rent 10 12 14 16 18 20 22 24

cost M V P cost-total demand supply

100 sep 233 233 233 700 70000 340 700
100 oct 233 233 233 700 70000 650 700
100 nov 233 233 233 700 70000 420 700
100 dec 233 233 233 700 70000 200 700
90 jan 0 0 0 0 0 660 300
90 feb 0 0 0 0 0 550 300
90 mar 0 0 0 0 0 390 300
90 apr 0 0 0 0 0 580 300
85 may 0 60 60 120 10200 120 300
total 933.3 993.3 993.3 2920
total cost 290200
 26 cost

rent($) total
10 7000
12 8400
14 9800
16 11200
18 0
20 0
22 0
24 0
26 3120

total rent 39520

total input 329720
borrowed 200000 total input 529720
total gain 525600
 rent 10 12 14 16 18 20 22 24

cost M V P cost-total demand supply

100 sep 140 140 140 420 42000 340 500
100 oct 217 217 217 650 65000 650 500
100 nov 140 140 140 420 42000 420 500
100 dec 140 140 140 420 42000 200 500
90 jan 167 167 167 500 45000 660 500
90 feb 167 167 167 500 45000 550 500
90 mar 167 167 167 500 45000 390 500
90 apr 167 167 167 500 45000 580 500
85 may 0 60 60 120 10200 120 500
total 1303.3 1363.3 1363.3 4030
total cost 381200
 26 cost

rent($) total
10 4200
12 7800
14 5880
16 6720
18 9000
20 10000
22 11000
24 12000
26 3120

total rent 69720

total input 450920
borrowed 200000 total input 650920
total gain 725400
 Whitewater Los canos Duras Kingsport Danville Macon

Kingsport 12 15 17 0 6 4
Danville 14 9 10 6 0 11
Macon 13 20 11 5 11 0
Selma 17 16 19 9 10 3
Columbus 7 14 12 7 12 7
Allentown 22 16 18 8 7 15
White Water 0 12 10 1000 1000 1000
Los Canos 12 0 15 1000 1000 1000
Duras 10 15 0 1000 1000 1000

demand 65 80 105

Whitewater Los canos Duras Kingsport Danville Macon

Kingsport 0 0 0 250 0 35
Danville 0 64 0 0 212 0
Macon 0 0 94 0 0 198
Selma 0 0 0 0 0 17
Columbus 65 0 0 0 0 0
Allentown 0 0 0 0 38 0
White Water 250 0 0 0 0 0
Los Canos 0 250 0 0 0 0
Duras 0 0 250 0 0 0
315 314 344 250 250 250
315 330 355 250 250 250

Min Z 2630

demand 65 80 105
 supply
Sum
Selma Columbus Allentown waste per 223
Supply
week
Sum
9 7 8 35 250
Demand
10 12 7 26
3 7 15 42
0 3 16 53
3 0 14 29
16 14 0 38
1000 1000 1000
1000 1000 1000
1000 1000 1000

Selma Columbus Allentown Supply

0 0 0 285 285
0 0 0 276 276
0 0 0 292 292
250 36 0 303 303
0 214 0 279 279 Add buffer of 250
0 0 250 288 288
0 0 0 250 250
0 0 0 250 250
0 0 0 250 250
250 250 250
250 250 250
 S1 S2 D1 D2
S1 0 1 2 4 100
S2 1 0 4 6 250
D1 1000 1000 0 2 0
D2 1000 1000 2 0 0

0 0 200 200

S1 S2 D1 D2
S1 150 0 200 150 500 500
S2 250 400 0 0 650 650 Add 400 buffer
D1 0 0 400 0 400 400 to all
D2 0 0 0 400 400 400
400 400 600 550
400 400 600 600

Min Z 1250
 Destination
Source 3 4 5 6
1 1 4 1000 1000 100 400
2 3 2 1000 1000 200 500
3 0 1 6 1000 0 300
4 3 0 5 8 0 300
5 1000 1000 0 1 150 450

Source
1 100 0 0 0 100 .= 100
2 0 200 0 0 200 .= 200
3 200 100 0 0 300 .= 0
4 0 0 300 0 300 .= 0
5 0 0 150 150 300 .= 0
300 300 450 150
<= <= <= <= Min Cost= 2250

0 0 150 150
300 300 450 150

6 is pure
destinatio
n, so not
adding
buffer
 Draw this

100
buffer is not addded as 1 and 2 are pure sources
200
300
300
300
 p1 p2 supply
price 15 8
labour hr 0.75 0.5 160
machine time re hr 1.5 0.8 320
raw maqterial req 2 1 400
demadn with add un 10 15

P1 P2 total supply
Units made 50 60 110 CP
LABOUER HR USED 37.5 30 67.5 160 SP
raw maqterial req 100 60 160 400 PROFIT
ad spent 0 0 0 100
LB OT HRS 0 0 0
machine time re hr 75 48 123 320
demadn 50 60
demand no ad 50 60
TOTAL DEMAQND 50 60

LABOUER HR USED 37.5 30 67.5 160

COST RAW MATELABOUR AD
165 165 0
1230
990
 D K M B J CAPACITY
D ` 540 360 540 90 1000
K 540 0 450 360 450 1500
M 360 450 0 180 270 1200
B 540 360 180 0 450 2300
J 90 450 270 450 0 1400

transport
ation cost
Rs/mc/km 0.18

NO OF MACHINE TRANSPORTED D K M B J TOTAL

D 3700 0 0 0 0 3700
K 0 3700 0 0 0 3700
M 0 0 3700 0 0 3700
B 0 1500 800 3700 0 6000
J 1000 0 400 0 3700 5100
supply 1000 1500 1200 0 0
3700 3700 3700 3700 3700
supply 4700 5200 4900 3700 3700

4700 5200 4900 3700 3700

 #VALUE! 97.2 64.8 97.2 16.2
97.2 0 81 64.8 81
64.8 81 0 32.4 48.6
97.2 64.8 32.4 0 81
16.2 81 48.6 81 0

demand
3700
3700
3700
6000
5100

MC*KM 882000
TOTAL COS 882000
 C S W I S
R 68 75 72 86 78
M 73 82 66 79 85
A 92 101 90 79 74
M 87 98 75 90 92
F 58 62 93 81 75
B 93 79 94 92 96
E 77 92 90 81 93
D 79 66 90 85 86
M 91 102 95 90 88
M 72 75 67 93 93

A M27 F M28 B
C S W I S TOTAL SUPPLY
R 0 0 1 0 0 1 1
M 0 1 0 0 0 1 1
A 1 0 0 0 0 1 1
M 0 0 0 0 0 0 1
F 0 0 0 0 0 0 1
B 0 0 0 0 0 0 1
E 0 0 0 0 0 0 1
D 0 0 0 0 0 0 1
M 0 0 0 1 0 1 1
M 0 0 0 0 1 1 1
REQUIRE 1 1 1 1 1 5
TOTAL ASS 1 1 1 1 1

SCORE 429
COST/KM X Y Z W1 W2
A 17 16
B 11 13
W1 15 8 20 13
W2 18 10 9 14

X Y Z W1 W2 total LIMIT
A 0 0 1000 0 0 1000 1000
B 800 700 0 0 0 1500 1500
W1 0 500 0 0 0
W2 0 0 0 0 0
TOTAL 800 1200 1000 0 0
DEMAND 800 1200 1000

cost 4000
dc I II III IV TOTAL PROPORTION
126000 105000 84000 63000 378000
A 42000 35000 28000 21000 126000 7 0.333333 88200
B 30000 25000 20000 15000 90000 5 0.238095 63000
C 30000 25000 20000 15000 90000 5 0.238095 63000
D 24000 20000 16000 12000 72000 4 0.190476 50400
Supply 126000 105000 84000 63000 378000

dc I II III IV TOTAL

A 1 0 0 0 1 1
B 0 0 1 0 1 1
C 0 1 0 0 1 1
D 0 0 0 1 1 1
Supply 1 1 1 1
cost 99000
1 1 1 1
 A B C D E G H I J K L M N O P Q R S T U V W X Y Z AA AB AC AD AE AF AG AH AI AJ AK AL AM
1 Template for the M/M/s Queueing Model
2
3 Data Results Range Name Cells
4 l= 5 (mean arrival rate) L = 0.2084314605 L G4
5 m= 24 (mean service rate) Lq = 9.812714E-05 Lambda C4 cost 191.6862921 rho-utilization factor
6 s= 3 (# servers) minutes Lq G5
7 W = 0.0416862921 2.501177526 Mu C5
8 Pr(W > t) = 0.1354318 Wq = 1.962543E-05 0.001177526 n F13:F38
9 when t = 0.0833333 P0 G13
10 r= 0.07 Pn G13:G38
11 Prob(Wq > t) = 4.9441E-06 Rho G10
12 when t = 0.0833333 n Pn s C6
13 0 0.812 Time1 C9
14 1 0.1691492047 Time2 C12
0.900
15 0.800 2 0.0176197088 W G7
16 0.700 3 0.0012235909 Wq G8
0.600
Probability

17 0.500
4 8.497159E-05
18 0.400 5 5.900805E-06
19 0.300 6 4.097781E-07
0.200
20 0.100
7 2.845681E-08
21 0.000 8 1.976168E-09
22 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 9 1.372339E-10
23 Number of Customers in System 10 9.530129E-12
24 11 6.618145E-13
25 12 4.595934E-14
26 13 3.191621E-15
27 14 2.216403E-16
28 15 1.539169E-17
29 16 1.068867E-18
30 17 7.42269E-20
31 18 5.154646E-21
32 19 3.579615E-22
33 20 2.485844E-23
34 21 1.726281E-24
35 22 1.198806E-25
36 23 8.325041E-27
37 24 5.781279E-28
38 25 4.014777E-29
 Part 1

W1 W2 W3 W4
Plant 1 6 7 11 2 500
Plant2 11 12 20 12 600
Plant 3 14 9 13 7 400

R1 R2 R3
W1 4 3 7
W2 1 4 8
W3 6 7 2
W4 3 7 9

400 600 700

MinZ Cost 17500

2nd Part

W1 W2 W3 W4 R1 R2 R3
Plant 1 6 7 11 2 100 100 100
Plant2 11 12 20 12 100 100 100
Plant 3 14 9 13 7 100 100 100
W1 0 1 2 3 4 3 7
W2 2 0 3 2 1 4 8
W3 2 2 0 2 6 7 2
W4 3 1 3 0 3 7 9

1700 1700 1700 1700 400 600 700

 W1 W2 W3 W4 R1 R2 R3
Plant 1 6 7 11 2 100 100 100 500
Plant2 11 12 20 12 100 100 100 600
Plant 3 14 9 13 7 100 100 100 400
W1 0 100 100 100 4 3 7 1700
W2 100 0 100 100 1 4 8 1700
W3 100 100 0 100 6 7 2 1700
W4 100 100 100 0 3 7 9 1700

1700 1700 1700 1700 400 600 700

W1 W2 W3 W4 R1 R2 R3
Plant 1 0 0 0 500 0 0 0 500 500
Plant2 600 0 0 0 0 0 0 600 600
Plant 3 0 0 400 0 0 0 0 400 400
W1 1100 0 0 0 0 600 0 1700 1700
W2 0 1700 0 0 0 0 0 1700 1700
W3 0 0 1300 0 0 0 400 1700 1700
W4 0 0 0 1200 400 0 100 1700 1700
1700 1700 1700 1700 400 600 500
1700 1700 1700 1700 400 600 700

W1 W2 W3 W4 R1 R2 R3
500 Plant 1 0 0 0 500 0 0 0
600 Plant2 600 0 0 0 0 0 0
400 Plant 3 0 0 0 400 0 0 0
1700 W1 1100 0 0 0 0 600 0
1700 W2 0 1300 0 0 400 0 0
1700 W3 0 0 1200 0 0 0 500
1700 W4 0 400 500 800 0 0 0
1700 1700 1700 1700 400 600 500
1700 1700 1700 1700 400 600 700

Min Z Cost 15500

 500 500
600 600
400 400
1700 1700
1700 1700
1700 1700
1700 1700
 Upper Range

Probability
Tires Range Cumulative Tires
Demand Probability (Lower) Demand Demand
10 0 0.05 0 0.05 0 Day
20 1 0.1 0.05 0.15 1 1
40 2 0.2 0.15 0.35 2 2
60 3 0.3 0.35 0.65 3 3
40 4 0.2 0.65 0.85 4 4
30 5 0.15 0.85 1 5 5
200 6
7
8
9
Tires
Demand Frequency Percentage Cummualtive 10
0 1 6.667 6.667 11
1 2 13.333 20.000 12
2 3 20.000 40.000 13
3 6 40.000 80.000 14
4 2 13.333 93.333 15
5 1 6.667 100.000
Total 15
Random No. Demand of tires Uniform Distribution Between 3&5
0.3006 2
0.0367 0 3.070
0.3624 3 4.947
0.5342 3 3.847
0.6961 4 3.812
0.3513 3 4.602
0.1104 1 4.233
0.3754 3 4.008
0.7709 4 3.750

0.6160 3 4.952
0.3254 2 4.196
0.4397 3 3.210
0.1643 2 4.169
0.1036 1 3.667
0.8859 5 3.480
Nomral Dist. Random Number Mean = 5 Std Dev = 2

10.1108
7.910736
3.647946
10.08461
3.466333
5.521676
10.78845
9.275994

6.455465
6.840319
5.635853
6.769391
1.995523
6.320522
 Optimistic Time Pessimistic Time Mean Time (a+4m+b)/6 (a-b)^2/6
Activity to tp tm E(T) Var(T)
A 1 3 2 2.00 0.11
B 2 8 5 5.00 1.00
C 1 5 3 3.00 0.44
D 4 25 10 11.50 12.25
E 3 12 7 7.17 2.25
F 10 25 15 15.83 6.25
G 5 14 9 9.17 2.25
H 2 7 3 3.50 0.69
I 1 6 4 3.83 0.69
J 2 10 5 5.33 1.78
K 2 2 2 2.00 0.00
28.17 9.03 3.004626
Mean Variance Sigma
 Te (a+4m+b)/6
Variance (a-b)^2/6
Z< (T-u)/sigma

0.988492
0.011508
Q1- Find cost using matrix A & B
Q2- Find cost using matrix A, B & C

W1 W2 W3 W4
A Plant 1 6 7 11 2 500
Plant 2 11 12 20 12 600
Plant 3 14 9 13 7 400

R1 R2 R3
W1 4 3 7
W2 1 4 8
B W3 6 7 2
W4 3 7 9

400 600 700 Buffer= 1700 as it is greater than supply

W1 W2 W3 W4
W1 0 1 2 3
W2 2 0 3 2
C W3 2 2 0 2
W4 3 1 3 0

Anns-1
W1 W2 W3 W4 R1 R2 R3
Plant 1 6 7 11 2 1000 1000 1000
Plant 2 11 12 20 12 1000 1000 1000
Plant 3 14 9 13 7 1000 1000 1000
W1 0 1000 1000 1000 4 3 7
W2 1000 0 1000 1000 1 4 8
W3 1000 1000 0 1000 6 7 2
W4 1000 1000 1000 0 3 7 9

1700 1700 1700 1700 400 600 700

0 0 0 500 0 0 0 500
600 0 0 0 0 0 0 600
0 0 400 0 0 0 0 400
1100 0 0 0 0 600 0 1700
0 1700 0 0 0 0 0 1700
0 0 1300 0 0 0 400 1700
0 0 0 1200 400 0 100 1700
1700 1700 1700 1700 400 600 500
Min Cost=
 Ans-2
W1 W2 W3 W4 R1 R2 R3
Plant 1 6 7 11 2 1000 1000 1000
Plant 2 11 12 20 12 1000 1000 1000
Plant 3 14 9 13 7 1000 1000 1000
W1 0 1 2 3 4 3 7
W2 2 0 3 2 1 4 8
W3 2 2 0 2 6 7 2
W4 3 1 3 0 3 7 9

1700 1700 1700 1700 400 600 700

Plant 1 0 0 0 500 0 0 0
eater than supply Plant 2 600 0 0 0 0 0 0
Plant 3 0 0 0 400 0 0 0
W1 1100 0 0 0 0 600 0
W2 0 1300 0 0 400 0 0
W3 0 0 1200 0 0 0 500
W4 0 400 500 800 0 0 0
1700 1700 1700 1700 400 600 500

500
600
400
1700
1700
1700
1700

17500
 500
600
400
1700
1700
1700
1700

500
600
400
1700
1700
1700
1700

Min Cost= 15500