You are on page 1of 1

Rekapitulasi Hasil Produksi Peternak

Data Farm
Nama Peternak Fachry Azwar Munandar 2
Alamat Farm Jl Tampir Beningan 2 Bateh, Candimulyo, Magelang
Alamat Rumah Jl Tampir Beningan 2 Bateh, Candimulyo, Magelang
Populasi 13500
DOC
No Tanggal No SJ Strain Populasi Harga Kontrak (Rp) Jumlah (Rp)
1 13 January 2024 D00486/2401 DOC WONCHICK NR PREMIUM VAKSIN 13500 Rp 8.060 Rp 108.810.000
Total 13500 Rp 108.810.000
Pakan
No Tanggal No SJ Jenis Zak Kg Rp / Kg Jumlah (Rp)
1 12 January 2024 P04123/2401 AS 101 BG 40 2000 Rp 9.100 Rp 18.200.000
2 25 January 2024 P04146/2401 AS 101 BG 50 2500 Rp 9.100 Rp 22.750.000
3 01 February 2024 P04158/2402 AS 101 BG 60 3000 Rp 9.100 Rp 27.300.000
4 04 February 2024 P04164/2402 AS 101 BG 80 4000 Rp 9.100 Rp 36.400.000
5 09 February 2024 P04187/2402 MULTIFEED BR 2-5 80 4000 Rp 9.050 Rp 36.200.000
6 10 February 2024 P04189/2402 MULTIFEED BR 2-5 30 1500 Rp 9.050 Rp 13.575.000
No Mutasi Masuk Dari Peternak Jenis
1 06 February 2024 MB/00483 Dody MULTIFEED BR 2-5 20 1000 Rp 9.050 Rp 9.050.000
2 07 February 2024 MB/00491 Dody MULTIFEED BR 2-5 11 550 Rp 9.050 Rp 4.977.500
No Mutasi Keluar Ke Peternak Jenis
1 13 February 2024 MB/00012 Lilis MULTIFEED BR 2-5 -2 -100 Rp 9.050 Rp (905.000)
Total 369 18450 Rp 9.081 Rp 167.547.500
OVK
No Tanggal No SJ Jenis Volume Satuan Harga @ (Rp) Jumlah (Rp)
1 13 January 2024 O01517/2401 SALTEC 6 1 Liter Rp 106.200 Rp 637.200
2 13 January 2024 O01517/2401 EH-HEPA PLUS 9 100 ml Rp 30.000 Rp 270.000
3 13 January 2024 O01517/2401 MALADEX 2 1 liter Rp 134.000 Rp 268.000
4 13 January 2024 O01517/2401 AMOXYPLUS 15 100 gr Rp 16.500 Rp 247.500
5 13 January 2024 O01517/2401 TOLTRADEX 1 1 liter Rp 777.700 Rp 777.700
6 13 January 2024 O01517/2401 HITSTRESS - HC 4 1 Liter Rp 341.320 Rp 1.365.280
7 24 January 2024 O01528/2401 KOMBIMIX HERBAL SOLUTION 3 1 Liter Rp 97.000 Rp 291.000
8 24 January 2024 O01528/2401 GUMBONAL 17 100 gr Rp 38.550 Rp 655.350
9 24 January 2024 O01528/2401 G-MICROCID 1 1 Liter Rp 60.000 Rp 60.000
10 24 January 2024 O01528/2401 LOW STRESS - C SOLUTION 1 1 Liter Rp 64.980 Rp 64.980
Total 59 Rp 4.637.010
Penjualan Daging Ayam
Harga Pasar Harga Kontrak
No Tanggal Bakul Ekor Kg Bw Umur Keterangan
Rp Jumlah Rp Jumlah
1 10 February 2024 C1MB/X015 3050 3300 1,08 28 Rp 19.000 Rp 61.050.000 Rp 20.750 Rp 68.475.000 0
2 10 February 2024 C1MB/X015 2980 3305,4 1,11 28 Rp 19.000 Rp 61.149.900 Rp 20.750 Rp 68.587.050 0
3 10 February 2024 C1MB/X015 2855 3297,4 1,15 28 Rp 19.000 Rp 61.001.900 Rp 20.750 Rp 68.421.050 0
4 11 February 2024 C1MB/X015 2820 3359,8 1,19 29 Rp 19.000 Rp 62.156.300 Rp 20.750 Rp 69.715.850 0
5 11 February 2024 C1MB/X015 1233 1839,2 1,49 29 Rp 19.000 Rp 34.025.200 Rp 20.550 Rp 37.795.560 0
Total 12938 15101,8 1,17 28,40 Rp 18.500 Rp 279.383.300 Rp 20.726 Rp 312.994.510

Perfomance Pengeluaran :
DOC in DOC Rp 108.810.000
Total Feed (Kg) 18450 Pakan Rp 167.547.500
OVK Rp 4.637.010
Jumlah Panen : Materai Rp -
Ekor 12938 Simpanan Peternak Rp -
Kg 15101,8 Biaya Transfer Rp -
ADG 41,10 Rp 280.994.510
BW 1,17
FCR 1,22 Pemasukan :
IPK 322 Penjualan Ayam Rp 312.994.510
Mortalitas (Deplesi) Bonus pasar Rp -
Ekor 562 Bonus IPK
% 4,16 Kompensasi
Rp 312.994.510
Umur Rata-rata 28,40
RHPP Rp 32.000.000

Yogyakarta, 15/02/2024
Administrasi Peternak PPL Pimpinan

( ) ( ) ( ) ( )

You might also like