Feedstuff DM CP Ash Fat NDF ADF

% % DM % DM % DM % DM % DM
Forages
Berseem Fresh 0.00 12.50 0.00 23.50 0.00 14.80 0.00 3.40 0.00 44.10 0.00 31.40
Mustard Fresh 0.00 11.50 0.00 23.00 0.00 12.80 0.00 2.30 0.00 35.80 0.00 25.70
Maize Fresh 0.00 23.30 0.00 8.90 0.00 9.40 0.00 1.70 0.00 59.50 0.00 35.00
Maize silage 0.00 23.50 0.00 9.70 0.00 6.40 0.00 2.10 0.00 58.50 0.00 34.10
Rice Straw 0.00 92.80 0.00 5.50 0.00 12.30 0.00 1.70 0.00 66.50 0.00 39.60
Wheat Straw 0.00 91.00 0.00 4.80 0.00 6.70 0.00 1.70 0.00 71.80 0.00 43.80
Lucerne Hay 0.00 89.40 0.00 18.20 0.00 10.70 0.00 2.10 0.00 44.80 0.00 33.40
Maize Stover 0.00 92.90 0.00 6.20 0.00 10.00 0.00 1.40 0.00 70.20 0.00 40.50
Berseem Sun Dry 0.00 25.00 0.00 23.50 0.00 14.80 0.00 3.40 0.00 44.10 0.00 31.40
Sorghum 0.00 28.10 0.00 8.20 0.00 9.10 0.00 1.90 0.00 57.20 0.00 35.00
Sorghum Sudan Grass 19.00 20.80 3.95 11.00 0.43 9.70 0.38 2.70 0.11 66.40 2.62 36.40
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
Concentrates
Vanda Milky 1.60 88.00 1.41 20.00 0.28 8.00 0.11 5.20 0.07 28.00 0.39 18.00
Vanda Calf 0.00 88.00 0.00 22.00 0.00 10.00 0.00 5.00 0.00 28.00 0.00 18.00
Vanda Fatty 0.00 88.00 0.00 16.00 0.00 12.00 0.00 3.50 0.00 28.00 0.00 18.00
Cotton Seed Cake 0.00 92.20 0.00 23.80 0.00 5.70 0.00 7.10 0.00 43.20 0.00 32.80
Mustard Seed Cake 1.00 92.00 0.92 33.70 0.31 6.70 0.06 12.80 0.12 29.30 0.27 19.50
Wheat Bran 0.00 87.00 0.00 15.90 0.00 5.60 0.00 3.90 0.00 39.80 0.00 12.60
Maize grains 0.00 87.30 0.00 9.10 0.00 1.50 0.00 2.40 0.00 10.60 0.00 2.70
Supplements
Dicalcium Phosphate 0.00 97.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Mineral-Mixture 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
Total Feed 21.60 6.28 1.03 0.56 0.30 3.29
ADF TDN ME NEm NEg NEl Ca P
% DM % DM (Mcal /kg) (Mcal /kg) (Mcal /kg) (Mcal /kg) (g /kg) (g /kg)

0.00 63.40 0.00 2.30 0.00 1.40 0.00 0.80 0.00 1.40 0.00 19.30 0.00 2.70 0.00
0.00 56.80 0.00 2.10 0.00 1.20 0.00 0.60 0.00 1.30 0.00 0.00 0.00
0.00 61.90 0.00 2.20 0.00 1.40 0.00 0.80 0.00 1.40 0.00 2.10 0.00 1.90 0.00
0.00 62.50 0.00 2.30 0.00 1.40 0.00 0.80 0.00 1.40 0.00 2.10 0.00 1.90 0.00
0.00 59.30 0.00 2.10 0.00 1.30 0.00 0.70 0.00 1.30 0.00 3.48 0.00 1.00 0.00
0.00 41.50 0.00 1.50 0.00 0.70 0.00 0.10 0.00 0.90 0.00 4.80 0.00 0.70 0.00
0.00 61.80 0.00 2.53 0.00 1.58 0.00 0.79 0.00 1.58 0.00 16.80 0.00 2.60 0.00
0.00 42.50 0.00 1.50 0.00 0.70 0.00 0.20 0.00 0.90 0.00 3.30 0.00 1.60 0.00
0.00 63.40 0.00 2.30 0.00 1.40 0.00 0.80 0.00 1.40 0.00 19.30 0.00 2.70 0.00
0.00 63.10 0.00 2.10 0.00 1.10 0.00 0.50 0.00 1.30 0.00 4.10 0.00 2.00 0.00
1.44 66.50 2.63 2.22 8.77 1.20 4.74 0.60 2.37 1.30 5.14 4.60 18.18 1.50 5.93
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.25 75.00 1.06 2.85 4.01 1.86 2.62 0.93 1.31 1.86 2.62 12.00 16.90 3.00 4.22
0.00 80.00 0.00 3.10 0.00 1.88 0.00 0.94 0.00 1.88 0.00 12.00 0.00 3.00 0.00
0.00 75.00 0.00 2.75 0.00 1.76 0.00 1.13 0.00 1.75 0.00 12.00 0.00 3.00 0.00
0.00 55.40 0.00 2.00 0.00 1.20 0.00 0.60 0.00 1.20 0.00 2.00 0.00 6.00 0.00
0.18 78.00 0.72 1.70 1.56 0.90 0.83 0.30 0.28 1.10 1.01 8.20 7.54 11.90 10.95
0.00 78.10 0.00 2.80 0.00 1.90 0.00 1.20 0.00 1.80 0.00 1.40 0.00 11.10 0.00
0.00 88.10 0.00 3.20 0.00 2.20 0.00 1.50 0.00 2.00 0.00 0.70 0.00 3.40 0.00

0.00 80.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 245.00 0.00 175.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.87 4.40 14.35 8.19 3.96 8.77 42.62 21.10
 Water Cost
Litre Rs/kg

87.50 0.00 2.00 0.00

88.50 0.00 5.00 0.00
76.70 0.00 7.00 0.00
76.50 0.00 10.00 0.00
7.20 0.00 6.50 0.00
9.00 0.00 20.00 0.00
10.60 0.00 80.00 0.00
7.10 0.00 3.00 0.00
75.00 0.00 11.00 0.00
71.90 0.00 5.00 0.00
79.20 15.05 10.00 190.00
100.00 0.00 0.00
100.00 0.00 0.00
100.00 0.00 0.00
100.00 0.00 0.00
100.00 0.00 0.00
100.00 0.00 0.00

12.00 0.19 82.00 131.20

12.00 0.00 85.00 0.00
12.00 0.00 83.00 0.00
7.80 0.00 90.00 0.00
8.00 0.08 100.00 100.00
13.00 0.00 62.00 0.00
12.70 0.00 50.00 0.00

2.60 0.00 350.00 0.00

100.00 0.00 0.00
100.00 0.00 0.00
100.00 0.00 0.00
100.00 0.00 0.00
15.32 421.20
BW DM CP Ash Fat NDF ADF TDN ME NEm
kg g % DM % DM % DM % DM % DM % DM (Mcal /kg) (Mcal /kg)
LW Heifer
50 1600.00 288.00 160.00 64.00 480.00 320.00 1088.00 5.26 1.71
75 2400.00 432.00 240.00 96.00 720.00 480.00 1632.00 6.45 2.18
100 3200.00 576.00 320.00 128.00 960.00 640.00 2176.00 7.65 2.64
125 3700.00 629.00 370.00 148.00 1110.00 740.00 2516.00 8.84 3.11
150 4200.00 714.00 420.00 168.00 1260.00 840.00 2856.00 10.04 3.57
175 4700.00 799.00 470.00 188.00 1410.00 940.00 3196.00 11.23 4.01
200 5200.00 884.00 520.00 208.00 1560.00 1040.00 3536.00 12.43 4.44
225 5700.00 912.00 570.00 228.00 1710.00 1140.00 3876.00 13.62 4.84
250 6200.00 992.00 620.00 248.00 1860.00 1240.00 4216.00 14.82 5.24
275 7200.00 1152.00 720.00 288.00 2160.00 1440.00 4896.00 16.01 5.63
300 8200.00 1312.00 820.00 328.00 2460.00 1640.00 5576.00 17.21 6.01
325 8700.00 1305.00 870.00 348.00 2610.00 1740.00 5916.00 18.40 5.72
350 9200.00 1380.00 920.00 368.00 2760.00 1840.00 6256.00 19.60 5.42
375 9700.00 1455.00 970.00 388.00 2910.00 1940.00 6596.00 20.79 5.80
400 10200.00 1530.00 1020.00 408.00 3060.00 2040.00 6936.00 21.99 6.18
425 10700.00 1498.00 1070.00 428.00 3210.00 2140.00 7276.00 23.18 6.55
450 11200.00 1568.00 1120.00 448.00 3360.00 2240.00 7616.00 24.38 6.91
475 11700.00 1638.00 1170.00 468.00 3510.00 2340.00 7956.00 25.57 7.27
500 12200.00 1708.00 1220.00 488.00 3660.00 2440.00 8296.00 26.77 7.62
Milk Cow
10.00 12700.00 1680.00 1270.00 508.00 3810.00 2540.00 8636.00 30.84
15.00 14600.00 2160.00 1460.00 584.00 4380.00 2920.00 9928.00 35.45
20.00 16500.00 2640.00 1650.00 660.00 4950.00 3300.00 11220.00 40.06
25.00 18400.00 3115.00 1840.00 736.00 5520.00 3680.00 12512.00 44.68
30.00 20300.00 3590.00 2030.00 812.00 6090.00 4060.00 13804.00 49.29
NEg NEl Ca P Water Price
(Mcal /kg) (Mcal /kg) (g /kg) (g /kg) Litre pkr

0.88 19.20 6.40 5.00 700.00 Non-Bred

1.13 28.80 9.60 7.50 160.00 Non-Bred
1.37 38.40 12.80 10.00 190.00 Non-Bred
1.62 44.40 14.80 12.50 210.00 Non-Bred
1.86 50.40 16.80 15.00 220.00 Non-Bred
2.09 56.40 18.80 17.50 240.00 Non-Bred
2.31 62.40 20.80 20.00 250.00 Non-Bred
2.52 68.40 22.80 22.50 270.00 Non-Bred
2.73 74.40 24.80 25.00 280.00 Non-Bred
2.93 86.40 28.80 27.50 310.00 Non-Bred
3.13 98.40 32.80 30.00 350.00 Bred
2.97 104.40 34.80 32.50 360.00 Bred
2.82 110.40 36.80 35.00 370.00 Bred
3.02 116.40 38.80 37.50 380.00 Bred
3.22 122.40 40.80 40.00 390.00 Bred
3.41 128.40 42.80 42.50 400.00 Bred
3.60 134.40 44.80 45.00 410.00 Bred
3.78 140.40 46.80 47.50 450.00 Bred
3.96 146.40 48.80 50.00 480.00 Bred

5.30 16.30 127.00 45.00 80.00 600.00 Bred

20.55 146.00 51.00 95.00 800.00 Bred
24.80 165.00 58.00 110.00 1000.00 Non-Bred
29.00 184.00 64.00 130.00 1200.00 Non-Bred
33.20 203.00 71.00 150.00 1400.00 Non-Bred
BW DM CP Ash Fat NDF ADF TDN ME NEm
kg % % DM % DM % DM % DM % DM % DM (Mcal /kg) (Mcal /kg)
LW Kid
10.00 635.00 94.00 445.00 1.60
15.00 785.00 106.00 510.00 1.84
20.00 985.00 118.00 590.00 2.13
25.00 1070.00 128.00 620.00 2.25
30.00 1200.00 139.00 695.00 2.56

Goat
NEg NEl Ca P Water Price
(Mcal /kg) (Mcal /kg) (g /kg) (g /kg) Litre pkr

3.40 2.30 1.00 60.00

4.20 2.80 1.50 65.00
5.10 3.40 2.00 70.00
5.30 3.60 2.50 75.00
5.70 3.90 3.00 80.00
 Feedstuff Parameters Unit Need Exists Need (g) Exists (g)
Live Weight 250 DM % as fed 19.87 29.07 6200.00 6280.00
Forages CP % DM 16.00 16.34 992.00 1026.36
Berseem Fresh Ash % DM 10.00 8.88 620.00 557.62
Mustard Fresh Fat % DM 4.00 4.74 248.00 297.68
Maize Fresh NDF % DM 30.00 52.36 1860.00 3287.93
Maize silage ADF % DM 20.00 29.80 1240.00 1871.37
Rice Straw TDN % DM 68.00 70.09 4216.00 4401.68
Wheat Straw ME (Mcal /kg) 2.39 2.29 14.82 14.35
Lucerne Hay NEm (Mcal /kg) 0.85 1.30 5.24 8.19
Maize Stover NEg (Mcal /kg) 0.44 0.63 2.73 3.96
Berseem Sun Dry NEl (Mcal /kg) 0.00 1.40 0.00 8.77
Sorghum Ca (g /kg) 12.00 6.79 74.40 42.62
Sorghum Sudan Grass 19.000 P (g /kg) 4.00 3.36 24.80 21.10
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 Water litres 4.03 3.09 25 15.32
0.00
Concentrates Total Forage DM 66 62.93 4092 3952.00
Vanda Milky 1.600 Total Concentrate DM 33 37.07 2046 2328.00
Vanda Calf Total Supplements DM 1 0.00 62 0.00
Vanda Fatty Total Cost 280 421.2
Cotton Seed Cake
Mustard Seed Cake 1.000
Wheat Bran
Maize grains
Supplements
Dicalcium Phosphate
Mineral-Mixture
0.00
0.00
0.00
Total Feed 21.600
29/12/2023
Date Authorized Signatory
 Feedstuff DM CP Ash Fat NDF
% % DM % DM % DM % DM
Concentrates
Vanda Milky 0.00 88.00 0.00 18.00 0.00 12.00 0.00 3.50 0.00 28.00
Vanda Calf 0.00 88.00 0.00 22.00 0.00 10.00 0.00 5.00 0.00 28.00
Vanda Fatty 0.00 88.00 0.00 20.00 0.00 12.00 0.00 3.50 0.00 28.00
Cotton Seed Cake 0.00 92.20 0.00 23.80 0.00 5.70 0.00 7.10 0.00 43.20
Mustard Seed Cake 40.00 92.00 36.80 33.70 12.40 6.70 2.47 12.80 4.71 29.30
Wheat Bran 20.00 87.00 17.40 15.90 2.77 5.60 0.97 3.90 0.68 39.80
Maize grains 40.00 87.30 34.92 9.10 3.18 1.50 0.52 2.40 0.84 10.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Supplements
Dicalcium Phosphate 0.00 97.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Mineral Mixture 0.00 95.00 0.00 0.00 0.00 0.00
Salt 1.00 95.00 0.95 0.00 0.00 0.00
Baking Powder 1.00 95.00 0.95 0.00 0.00 0.00
Toxin Binder 0.25 95.00 0.24 0.00 0.00 0.00
Molasses 0.00 50.00 0.00 0.00 0.00 0.00
Calcite 0.00 95.00 0.00 0.00 0.00 0.00
Yiest 0.00 85.00 0.00 0.00 0.00 0.00
Total Feed 102.25 91.26 18.35 3.96 6.23
NDF ADF TDN ME NEm NEg NEl Ca
% DM % DM % DM (Mcal /kg) (Mcal /kg) (Mcal /kg) (Mcal /kg) (g /kg)

0.00 18.00 0.00 75.00 0.00 2.85 0.00 1.86 0.00 0.93 0.00 1.86 0.00 12.00
0.00 18.00 0.00 80.00 0.00 3.10 0.00 1.88 0.00 0.94 0.00 1.88 0.00 12.00
0.00 18.00 0.00 75.00 0.00 2.75 0.00 1.86 0.00 0.93 0.00 1.86 0.00 12.00
0.00 32.80 0.00 55.40 0.00 2.00 0.00 1.20 0.00 0.60 0.00 1.20 0.00 2.00
10.78 19.50 7.18 78.00 28.70 1.70 62.56 0.90 33.12 0.30 11.04 1.10 40.48 8.20
6.93 12.60 2.19 78.10 13.59 2.80 48.72 1.90 33.06 1.20 20.88 1.80 31.32 1.40
3.70 2.70 0.94 88.10 30.76 3.20 111.74 2.20 76.82 1.50 52.38 2.00 69.84 0.70

0.00 0.00 0.00 80.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 245.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
21.41 10.31 73.06 223.02 143.00 84.30 141.64
 Ca P Water Cost
(g /kg) (g /kg) Litre Rs/kg

0.00 3.00 0.00 12.00 0.00 82.00 0.00

0.00 3.00 0.00 12.00 0.00 85.00 0.00
0.00 3.00 0.00 12.00 0.00 83.00 0.00
0.00 6.00 0.00 7.80 0.00 85.00 0.00
301.76 11.90 437.92 8.00 3.20 105.00 4200.00
24.36 11.10 193.14 13.00 2.60 65.00 1300.00
24.44 3.40 118.73 12.70 5.08 55.00 2200.00

0.00 175.00 0.00 2.60 0.00 350.00 0.00

0.00 0.00 5.00 0.00 500.00 0.00
0.00 0.00 5.00 0.05 20.00 20.00
0.00 0.00 5.00 0.05 250.00 250.00
0.00 0.00 5.00 0.01 700.00 175.00
0.00 0.00 50.00 0.00 50.00 0.00
0.00 0.00 5.00 0.00 300.00 0.00
0.00 0.00 15.00 0.00 0.00
350.56 749.79 10.99 8145.00
 Feed stuff Parameters Unit Need Exists Need (g) Exists (g)
Formula Weight 100.00 DM % as fed 88.00 89.25 89980.00 91257.50
Concentrates CP % DM 18.00 20.10 16426.35 18345.92
Vanda Milky Ash % DM 6.00 4.34 5475.45 3963.80
Vanda Calf Fat % DM 4.50 6.82 4106.59 6227.08
Vanda Fatty NDF % DM 25.00 23.46 22814.38 21409.12
Cotton Seed Cake ADF % DM 15.00 11.30 13688.63 10311.24
Mustard Seed Cake 40.000 TDN % DM 75.00 80.06 68443.13 73057.92
Wheat Bran 20.000 ME (Mcal /kg) 2.70 2.44 246.40 223.02
Maize grains 40.000 NEm (Mcal /kg) 1.70 1.57 155.14 143.00
0.00 NEg (Mcal /kg) 1.10 0.92 100.38 84.30
0.00 NEl (Mcal /kg) 0.00 1.55 0.00 141.64
0.00 Ca (g /kg) 12.00 3.84 1095.09 350.56
0.00 P (g /kg) 6.00 8.22 547.55 749.79
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 Water litres 12.00 3.09 12.00 10.99
0.00
0.00 Total Concentrate DM 95 98 85481 89120
0.00 Total Supplements DM 5 2 4499 2138
0.00 Total Cost 100 80 10000 8145
0.00
0.00
Supplements
Dicalcium Phosphate
Mineral Mixture
Salt 1.000
Baking Powder 1.000
Toxin Binder 0.250
Molasses
Calcite
Yiest
Total Feed 102.250
29/12/2023
Date Authorized Signatory