus paid under Hasley scheme.
Solution
Time allowed for 100 units 100 × 60 minutes = 6,000 minutes
Time taken 100 × 45minutes = 4,500 minutes
Time 1,500 minutes
Formula
Bonus = 30% (Time saved × Wage rate)
Using above illustration – the answer is Shs. 83
c) Rowan Scheme
Under this scheme any other fraction is used other than 50%x or 30%
Formula
Bonus = Time taken (Time save × wage rate)
Time allowed
40
Illustration iv
The standard time to complete a job is 40 hours. An employee takes 30 hours to complete the same job. The
rate per hour is Shs. 25.
Required:
Calculate an employee’s earning under
1. Hasley Scheme (30 Hrs × Ksh 25) + (10 × .5 × Ksh 25) = Ksh 875
2. Hasley Weir scheme (30 Hrs × Ksh 25) + (10 × 3 × Ksh 25) = Ksh 825
3. Rowan Scheme (30 Hrs × Ksh 25) + (10/40 × 10 × 25) = Ksh 812.5
i. PROFIT-SHARING
41
The management declares a certain percentage and offers this percentage to the labourers/workers in
form of a bonus. It is distributed among them using equal basis, percentage of the wages or rate per
hour.
ii. CO.OWNERSHIP.PARTNERSHIP
It is a non-cash type of bonus where the employees are allowed to acquire shares of the organization or
company and become shareholder. This method has the weakness in that if an organization incurs a
loss, nothing is distributed to the shareholders, i.e no dividends.
42
COST ALLOCATION/ APPORTIONMENT
Objectives:
At the end of this topic, students should be able to:
o Compute cost allocation using various methods
o Compute Overhead absorption rates using different bases
Therefore:
Costs apportionment is the allotment to two or more cost centers of proportions of the common items of cost
on the estimated basis of the benefit received. Cost of service departments are allocated to other departments
by means of some type of allocation base.
An allocation base: - is a measure of activity that acts as cost drivers for the department involved e.g. labour
hours, number of employees, square footage of floor space etc. Managers try to select allocation bases that
reflect as accurately as possible the benefits that are being received by various departments within the
company from the services involved.
43
Example
Services department Operating department
Dairy
Hosp Custodial patient
Admn services Laboratory center Total
Department cost before
allocation 360,000 90,000 261,000 689,000 1,400,000
Labour hours - 6,000 18,000 30,000 54,000
Proportion of labour hours - 1/9 3/9 5/9 9/9
Space occupied - square feet 10,000 - 5,000 45,000 60,000
Proportion of space occupied 2/12 - 1/12 9/12 12/12
Solution
Services department Operating department
Dairy
Hosp Custodial patient
Adim services Lab center Total
Department cost before 261,00 689,00
allocation 360,000 90,000 0 0 1,400,000
Allocation
Hospital administration
cost
135,00
Labour hours (3/8, 5/8) (360,000) - 0 225,000
Custodial services cost 9,00
(1/10, 9/10) - (90,000) 0 81,000
405,00
- - 0 995,000 1,400,000
Note
i) After all allocations have been made, all of the departmental costs are contained in the two
operating departments. These costs will form the basis for preparing overheads rates and for
determining the overall profitability of the operating departments in the hospital.
ii) Direct method is simple; it is highly inaccurate since it ignores interdepartmental services. This
can be a major defect in that overhead rates can be affected if the resulting errors in allocation are
significant. This can lead further to distorted product and service costs and to ineffective pricing.
44
Hosp Custodial Daily patient
Admn services Lab center Total
Department cost
before allocation 360,000 90,000 261,000 689,000 1,400,000
Allocation
Hospital
administration 1/9, 3/9,
5
/9 (360,000) 40,000 120,000 200,000
Custodial Services
costs 1/10, 9/10, 5/10 (130,000) 13,000 117,000
-o- -o- 394,000 1,006,000 1,400,000
Note
i) The Costs of hospital administration are borne by another service department as well as the operating
department.
ii) Hospital administration costs that have been allocated to custodial services are included with custodial
services costs and that the total is allocated only to subsequent departments. After the allocation of a
service department’s costs has been completed, costs of other service departments are not reallocated
back to it.
3. Repeated distribution.
Services department Operating department
Hosp Custodial Dairy patient
Admn services Lab center Total
Department cost 360,000 90,000 261,000 689,000 1,400,000
Service dept Hosp
1
/9, 3/9, 5/9 (360,000) 40,000 120,000 200,000
Custodial Dept
2
/12, 1/12, 9/12 21,667 (133,000) 10,833 97,500
Hospital Dept
1
/9, 3/9, 5/9 (21,667) 2,407 7,222 12,037
Custodial Dept
2
/12, 1/12, 9/12 401 (2,407) 201 1,805
Hospital 1/9, 3/9, 5/9 (401) 45 134 223
0 45 399,390 1,000,565 1,400,000
A company has three production departments and two service departments and for a period the departmental
distribution summary has the following totals:
Sh”000”
Production costs center A 1600
B 1400
45
C 100
Service cost center 1 468
2 600
5068
The expense of the service cost center is charged out on a percentage basis as follows:
A B C 1 2
Service cost center 1 20% 40% 30% - 10%
Service cost center 2 40% 20% 20% 20% -
Show the apportionment of overheads using simultaneous – equation method.
x = 468 + 0.2y
y = 600 + 0.1x
Then take the total cost of services departments found in the equation and apportion them to the production
cost centers.
A B C 1 2
Cost before allocation 1600 1400 100 600 660
Total A B C
Cost Per distribution summary. 4000 1600 1400 1000
Service center 1 (600- 10% x 600) 540 120 240 180
Service center 2 (660- 20% x 660) 528 264 132 132
5068 1984 1772 1312
Matrices method
Using the equation formed above, we can form a matrix and then solve.
10 -2 x = 4,680
1 -10 y -6,000
46
Inverse matrix of:
10 -2 is -10 2
1 -10 -1 10
-98 0 x = -58800
0 -98 y -64680
- 98 x = -58800
-98 y -64680
x = 600
y = 660
OVERHEAD ABSORPTION
Overhead absorption is the process by which overheads are included in the total cost of a product. i.e. a
means of attributing overheads to a product or a service based for example on direct labour hours, direct
labour cost or machine hours.
Overhead absorption is of great importance when dissimilar products are made which require different
production processes or for jobs which, although using identical facilities occupy the facilities for varying
lengths of time.
To be able to compute the overhead to be absorbed by a cost unit it is necessary to establish an overhead
absorption rate (OAR) which is calculated by using two factors; the overhead attributable to a given cost
center and the number of the units of the absorption base e.g. labour hours, machine hours etc that is deemed
to be suitable.
Bases of absorption
The objective of the overhead absorption process is to include in the total cost of a product an appropriate
share of the firm’s total overheads. The following are most commonly used rates of overheads absorption.
47
Direct labour hour OAR = Overheads .
Direct labour Hrs
Example
Two products x and y are made using similar equipment and methods. The data for the last period are.
X y
Units produced 6,000 8,000
Labour hours per unit 1 2
Machine hours per unit 4 2
Set – ups in period 15 45
Orders handled in the period 12 60
Calculate the overheads to be absorbed per unit of each product based on conventional absorption costing
using labour hour absorption rate.
Solution
Labour hours
Product x = 6,000 x 1 = 6,000
48
Product y = 8,000 x 2 = 16,000
Sh
Total overheads 600,000
Total direct wages 480,000
Total indirect wages 16,000
Total direct material 300,000
Total indirect materials 15,000
Solution
49
50
UNDER OR OVER ABSORPTION
Using predetermined rates, overheads are absorbed into the actual production thought the accounting period.
Because the predetermined rates are based on the estimated production and estimated overheads, invariably,
the overheads absorbed by this process do not agree with the actual overheads incurred for the period.
If the overheads absorbed are greater than actual overheads this is known as Over Absorption. Conversely,
if the overheads absorbed are less than actual overheads, this is known as Under Absorption.
Example,
The following data relates to a manufacturing department for a period
Budgeted data Actual data
Direct material cost 1,000,000 1,500,000
Direct labour cost 2,500,000 2,750,000
Production overhead 2,500,000 3,500,000
Direct labour hours 50,000 hours 55,000 hours
Job ZX was one of the jobs worked on during the period. Direct material costing Sh70, 000 and direct labour
(800 hours) costing sh 40,000 were incurred.
Required:
i) Calculate the production overhead absorption rate predetermined for the period based on :
a. Percentage of direct material cost
b. Direct labour hours
ii) Calculate the production overhead cost to be charged to job ZX based on the rates calculated in answer to
(i) above
iii) Assume that the direct labour rate of absorption is used calculate the under or over absorption of
production overheads for the period and state an appropriate treatment in the accounts.
Solution
i) % direct material = Budgeted overheads = 2,500,000 x 100 = 250%
Budgeted material 1,000,000
This amount would be written off to the P/ L a/c either directly or via a suspense A/C
Example 2
51
A large hotel has recently re-organized its costing systems and spilt activities into four cost centers.
i) Accommodation
ii) Catering
iii) Leisure
iv) Outings.
The hotel is moving towards standardizing its services and selling a hotel package to its customers which will
include accommodation, meals, use of leisure facilities and a number of outings. There is to be
predetermined price per day for the use of each cost center by the customers.
Labour and material can be identified and allocated to the cost centers in the budget but other overheads
listed below cannot be so readily identifiable.
You are given the following information about the cost centers from the budget for the coming year:
Accommodation catering leisure outing
Floor area (Sq meters) 1,200 400 600 200
No. of employees 32 16 24 8
Machinery value £10,000 £20,000 £60,000 £30,000
Kilowatt hours 1,000 2,500 12,500 1,000
Expected customers
Usage in days 15,000 12,000 8,000 3,000
You are told that the advertising cost is to be apportioned to the cost centers on the basis of customer usage
and office expenses apportioned on the basis of total cost per cost center before the apportionment of the
office expenses.
The budget for the coming year has been based upon the strategy that the customers will have a standard
accommodation and catering package with the leisure facilities and outings package as operational. Hotel
policy for the coming years is to operate a profit margin of 30% on price.
Required
a) Prepare a cost statement for the four cost centers showing the budgeted total cost and the budgeted
cost per customer day per cost centre.
b) Calculate the price to be charged to a married couple who want to stay at the hotel for one week.
They require accommodation and catering for seven days, usage of leisure facilities for three days and
want to go on outings on three days.
52
c) That actual results for the hotel for the year under review were as follows:
Customer days
Total cost usage
£
Accommodation 320,000 15,250
Catering 275,000 13,000
Leisure 200,000 6,800
Outings 125,000 3,200
53
COSTING METHODS
Objectives:
At the end of this topic, students should be able to:
o Describe the nature of cost and various ways in which cost may be classified
o Explain various users of accounting information and their respective information needs
o Prepare a manufacturing cost statement and a profit statement.
Costing methods are designed to suit the way goods are processed or manufactured or the way that services
are provided. Thus each from will use a costing method with unique features.
There are two broad categories of product costing methods, namely specific order costing and continuous/
process costing.
Job costing
54
The main objective is to change all costs incurred to the particular job and establish the profit or loss on each
job and to provide valuation of work in progress. Its appropriate for special projects i.e. jobs that meet
customers specifications / requirements
CONTRACT COSTING
- A contract is an agreement between two or more persons (contractor and contractee) which is legally
binding and enforceable by the law. The contract involves construction of a building, roads, dams,
bridges etc.
Features of Contract Costing
i) The contract is long term
ii) The contract is constructional in nature
iii) The contracts are site based
iv) The contract involves significant uncertainty (risk) due to their long-term nature
v) Usually, the contracts are large in size
vi) Separate account is prepared for each account
vii) Payments by the contractee are made in various stages
Types of contracts
1. Fixed price contract
This is a contract where the contract price is fixed as agreed between the contractor and contractee. Some
of the contracts may contain a cost escalation clause which is meant to provide for any future changes in
the contract price due to increase in price of materials, labour and overheads.
2. Cost plus contracts
These are contracts that involve reimbursement of cost of construction to the contractor by the contractee
plus a percentage of the cost which acts a the profit of the contractor.
3. Cost contracts
This is a contract where the contractor is refunded the cost incurred. Such contracts are common amongst
government ministries
55
Contract costs
1. Direct materials
2. Direct labour- wages and salaries paid to workers at the site.
3. Direct expenses e.g. cost of hiring machinery. Cost of specialized labour among others
4. Contract overheads – Expenses incurred at the site e.g. depreciation of machinery at site, rent at site,
subcontractors fees etc.
5. Institutional expenses these are costs incurred as a result of the existence of a contractor and are
incurred even when there is no control. Such costs are not charged to the contract eg head office rent
and rates.
Terms
i) Work certified
This is the amount of work that according to the architect hired by the contractor is complete. Based on
the work certified the contractor will ask for progress payment
ii) Retention money
This is the percentage of the value of the work certified retained by the contractee and will only be paid
to the contractor upon full completion of the contract as per the specifications give y the contractee.
iii) Value of work not certified
This is the cost of work that has been completed by the contractor but has not been inspected by the
architects . the contractor shall estimate the value of the work not certified.
iv) Notional profit
This is the total estimated profit of the contract
Notional profit = value of work + value of work – cost incurred to date
Certified not certified
According to the prudence concept, the total profit should not be recognized in the profit and loss
because the concept requires that only revenues received and be recognized in the accounts
v) Attributable Profit (AP)
This is the portion of the notional profit that is included I the profit and loss account in any year of
income.
56
Purchases materials xxx Materials returned to supplier xxx
Plant xxx Materials sold (cost) xxx
Labour cost(paid + accrued) xxx
Site expenses xxx
Materials delivered from other sites xxx
Overheads charged against other contracts xxx
Any other contract expenses xxx Cost incurred to date c/d xxx
xxx (balance figure) xxx
Cost incurred to date c/d xxx Cost of work certified xxx
Notional profit c/d xxx Cost of work not certified xxx
(balance figure) xxx xxx
Attribute profits xxx Notional profit b/d xxx
Profit provision xxx
xxx xxx
Opening balances Materials xxx
Plant xxx
Loose tools xxx
Illustration
Kirinyaga construction ltd is currently engaged in construction of a bridge at a price of shs 900,000,000. it
has been agreed that the retention money is 10% of the work certified. It is the company’s policy to transfer
2/3 of notional profit to the profit & loss account. The contract commenced on 1 st November 2005. The
following information relates to the contract 1st year of operation to 3ist October 2006.
Details shs ‘000’
Plant (1st Nov. 2005) 90,000
Direct materials received at site 115,200
Direct wages paid 59,400
Direct expenses paid 10,800
57
Site expenses 16,650
Plant (31st Oct 2005) 67,500
Direct materials returned from site 1,125
Direct wages accrued 1,350
Direct expenses accrued 450
Allocated overheads 8,100
Direct material cost from site to other projects 1,350
Direct materials on site 15,975
Cash received in respect of work certified 202,500
Cost of work completed but not certified 31,500
Required
a) Contract account for the year ended 31/10/2006
b) Valuation of work in progress
c) Contractee account
d) Architect’s certificate account
CONTRACTEE A/C
Work certified 225,000 Cash received 202,500
Bal. C/d retention money 22,500
58
225,000 225,000
The closing balance for March 2000 was a batch of 3000 units received at a unit price kof sh 19
Required
c) Stores perpetual inventory record for item P003 for May 2000 under LIFO system of stores issues
(14mks)
d) Closing stock valuation (6mks)
Question two
d) Explain the advantages of centralized system of maintaining stores (5mks)
e) Explain the assumptions behind the Economic Order Quantity (EOQ) (5mks)
f) The following information is given for material Y-20
Consumption
Annual 360,000 units
Maximum 1,200 units/day
Minimum 800 units /day
Normal 900 units/day
Re-order period 12-24 days
Re-oder quantity 32,000 units
Required
d) Reorder level (3mks)
e) Minimum stock level (3mks)
59
f) Maximum stock level (3mks)
60
PROCESS COSTING
Objectives:
At the end of this topic, students should be able to:
o Describe the nature of cost and various ways in which cost may be classified
o Explain various users of accounting information and their respective information needs
o Prepare a manufacturing cost statement and a profit statement.
It is a costing method that is applicable where products resulting from a sequence of continuous repetitive
operations or processes are produced. Cost of different material, labour and overheads are recorded in each
process account. Costs are averaged over the products produced during a period. Usually, the basic input
material enters the production line at the end and after a number of processes and conversions emerges at the
other end of the finalized products. Therefore, the finished product of one stage becomes input of the next
stage of production
Thus, cost per unit = Total process cost for the period
The number of expected productions
Process losses
They are losses that are experienced during the production process caused by a certain amount of material
being lost or deteriorated due to ash, evaporation, leakage, off cuts, trimming or spoilage. Types of process
losses. Certain losses are inherent in production and can not be eliminated e.g. liquid may evaporate, part of
the cloth required to make suit maybe lost, losses occur in cutting wood to make furniture
(i) Normal loss
It’s the loss of the output experienced during the normal production condition. These loses occur
under efficient operating conditions and are unavoidable. Through experience based on repetitive
production the firm will determine the level of normal loss.
(ii) Abnormal losses
They are the losses that are experienced during the production process and they result when actual
loss is greater than normal loss.
(iii) Waste
These are losses that have no value
(iv) Scrap
These are losses that can be sold at some throw away price to produce some supplementary
revenue
(v) Abnormal gain
Is experienced when actual losses are less than normal losses. It represents savings on cost.
Book keeping for process losses
Abnormal loss
Dr: Abnormal loss account
Cr: Process account with the cost of the losses
Scrap abnormal loss
Dr: cash/ scrap debtor (sales) account
Cr: Abnormal loss account with the scrap value of the losses
Abnormal gain (represent a saving on cost)
61
Dr: Process account
Cr: Abnormal gain account
Scrap abnormal gain
Dr: Abnormal gain etc with scrap value of losses
Cr: Scrap debtors account with scrap value of losses
NB: Scraping the losses, reduces the process costs
When losses are scrapped,
Cost/unit of good production = Total process cost – Scrap value of Normal loss
The expected production
Illustration
Production of product x passes through three processes A,B and C . During January, 3000 units of material
were issued to process A at shs 25/=/ unit. Direct materials cost in the three processes were 15000/=,
36000/= and 54000/= respectively. Other costs were:
A B C
COMPANY
Process A
Unit @ amt Unit @ amt
Input material 3000 25/= 75000 Transfer to department B 3000 107.8/= 323400
Introduced material 15000
Direct labour 90000
Direct expenses 8400
Manufacturing overheads 135000
3000 323400 3000 323400
Process B account
Unit @ Amt Unit @ Amt
Transfers from Process A 3000 107.8 323400 Transfer to process C 3000 175 525000
Direct material 36000
Direct labour 60000
Direct expenses 15600
Manufacturing overheads 90000
3000 525000 3000 525000
Process C account
62
Units @ Amt Unit @ Amt
Transfers from Process B 3000 175 525000 Transfer to finished 3000 220 660000
Direct material 54000 goods inventory
Direct labour 30000
Direct expenses 6000
Manufacturing overheads 45000
3000 660000 3000 660000
Process A
Cost/ unit = 323400 = 107.8
3000
63
Finished goods inventory account
Units @ Amt Unit @ Amt
Transfer from process 3 3000 220 660000 balance c/d 3000 220 660000
Illustration
In manufacturing of product A. 6000kg of material at a cost of 5/= per kg were issued to process 1. direct
material = 9000/= overhead in the department 6900/= 5250kg of the output were produced. Normal loss 10%
of good production
Required
Show process 1 account
Abnormal loss account
Process 1 account
Illustration 3
Assuming that the losses in example 2 above will be scrapped at sh 2.10 per kg. Show the process account
and abnormal loss account
Solution
Scrap value of net loss = 600kg x 2.10 = sh 1260
Expected production = 5400kg
Process Account
64
Abnormal Loss Account
Units @ Amt Unit @ Amt
Process I 150 8.2667 1240 Scrap debtors A/c 150 2.10 315
P & L Account 925
150 1240 150 1240
Scrap Debtor
Units @ Amt Unit @ Amt
Normal Loss 600 2.10 1260 Balance C/d 1575
Allowed Loss 150 2.10 315
750 1575 1575
Illustration 4
Suppose the actual production in example 2 was 5490kgs and losses will be scrapped at shs 2.10
Required
Show the necessary accounts
Workings
Normal loss = 10% of input (6000) = 600kg
Expected production = 5400
Actual production = 5490
Abnormal gain 90
Progress 1 account
Kg @ Amt Kg @ Amt
Input material 6000 5 30000 Normal Loss 600 2.10 1260
Direct Labour 9000 Transfer to finished 5490 45384
Abnormal gain 90 8.2667 744 goods inventory
6090 46644 6090 46644
65
Scrap Debtors
Kg @ Amt Kg @ Amt
Normal Loss 510 2.1 1071 Abnormal gain 90 2.10 189
Balance c/d 420 2.10 882
510 1071 510 1071
This credit to scrap Abnormal Gain is necessary so that the scrap debtor account shows a balance of sh 882
as the units we’ve owned i.e. (510-90)
Illustration 5
Orion Ltd produces a single product which undergoes three processes. The following details relate to one
period.
Process
1£ 2£ 3£
Raw material (60,000 units) 80,000
Material introduced 23,500 18,750 22,100
Direct wages 15,600 12,000 13,400
Overheads allotted to processes 3,800 4,600 3,200
Other overheads to the £27,000
Process 1 Account
DR CR
Units CPU Amount Units CPU Amounts
Raw 60,000 80,000 Normal 3,000 - -
materials loss
Material Abnormal
introduced 23,500 loss 1,800 2.336 4,205
Direct Process 2
66
wages 15,600 a/c 55,200 2.336 128,968
Overheads
allocated to 3,800
process
Other
overheads 10,273
applied on
wages
6,000 133,173 6,000 133,173
Process 2 Account
DR CR
Units CPU Amount Units CPU Amounts
Process 1 Process 3
A/C 55,200 2.336 128,968 a/c 53,800 3.2215 173,855
Material Normal
introduced 18,750 loss 2,760 1 2,760
Direct
wages 12,000
Overheads
allocated 4,600
Other
overheads 7,902
Abnormal
gain 1,360 3.2319 4,395
56,560 176,615 56,560 176,615
Process 3
DR CR
Units CPU Amount Units CPU Amounts
Process 3 55,800 3.2315 173,855 Finished
good a/c 49,600 4.2367 210,141
Allocated Normal
costs 3,200 loss 2,690 1.8 4,842
Direct Abnormal
wages 13,400 loss a/c 1,510 4.2367 6,397
Other
overheads 8,824
Introduced
material 22,100
67
58,800 221,379 53,800 221,380
216,537 = 4.2367
51,110
DR Abnormal gain/loss CR
Process i
Input 60,000 units
Normal loss (5% x 60,000) (3,000) 133,173 = 2.336
Notional output 57,000 57,000
Actual output 55,200
Abnormal loss 1,800
Process ii
Input 55,200
Normal loss (5% x 55,000) (2,760)
Expected output 52,440
Actual output (53,800)
Abnormal gain 1,360
Process iii
Input 53,800
Normal loss (5% x 53,800) 2,690
Expected output 51,110
Actual output (49,600
Abnormal loss 1,510
Work in Progress
In the previous examples we assumed all the units in each processing department were fully completed and
transferred in the entirety to the finished goods store / warehouse. This is practically possible but its also
68
possible that some units will remain incomplete in some processing department. The units in the work in
progress (beginning and ending) needs to be costed and their cost added to that of the finished output
This is achieved through the concept of equivalent
Equivalent unit
It’s the number of units that would have been produced during the period if all departmental efforts had
resulted in complete units of production. It’s the equivalent fully complete units which the partly complete
units (W.I.P) represent.
The concept uses the percent completion method to convert the partially completed units into equivalent fully
complete units
Equivalent Units in Work In Progress = % complete x Number of units in Work In Progress
Normally, the management will supply the information with respect to degree of completion (stage)
An average cost per element needs to be computed to determine the cost to be used in valuing finished
production, work in progress inventory and even losses (abnormal losses & gain)
The units in work in progress, ending or beginning in abnormal loss or gain are usually a 100% complete
with respect to input material (material 1)
69
% Completed
Material Labour Overhead
WIP beginning 800 units had a cost of 25600/= 80% 50% 50%
Units transferred from Process A
12000 units @ 354400/=
Units transferred to Process C
10000 units
Current production costs : Material 85,760/=
Labour 106,160/=
Overheads 75,072/=
WIP ending
Material Labour Overheads
1600 units 80% 60% 40%
Units scrapped 1200 units @ sh 25 100% 70% 70%
Normal losses - 10% of good production
Scrapped at sh 25/=
Required
Prepare processing department B’s account Abnormal loss account
Solution
Stage 1: Determine if there’s Abnormal loss or gain
Beginning Work in Progress 800 units
Transfer from process A 12000
Work In Progress End (1600)
Production this period 11200
This normal loss = 10% of 11200 =1120 units
But units scrapped were 1200 units
Therefore Abnormal loss was 80 units
Step 2; Compute /determine total equivalent units and cost per equivalent unit
Under FIFO total equivalent units = Completed production
Plus Equivalent units - Equivalent Unit in + Equivalent unit in – Equivalent Unit in
in abnormal loss abnormal gain WIP end WIP beginning
70
Total costs 10880 10720 10616 10296
Transfer from Process A Sh 354,400
Less scrap value of normal loss
(1120 x sh 25) (sh28,000)
Net cost of M1 236,400
= sh 30 sh 8 sh 10 sh 7
71
Process B account
Units @ Amt Units @ Amt
WIP, beginning b/d 800 25 25600 Abnormal Loss 1120 25 28000
Transfer from Pr A 12000 354400 Abnormal Loss 80 3992
Current production cost Transfer to process C 10000 539680
M1 85760 WIP ending 1600 72320
L 106160
O.H 72072
12800 643992 12800 643992
VALUATION OF INVENTORIES
Method 2: WEIGHTED AVERAGE COST METHOD (W.A.C)
Whereas FIFO assumes production is done on first method, WAC assumes that the beginning WIP were
actually started and completed this period.
Therefore WIP beginning loses its identity. The method calculates ana average cost of producing an
equivalent plus current period cost. The same average cost is used to value completed production and
uncompleted WIP ending
Illustration
Information regarding to process B for ABC
% completion
M1 M2 L O.H
WIP beginning 300 units 100% 70% 60% 40%
Cost WIP{ beginning) M1 sh 7200
M2 sh 2400
L sh 2700
OH sh 3600
Units transferred from process A were 6000 units @ 241,900/=
Period cost (current) M Sh 82650/=
L Sh 52960/=
OH Sh 79140/=
Units transferred to C 4950 units
72
WIP , end 5000 units with
% completion 90% M2, 80% L 70% OH
Units Scrapped were 850 @ 35/=
% completion 100% M2, 80% L, 80% O.H
Required
Show - Process B account
Abnormal loss account
Solution
Step 1
Determine whether there’s an abnormal gain / loss
WIP beginning 300 units
Add: Transfer from A 6000 units
Less: WIP end (500)
Production this period 5800 units
Normal loss = 10% of 5500 = 580 units
Units scrapped (actual losses) 850 units
Abnormal Loss 270 units
Step 2
Total equivalent units and cost / equivalent units
Total units = completed + Equivalent units in + Equivalent units in + Equivalent units in
Units A.L. A.G. WIP end
Cost elements
M1 M2 L OH
Completed Units 4950 4950 4950 4950
Add: E.U in abnormal Loss 270 270 216 216
Less: E.U in abnormal gain
Add: E.U. in WIP ending 500 450 400 350
Total equivalent units 5720 5670 5566 5516
73
270 units complete w.r.t. M1 @ 40 = 10800
270 units complete w.r.t. M2 @ 15 = 4050
216 units complete w.r.t. L @ 10 = 2160
216 units complete w.r.t. OH @ 15 = 3240
20250
WIP ending
500 units complete w.r.t. M1 @ 40 = 20000
450 units complete w.r.t. M2 @ 15 = 6750
400units complete w.r.t. L @ 10 = 4000
350 units complete w.r.t. OH @ 15 = 5250
36000
Process B account
Illustration 6
The following data relate to process 2 for one accounting period. Process 2 receives units from process 1 and
after processing transfers them to process 3.
74
Transfers from process 1: 4,100 units valued at £5,200.
Transfers to process 3: 3,500 units
£
Materials 2,956
Labour 2,200
Overheads 1,900
The normal loss is 10% of the production and scrapped units realized 40 each.
It is required to prepare the process account for process 2 using
(i) FIFO
(ii) The average cost method
FIFO
Production for the period
Cost element Completed units + equivalent units in closing w-i-p Costs Cost per
+ equivalent units in abn. Loss – equivalent units in unit
opening w-i-p = Total effective production
Input material 3,500 + 800 + 10 – 600 = 3,710 5,200 1.402
Material
75
introduced 3,500 + 480 + 10 – 360 = 3,630 2,800* 0.771
Labour 3,500 + 400 + 4 – 300 = 3,604 2,200 0.610
Overheads 3,500 + 320 + 3 – 240 = 3,583 1,900 0.530
1,905
£26
DR CR
Units CPU Amount Units CPU Amounts
Opening w- Normal loss
i-p 600 1,830 390 0.4 156
Transfers
from Abnormal
process I 4,100 5,200 loss 10 26
Material Transfer to
introduced 2,956 process 3 3,500 11,999
Labour 2,200 w-i-p 800 1,909
Overheads 1,900
Cost element Equivalent units in closing + Opening w-i-p costs + Cost per unit
76
equivalent units in abnormal loss + period costs = Total
complete units = Effective units cost
Input 800 + 10 + 3,500 = 4,310 720 + 5,200 = 5,920 1.35
material
Introduced 480 + 10 + 3,500 = 3,990 500 + 2,800 = 3,300 0.827
material
Labour 400 + 4 + 3,500 = 3,904 340 + 2,200 = 2,540 0.651
Overheads 320 + 3 + 3,500 = 3,823 270 + 1,900 = 2,170 0.568
1,919
Completed Production
11,966
Abnormal Loss
10 x 1.35 = 13.73
10 x 0.827 = 8.27
4 x 0.691 = 2.60
3 x 0.568 = 1.704
26.304
£26
DR CR
Units CPU Amount Units CPU Amounts
77
w-i-p 600 1,830 Normal loss 390 156
Transfers
from Abnormal loss
process I 4,100 5,200 Transfer to 10 26
process 3
Material 2,956 Closing w-i-p 3,500 11,886
Labour 2,200
Overheads 1,900 800 1,938
If instead of the abnormal loss, there had been an abnormal gain, the treatment would be to deduct
equivalents units in abnormal gain from the total effective units for both FIFO and average cost.
Question One
a) Briefly explain the following terms as used in process costing
(i) Normal loss (2 marks)
(ii) Abnormal loss (2 marks)
(iii) Joint products (2 marks)
b) Timau ltd produces a detergent which passes through two process namely mixing and refining to
completion. The following data relate to the refining process for the month of June 2000.
Cost of opening stock Shs.
Materials 100,000
Labour 25,000
Overheads 60,000
During the month 20,000 units were passed from mixing to the refining process. Costs incurred
during the month were:
Shs
Labour 125,000
Overheads 108,100
Other materials 45,300
At the end of the month 21,000 units had been completed and passed to finish goods while 4,000 were
still in process having reached the following stages:
Materials - 100%
Labour - 40%
78
Overheads - 60%
Required
Refining Process Account (14 marks) (Total 20 marks)
79
BUDGETS
Objectives:
At the end of this topic, students should be able to:
o Explain the meaning and need for budgets
o Prepare different kinds of budgets for an organisation
- A budget is a quantitative expression of a plan of action in advance of the period to which it relates.
- Budgets may be prepared for the business as a whole for departments, for functions such as sales and
production, or for financial and resource item such as cash, capital exp, man power, purchases etc.
Benefits of Budgeting
Planning and Coordination
Budgeting forces planning to take place. The budgeting process provides for the coordination of
activities and departments of the organization so that each facet of the operation contributes towards
the overall plan.
Clarification of authority and responsibility
A budget provides clear guidelines for managers and supervisors and is the major way in which
organizational objectives are translated into specific tasks and objectives related to individual
managers. The budgeting process makes it necessary to classify the responsibilities of each manager
who has a budget.
Communication
A budget communicates the agreed plans to all the staff involved - both vertically and horizontally to
ensure that coordination is achieved e.g. there must be full liaison between the sales and production
functions to ensure that coordinated budgets are developed.
Control
Deviations of actual results from planned result are noted so that corrective action may be taken.
Because of ‘exceptional principle’ which is at the least of budgetary control management time can be
saved and attention directed to areas of most concern.
Motivation
The involvement of lower and middle management in budget preparation and establishment of clear
targets one motivating factors. Provided there is proper participation, goal congruence is encouraged
& motivation increased.
Better Liquidity
The integration of budgets makes possible better cash and working capital management
80
- A flexible budget is a budget which is designed to adjust the budgeted cost levels to suit the level of
activity actually attained. This is done by analyzing cost into fixed and variable elements so that the
budgets may be ‘flexed’ according to the actual activity.
- For control purpose its vital that flexible budgeting is used. Only by comparing what the costs should
have been with the expenditure incurred at the actual activity level can any control be exercised.
- The major purpose of a fixed budget is at planning stage when it serves to define the broad objective
of the organization. It’s unlikely to be of any real value for control purposes except if the level of
activity turned out to be exactly as planned.
- A formal definition of flexible budget is:
‘A budget which, by recognizing different cost behavior patterns, is designed to change as the volume
of output changes.’
- The results obtained from flexing a budget are only accurate if the costs behave in the ways predicted.
Illustration i
After study of planned activities, forecast cost levels and the pattern of cost behavior the following budget
has been prepared based on anticipated activity level of 8,000 labour hours.
Nature of expense Budgeted cost Cost Cost
For 8000 labour hrs Classifications (x=activity level)
Direct wages 55,500 Linear Semi-Var 3,500+6.5x
Direct materials 84,000 Linear Variables 10.5x
Salaries 22,000 Fixed 22,000+0x
Depreciation 9,500 Fixed 9,500+0x
Other overheads 19,200 Curvi-linear variable 0.0003x2
Based on the above data it is required to prepare budgets for activity levels of 7,800 and 8,400 labour hours
Solution
Expenses Cost Budgets for Budgets for
Activity of 7,800hrs activity of 8,400hrs
Direct wages 3,500+0.3x 54,200 58,100
Direct materials 10.5x 81,900 88,200
Salaries 22,000+0x 22,000 22,000
Depreciation 9,500 9,500
Other overheads 18,252 21,168
NB:
(a) Using a flexible budget the planned expenses level for the actual activity ac n be compared with the
actual expense so highlighting discrepancies.
(b) A budget analyzed to fixed and variable elements can be flexed to provide realistic budgeted expense
for any given activity level, eve n where the activity change month by month.
Illustration ii
AB Company makes a single product and has an average production of 5,000 units a month although this
varies widely. The following extract from the overhead statement for the extrusion department shows the
make-up of the budget and a month’s actual results.
81
Shs. Shs. Shs.
Indirect Labour Fixed 300,000
Variable Shs. 100/unit 500,000 800,000 790,000
Consumables (all variable) 1,500,000 1,425,000
Variable Overheads 2,000,000 1,820,000
Fixed Overheads 1,250,000 1,250,000
Shs. 5,550,000 Shs. 5,285,000
Show two budgetary control statements for January, one based on the fixed budget for 5,000 units and one
based on flexible budget for the actual level of production.
NOTE: The variances are the differences between budget and actual. They are favorable when actual costs
are BELOW budget and adverse when above.
82
MASTER BUDGET
It contains various subsidiary or functional budgets. It’s a summary of all other budgets and includes also a
budgeted profit and loss account and a balance sheet.
It shows the overall picture of the budgeted targets for the next period. It helps to coordinate the activities
of a big enterprise.
A functional budget is one which relates to any of the functions of an enterprise. The various functional
budgets or parts of the master budget are:
i. Sales budget: shows the number of units of different products which a firm wants to sell i.e. Next one
period
ii. Production budget: gives details of goods to be produced in a specific period.
iii. Purchases budget: shows the various raw materials and other items to be purchased in order to meet
production demand.
iv. Production cost budget: Gives information on various elements of production cost e.g. Direct
material, Direct labour, production overheads
v. Cash budget: Comprises the details of expected cash receipts and payments in the next few months or
one year period.
vi. Budgeted profit and loss account: is prepared to find out budgeted profit
vii. Budgeted Balance Sheet: gives details of assets and liabilities at the end of the budgeted period.
Illustration 1
Ideal products limited manufactures two products A and B. for the financial year ended 30 June 2004, the
following information was assembled for preparation of the budget.
Standard data per unit
Direct materials Standard price per Kg Product A Product B
Sh Sh Sh
M1 10 10 4
M2 20 4 6
Direct Standard rate Product A Product B
Labour Per hour Hours Hours
L1 30 8 10
L2 20 12 5
The following additional information was available
a) Fixed production overhead costs were recovered on a direct labour basis
b) Administration, selling and distribution costs were absorbed at the rate of 20% of production
cost
c) Profit was estimated at the rate of 25% of cost of making and selling the products
d) Expected sales Product A Product B
Sh ‘000’ Sh ‘000’
13,494 18,816
e) Finished goods stock valued at standard production cost was as follows:
Product A Product B
Sh ‘000’ Sh ‘000’
1 July 2003 1,730 1,176
30 June 2004 1,038 1,568
f) Direct materials stock valued at standard prices was as follows:
83
Material M1 Sh ‘000’ Material M2 Sh ‘000”
1 July 2003 640 600
30 June 2004 360 800
g) For the year ended 30 June 2004, ‘fixed overheads had been budgeted at Sh 5,760,000 and
direct labour hours budgeted at 3,600,000 110hours
h) It is management’s expectations that there will be no opening and closing work in progress
Required
a) Production budget in units (8 marks)
b) Direct material cost budget (3 marks)
c) Purchases budget (6 marks)
d) Direct labour cost budget (3 marks)
(Total 20 marks)
Solution
(a) Products
A B
Sh Sh
Material 1 100.0 40.0
Material 2 80.0 120.0
180.0 160.0
Direct labour L1 240.0 300.0
L2 240.0 100.0
660.0 560.0
Production overheads @ 1.60 32.0 24.0
692.0 584.0
Selling & distribution 20% 138.4 116.8
830.4 700.8
Profit margin 25% 207.6 175.2
Selling price per unit 1038.0 876.0
Units to be sold
A B
13,494,000 18,816,000
1038 876
13,000 21,479
Opening stock finished goods in units
A B
1,730,000 1,176,000
692 584
2,500 2,014
84
Ideal products Ltd
Production budget in units
A B Total
Sales in units 13,000 21,479 34,479
Closing Stock 1,500 2,685 4,185
14,500 24,164 38,664
Less: Opening stock (2,500) (2,014) (4,514)
Production in units 12,000 22,150 34,150
(8 marks)
(b) Direct materials cost budget
M1 M2 Totals
Sh Sh Sh
Product A 1,200,000 960,000 2,160,000
Product B 886,000 2,658,000 3,544,000
2,086,000 3,618,000 5,704,000
( 3 marks)
(c) Purchases budget
M1 M2 Totals
Sh Sh Sh
Material Cost 2,086,000 3,618,000 5,704,000
Closing stock 360,000 800,000 1,160,000
2,446,000 4,418,000 6,864,000
Opening stock (640,000) (600,000) (1,240,000)
Material purchases in Sh 1,806,000 3,818,000 5,624,000
Material purchases in kg 180,600 190,900 381,800
( 6 marks)
(d) Direct labour cost budget
L1 L2 Totals
Sh Sh Sh
Product A 2,880,000 2,880,000 5,760,000
Product B 6,645,000 2,215,000 8,860,000
9,525,000 5,095,000 8,860,000
(3 marks)
(e) Material usage budget
M1 M2
Production A: 12000 units X10kg = 120,000kg X4kg = 48,000kg
B: 22151 units Xkg = 88604kg X6kg = 132,906kg
208,604kg 180,906kg
Cost per unit X sh. 10 X sh. 20
Sh 2,086,040 Sh 3,618,120
(Total 20 marks)
Example
A manufacturing company produces two products namely Q and P. Two types of material X and Y are used
in manufacture of these products. The following information is provided by the company for the year 2006.
85
(a) Budgeted Sales
Product Qty Price
Q 18,000 65
P 20,000 80
Material
X 5,000 6,000
Y 2,000 3,000
Required
Prepare the following budgets: -
(i) Sales budget
(ii) Production budget
(iii) Material usage in quantities budget
(iv) Material purchases in quantity and value
Sales Budget
Product Quantity Selling price Sales volume
Q 18,000 65 1,170,000
P 20,000 80 1,600,000
2,770,000
Production Budget
Q P
Production for the year Closing 1,500 2,500
Sales for the year 18,000 20,000
Less Opening stock (3,000) (2,000)
Production 16,500 20,500
86
Material usage in quantities budget
Qty per product Q P Total
X (3 x 16,500) (5 x 20,500)
Y
X Y
Q (3 x 16,500) = 49,500 16,500 x 6 = 990,000
P 5 x 20,500 = 102,500 20,500 x 4 = 82,000
152,000 units 181,000 units
Material Purchases
X Y
Closing stock 6,000 3,000
Opening stock (5,000) (4,000)
Quantity 152,000 181,000
153,000 units 180,000 units
Cost per unit Shs. 6 Shs. 3
CASH BUDGET
- It shows the expected cash receipts and expected cash payments during the budgeted period.
Liquidity and cash flow management are key factors in successful operations and of any
organizations. Its with good reason that the cash budget should receive close attention from
accountants and managers
- It shows the effects of budgeted activities – selling, buying, paying wages, investing in capital
equipments etc the cash flow of the organization.
- Its prepared to ensure that there will be just sufficient cash in hand to cope adequately with budgeted
activities. the cash budget may show that there’s likely to be a deficiency of each in some future
period in which case overdrafts or loans have to be arranged or activities curtailed – or alternatively
the budget may show that there is likely to be a cash surplus in which case appropriate investment or
use for the surplus can be planned rather than merely leaving the cash idle in a current account.
87
Proposed dividends 1,000 Debtors 25,000
Overdraft 9,000 _______
110,000 110,000
All sales are on credit and the collection has the following pattern:
During the month of sale 80% (a 4% discount is given for payment in this period).
In the subsequent month 20%
Payment for purchase is made in the month of purchase in order to take advantage of a 10% prompt
settlement discount calculated on the gross purchase figures shown above. Stock lends are expected to
remain constant throughout the period. Depreciation of machinery is calculated at the rate of 12% p.a. on
cost. The appropriate portion for each month January – March is included in the expenses figures above.
Expenses are paid for in the month in which they are incurred. The proposed dividend will be paid in
January. Loan interest for the three months will be paid in March.
Required:
i) Prepare a cash budget for each of the three months January to March.
ii) Prepare a forecast Trading, Profit and Loss Account for the period.
iii) Prepare forecast Balance Sheet as at 31st March.
iv) Briefly explain why the change in Cash Balance between 1 January and 31 March is not the same as the
profit or loss figure for the period.
Cash Budget
Jan Feb March
Opening Balance (9,000) 21,000 45,400
+ Receipts 140,200 183,600 270,400
Cash available 131,200 204,600 315,800
Payments
Creditors 90,000 135,000 152,000
Expenses 19,200 24,200 29,200
Interest 1,500
Dividends 1,000 ______ ______
110,200 159,200 282,700
88
Working January February March
December 29,000
Jan Sales (80% x 150,000) 96% 115,200 30,000
Feb 96% (80% x 200,000) 153,600 40,000
March 96% (80% x 300,000) ______ ______ 230,400
140,200 183,600 270,400
Payments to creditors
Purchases 100,000 150,000 280,000
Discount 10,000 15,000 28,000
90,000 135,000 152,000
Expenses 20,000 25,000 30,000
Less Deposit (non-cash item) 800 800 800
19,200 24,200 29,200
Balance Sheet
Fixed Assets
Share capital 40,000 Machinery 80,000
P & L a/c 75,700 Acc. Dep. (2,400 + 19,200) 21,600
Reserves 20,000 58,400
135,700
Current Assets
Loan 40,000 Stocks 24,200
89
Debtors 60,000
_______ Cash 33,100 117,300
175,700 175,700
REVIEW QUESTIONS
Question One
a) In the context of budgetary control explain the main functions and importance of a cash budget ( 5
marks)
b) You are in charge of making forecast and preparing budgets. You have been supplied with cost and
revenue forecasts and details of payments as follows:
Forecast of revenue and cost for the quarter ending 31 March 2001
January February March
Direct Shs Shs Shs
Materials (purchase) 112,000 100,000 135,000
Wages 90,000 80,000 100,000
Over head
Production 34,000 32,000 40,000
Administration 22,000 20,000 27,000
Selling & distribution 13,000 11,000 18,000
Forecast of revenue and costs for the quarter ending 30 June 2001
April May June
Direct Shs Shs Shs
Materials (purchase) 90,000 67,000 79,000
Wages 72,000 54,000 63,000
Overhead
Production 45,000 36,000 40,000
Administration 22,000 25,000 27,000
Selling & distribution 13,000 11,000 16,000
90
There is a delay of one month in the payment of the overheads. There is also a delay in
payment of wages averaging a quarter of a month.
Twenty per cent of the debtors pay cash, receiving a cash discount of 4% and 70% of debtors
pay within one month and receive a cash discount of 21/2%. The other debtors pay within two
months
Required
A cash budget on a monthly basis from the second quarter of the years 2001 (15 marks)
(Total 20 marks)
Question Two
A company prepares the following main budgets:
Sales budget
Manufacturing budget
Purchasing budget
Selling and administration overheads budget
Budgeted balance sheet
Required
Describe the relationship between these budgets and the contents of each
(Total 20 marks)
91