You are on page 1of 1

UNADJUSTED TRIAL BALANCE ADJUSTED ADJUSTED TRIAL BALANCE INCOME STATEMENT BALANCE

PARTICULARS DEBIT CREDIT DEBIT CREDIT DEBIT CREDIT DEBIT CREDIT DEBIT CREDIT
Cash ₱935,300.00 ₱935,300.00 ₱935,000.00
Accounts Receivable ₱21,000.00 ₱21,000.00 ₱21,000.00
Allowance for Doubtful Account ₱4,000.00 ₱2,100.00 ₱6,100.00 ₱40,000.00 ₱6,100.00
Inventory ₱40,000.00 ₱40,000.00 ₱16,000.00
Prepaid Insurance ₱24,000.00 ₱8,000.00 ₱16,000.00 ₱500.00
Supplies ₱4,000.00 ₱3,500.00 ₱500.00 ₱300,000.00
Land ₱300,000.00 ₱300,000.00 ₱60,000.00
Prepaid Rent ₱120,000.00 ₱60,000.00 ₱60,000.00 ₱113,000.00
Accounts Payable ₱113,000.00 ₱113,000.00 ₱10,000.00
Mortage Payable ₱10,000.00 ₱10,000.00 ₱4,000.00
Interset Payable ₱4,000.00 ₱4,000.00 ₱667,000.00
AMV Capital ₱667,000.00 ₱667,000.00 ₱25,000.00
AMV Drawing ₱25,000.00 ₱25.000.00
Sales ₱1,050,000.00 ₱1,050,000.00 ₱1,050,000.00
Sales Return and Allowance ₱1,000.00 ₱1,000.00 ₱1,000.00
Sales Discounts ₱200.00 ₱200.00 ₱200.00
Purchase ₱252,000.00 ₱252,000.00 ₱252,000.00
Freight-in ₱4,000.00 ₱4,000.00 ₱4,000.00
Freight-out ₱6,000.00 ₱6,000.00 ₱6,000.00
Purchase Discounts ₱500.00 ₱500.00 ₱500.00
Purchase Return and Allowance ₱5,000.00 ₱5,000.00 ₱5,000.00
Utilities Expenses ₱30,000.00 ₱30,000.00 ₱30,000.00
Salary Expenses ₱83,000.00 ₱83,000.00 ₱83,000.00
Adjustments:
Bad Debts Expenses ₱2,100.00 ₱2,100.00 ₱2,100.00
Insurance Expense ₱8,000.00 ₱8,000.00 ₱8,000.00
Supplies Expenses ₱3,500.00 ₱3,500.00 ₱3,800.00
Rent Expenses ₱60,000.00 ₱60,000.00 ₱60,000.00
₱1,849,500.00 ₱1,849,500.00 ₱73,600.00 ₱73,600.00 ₱1,851,600.00 ₱489,800.00 ₱1,050,000.00 ₱1,361,800.00 ₱796,100.00
₱565,700.00 ₱565,700.00
₱1,055,500.00 ₱1,055,500.00 ₱1,401,800.00 ₱1,401,800.00

You might also like