Accounting Department Survey Data

Employee Gender Years of Service Years Undergraduate Study

1 F 17 4
2 F 6 2
3 M 8 4
4 F 8 4
5 M 16 4
6 F 21 1
7 M 27 4
8 F 7 4
9 M 8 4
10 M 23 2
11 F 9 4
12 F 8 2
13 F 8 4
14 M 26 4
15 F 9 4
16 F 9 2
17 M 19 2
18 M 5 4
19 M 19 4
20 M 20 4
21 F 14 4
22 M 31 4
23 F 10 0
24 F 10 4
25 M 26 4
26 M 28 4
27 F 5 4
Graduate Degree? CPA? Age Group Salary
N Y 41-45 $101,400.00 B
N N 26-30 $70,300.00 C
Y Y 31-35 $68,800.00 D
Y N 31-35 $59,200.00 E
Y Y 36-40 $62,900.00 F
N Y 51-55 $58,400.00 G
N N 51-55 $59,200.00
Y Y 26-30 $51,600.00
N N 31-35 $58,200.00
N Y 41-45 $55,800.00 H
Y Y 31-35 $55,500.00
N N 26-30 $48,400.00
Y N 26-30 $59,300.00
N Y 46-50 $56,000.00
N Y 26-30 $63,200.00
N N 26-30 $51,700.00
Y Y 36-40 $49,600.00
N N 36-40 $45,100.00
Y N 51-55 $42,100.00
N N 46-50 $62,800.00
Y Y 36-40 $54,700.00
N N 51-55 $52,600.00
N N 51-55 $58,500.00
N Y 31-35 $46,500.00
Y Y 46-50 $56,200.00
N N 51-55 $54,900.00
N Y 21-25 $47,900.00 i
$49,600.00
$35,600.00
$58,500.00
$51,400.00
$38,600.00
$40,500.00
$96,400.00
$37,000.00

J
K)

L
Average Years In Service 14.703703703704
Male Employees 13
Female Employees 14
Females with CPA Err:508
no grad degree and undergrad study more than 2 11
Freq dist Gender Frequency
M 13
F 14
Total 27
MAX VALUE 101400
Min Value of Salary 35600
Range 65800
rRange/5 13160

0 0
14000
28000
42000
56000
70000
84000
98000
112000

Row Labels Count of Age Group

21-25 1
26-30 6
31-35 5
36-40 4
41-45 2
46-50 3
51-55 6
Grand Total 27

Years of Undergraduate Study Years of Study Frequency

0 1
1 1
2 5
3 0
4 20
 Total0 27

ON SEPARATE SHEET
Relative Frequency
0.481481481481481
0.518518518518519
1

Relative Frequency
0.037037037037037
0.037037037037037
0.185185185185185
0
0.740740740740741
Accounting Department Survey Data

Employee Gender Years of Service Years Undergraduate Study

1 F 17 4
2 F 6 2
3 M 8 4
4 F 8 4
5 M 16 4
6 F 21 1
7 M 27 4
8 F 7 4
9 M 8 4
10 M 23 2
11 F 9 4
12 F 8 2
13 F 8 4
14 M 26 4
15 F 9 4
16 F 9 2
17 M 19 2
18 M 5 4
19 M 19 4
20 M 20 4
21 F 14 4
22 M 31 4
23 F 10 0
24 F 10 4
25 M 26 4
26 M 28 4
27 F 5 4
Graduate Degree? CPA? Age Group Salary New Salary
N Y 41-45 $101,400.00 #N/A Average Year
N N 26-30 $70,300.00 #N/A Male Employ
Y Y 31-35 $68,800.00 #N/A Female Empl
Y N 31-35 $59,200.00 #N/A Females wit
Y Y 36-40 $62,900.00 #N/A no grad degree and undergrad stu
N Y 51-55 $58,400.00 #N/A
N N 51-55 $59,200.00 #N/A
Y Y 26-30 $51,600.00 #N/A Gender
N N 31-35 $58,200.00 #N/A F
N Y 41-45 $55,800.00 #N/A
Y Y 31-35 $55,500.00 #N/A
N N 26-30 $48,400.00 #N/A
Y N 26-30 $59,300.00 #N/A
N Y 46-50 $56,000.00 #N/A
N Y 26-30 $63,200.00 #N/A
N N 26-30 $51,700.00 #N/A M
Y Y 36-40 $49,600.00 #N/A
N N 36-40 $45,100.00 #N/A
Y N 51-55 $42,100.00 #N/A
N N 46-50 $62,800.00 #N/A
Y Y 36-40 $54,700.00 #N/A
N N 51-55 $52,600.00 #N/A (empty)
N N 51-55 $58,500.00 #N/A
N Y 31-35 $46,500.00 #N/A Total Result
Y Y 46-50 $56,200.00 #N/A
N N 51-55 $54,900.00 #N/A
N Y 21-25 $47,900.00 #N/A
$49,600.00 #N/A
$35,600.00 #N/A
$58,500.00 #N/A
$51,400.00 #N/A
$38,600.00 #N/A
$40,500.00 #N/A
$96,400.00 #N/A
$37,000.00 #N/A
 14.7037037
13
14
Err:508
grad degree and undergrad study more than 2

Age Group Sum of Salary

$826,600.00
21-25 $47,900.00
26-30 $344,500.00
31-35 $161,200.00 Total
36-40 $54,700.00 7000000
41-45 $101,400.00 Sum of Sum of Salary
6000000
51-55 $116,900.00 815200
5000000
$724,200.00 47900
31-35 $127,000.00 344500 4000000
Sum of Sum of Sala
36-40 $157,600.00 288200 3000000
41-45 $55,800.00 212300 2000000
46-50 $175,000.00 157200 1000000
51-55 $208,800.00 175000
0
$407,600.00 325700 0 0 0 0 0 0 0 0 0 0 lt
690 420 700 760 580 500 880 760 760 840 M esu
(empty) $407,600.00 826600 11 72 12 15 5 17 20 40 40 195 lR
ta
$1,958,400.00 1958400 To
M 724200
Total Result 5875200
l

Sum of Sum of Salary

40
0 M sult
Re
tal
To
Years of Study Sum of Frequency
0 1
1 1
2 5
3 0
4 20
Total Result 27

Total

30

25

20

15 Sum of Frequency

10

0
0 1 2 3 4 Total Result
Accounting Department Survey Data

Employee Gender Years of Service Years Undergraduate Study

1 F 17 4
2 F 6 2
3 M 8 4
4 F 8 4
5 M 16 4
6 F 21 1
7 M 27 4
8 F 7 4
9 M 8 4
10 M 23 2
11 F 9 4
12 F 8 2
13 F 8 4
14 M 26 4
15 F 9 4
16 F 9 2
17 M 19 2
18 M 5 4
19 M 19 4
20 M 20 4
21 F 14 4
22 M 31 4
23 F 10 0
24 F 10 4
25 M 26 4
26 M 28 4
27 F 5 4
Graduate Degree? CPA? Age Group Salary
N Y 41-45 $101,400.00 Average Years In Ser
N N 26-30 $70,300.00 Male Employees
Y Y 31-35 $68,800.00 Female Employees
Y N 31-35 $59,200.00 Females with CPA
Y Y 36-40 $62,900.00 no grad degree and undergrad stu
N Y 51-55 $58,400.00
N N 51-55 $59,200.00
Y Y 26-30 $51,600.00
N N 31-35 $58,200.00
N Y 41-45 $55,800.00
Y Y 31-35 $55,500.00 Sum of Years of Service
N N 26-30 $48,400.00 Years Undergraduate Stud
Y N 26-30 $59,300.00 0
N Y 46-50 $56,000.00 1
N Y 26-30 $63,200.00 2
N N 26-30 $51,700.00 4
Y Y 36-40 $49,600.00 (empty)
N N 36-40 $45,100.00 Total Result
Y N 51-55 $42,100.00
N N 46-50 $62,800.00
Y Y 36-40 $54,700.00
N N 51-55 $52,600.00
N N 51-55 $58,500.00
N Y 31-35 $46,500.00
Y Y 46-50 $56,200.00
N N 51-55 $54,900.00
N Y 21-25 $47,900.00
$49,600.00
$35,600.00
$58,500.00
$51,400.00
$38,600.00
$40,500.00
$96,400.00
$37,000.00
 14.7037037037
13
14
Err:508
gree and undergrad study more than 2

CPA?
N Y (empty) Total Result
10 10
21 21
23 42 65
154 147 301

187 210 397

Accounting Department Survey Data

Employee Gender Years of Service Years Undergraduate Study

22 M 31 4
26 M 28 4
7 M 27 4
Graduate Degree? CPA? Age Group Salary
N N 51-55 $52,600.00
N N 51-55 $54,900.00
N N 51-55 $59,200.00
Accounting Department Survey Data

Employee Gender Years of Service Years Undergraduate Study

5 M 16 4
17 M 19 2
19 M 19 4
21 F 14 4
25 M 26 4
Graduate Degree? CPA? Age Group Salary
Y Y 36-40 $62,900.00
Y Y 36-40 $49,600.00
Y N 51-55 $42,100.00
Y Y 36-40 $54,700.00
Y Y 46-50 $56,200.00
no grad degree and undergrad study more than 2
Accounting Department Survey Data

Employee Gender Years of Service Years Undergraduate Study

1 F 17 4
2 F 6 2
3 M 8 4
4 F 8 4
5 M 16 4
6 F 21 1
7 M 27 4
8 F 7 4
9 M 8 4
10 M 23 2
11 F 9 4
12 F 8 2
13 F 8 4
14 M 26 4
15 F 9 4
16 F 9 2
17 M 19 2
18 M 5 4
19 M 19 4
20 M 20 4
21 F 14 4
22 M 31 4
23 F 10 0
24 F 10 4
25 M 26 4
26 M 28 4
27 F 5 4
Graduate Degree? CPA? Age Group Salary
N Y 41-45 $101,400.00
N N 26-30 $70,300.00
Y Y 31-35 $68,800.00
Y N 31-35 $59,200.00
Y Y 36-40 $62,900.00
N Y 51-55 $58,400.00
N N 51-55 $59,200.00
Y Y 26-30 $51,600.00
N N 31-35 $58,200.00
N Y 41-45 $55,800.00
Y Y 31-35 $55,500.00
N N 26-30 $48,400.00
Y N 26-30 $59,300.00
N Y 46-50 $56,000.00
N Y 26-30 $63,200.00
N N 26-30 $51,700.00
Y Y 36-40 $49,600.00
N N 36-40 $45,100.00
Y N 51-55 $42,100.00
N N 46-50 $62,800.00
Y Y 36-40 $54,700.00
N N 51-55 $52,600.00
N N 51-55 $58,500.00
N Y 31-35 $46,500.00
Y Y 46-50 $56,200.00
N N 51-55 $54,900.00
N Y 21-25 $47,900.00
$49,600.00
$35,600.00
$58,500.00
$51,400.00
$38,600.00
$40,500.00
$96,400.00
$37,000.00
Average Years In Service 14.703704
Male Employees 13
Female Employees 14
Females with CPA Err:508
no grad degree and undergrad study more than 2
 Number of Patients
Nth Year 3 2289.8
N + 1 Year 3.3 2336.75232966885
N + 2 Year 4.3 2500.32499274567
N + 3 Year 5.3 2675.34774223787

NPV of Next 3 Year Rs347,359,431.51

Average Billing Billing Collected Variable cost Fixed Cost Profit
530450 303656102.5 53045 77175000 105018661.5
535174.757760829 312642715.4944 53517.4757761 78312921.869 109272707.43
551230.000493653 344563536.7464 55123.0000494 82228567.963 124509554.09
567766.900508463 379743473.8482 56776.6900508 86339996.361 141506087.95