You are on page 1of 6

Cash

Profit or loss ratio


Balance before liquidation ₱50,000.00
Sale of non-cash assets ₱2,650,000.00
Balances ₱2,700,000.00
Payment to liabilities to outsider -₱400,000.00
Balances ₱2,300,000.00
Payment to partner -₱2,300,000.00

Cash ₱2,650,000.00
Non-cash assets
Gain on realization
Record the selling of non-cash asse
2

Gain on realization ₱300,000.00


Arenas, capital
Dulay capital
Laurente capital
Record distribution of gains on real
Arenas, Dulay and Laurente
Statement of Liquidation
June 30, 2023

Cash Non-cash assets Liabilities Arenas


1/3
₱50,000.00 ₱2,350,000.00 ₱400,000.00 ₱900,000.00
₱2,650,000.00 -₱2,350,000.00 ₱100,000.00
₱2,700,000.00 ₱400,000.00 ₱1,000,000.00
-₱400,000.00 -₱400,000.00
₱2,300,000.00 ₱1,000,000.00
-₱2,300,000.00 -₱1,000,000.00

₱2,650,000.00 Liabilities
₱2,350,000.00 Cash
₱300,000.00
cord the selling of non-cash assets and gains
4

₱300,000.00 Arenas, capital


₱100,000.00 Dulay capital
₱100,000.00 Laurente capital
₱100,000.00 Cash
cord distribution of gains on realization
Dulay Laurente
1/3 1/3
₱500,000.00 ₱600,000.00
₱100,000.00 ₱100,000.00
₱600,000.00 ₱700,000.00

₱600,000.00 ₱700,000.00
-₱600,000.00 -₱700,000.00

₱400,000.00
₱400,000.00
Record payment of exisiting liabilities

₱1,000,000.00
₱600,000.00
₱700,000.00
₱2,300,000.00
Record payments to partner
Cash
Profit or loss ratio
Balance before liquidation ₱150,000.00
Sale of non-cash assets ₱2,150,000.00
Balances ₱2,300,000.00
Payment to liabilities to outsider -₱750,000.00
Balances ₱1,550,000.00
Payment to partner -₱1,550,000.00

Cash ₱2,150,000.00
Loss on realization ₱450,000.00
Non-cash assets
Record the selling of non-cash assets an
2

Miranda capital ₱150,000.00


Leon capital ₱150,000.00
Estoque capital ₱150,000.00
Loss on realization
Record distribution of loss on realizatio
Miranda, Leon and Estoque
Statement of Liquidation
March 31, 2023

Cash Non-cash assets Liabilities Miranda


1/3
₱150,000.00 ₱2,600,000.00 ₱750,000.00 ₱400,000.00
₱2,150,000.00 -₱2,600,000.00 -₱150,000.00
₱2,300,000.00 ₱750,000.00 ₱250,000.00
-₱750,000.00 -₱750,000.00
₱1,550,000.00 ₱250,000.00
-₱1,550,000.00 -₱250,000.00

₱2,150,000.00 Liabilities
₱450,000.00 Cash
₱2,600,000.00
cord the selling of non-cash assets and loss
4

₱150,000.00 Miranda capital


₱150,000.00 Leon capital
₱150,000.00 Estoque capital
₱450,000.00 Cash
cord distribution of loss on realization
Leon Estoque
1/3 1/3
₱600,000.00 ₱1,000,000.00
-₱150,000.00 -₱150,000.00
₱450,000.00 ₱850,000.00

₱450,000.00 ₱850,000.00
-₱450,000.00 -₱850,000.00

₱750,000.00
₱750,000.00
Record payment of exisiting liabilities

₱250,000.00
₱450,000.00
₱850,000.00
₱1,550,000.00
Record payments to partner

You might also like