Professional Documents
Culture Documents
Review Performance Sub Kepala Tukang (16 Desember 2023)
Review Performance Sub Kepala Tukang (16 Desember 2023)
TAHAP 1
TOTAL UPAH BERDASARKAN RAB REALISASI BIAYA MATERIAL RAB RAB SISA PROGRES
SUB KEPALA SELISIH SELISIH
URAIAN UPAH DIBAYARKAN PROGRES UPAH TENAGA KERJA BIAYA MATERIAL BERDASARKAN PROGRES MATERIAL TOTAL UANG PEMBANGUNAN
TUKANG
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (%)
RUMAH KAV. 7 ( TYPE 36 / 90 ) Rp 25.052.763,00 Rp 26.934.400,00 Rp 27.158.712,00 Rp 1.881.637,00 Rp 41.323.406,00 Rp 43.187.394,00 Rp 43.880.426,00 Rp 1.863.988,00 Rp 71.039.138,00 Rp 4.662.969,00 98,71%
M. SUCHAMTO
RUMAH KAV. 8 ( TYPE 36 / 90 ) Rp 27.695.763,00 Rp 25.750.600,00 Rp 25.973.472,00 -Rp 1.945.163,00 Rp 41.151.006,00 Rp 42.344.130,00 Rp 43.037.163,00 Rp 1.193.124,00 Rp 69.010.635,00 Rp 163.866,00 98,67%
RUMAH KAV. 9 ( TYPE 36 / 90 ) Rp 25.581.143,00 Rp 25.750.600,00 Rp 25.973.472,00 Rp 169.457,00 Rp 41.064.740,00 Rp 42.344.130,00 Rp 43.037.163,00 Rp 1.279.390,00 Rp 69.010.635,00 Rp 2.364.752,00 98,67%
SUBARDI
RUMAH KAV. 10 ( TYPE 36 / 99,32 ) Rp 27.978.888,00 Rp 27.384.200,00 Rp 27.607.472,00 -Rp 594.688,00 Rp 42.015.587,00 Rp 43.984.547,00 Rp 44.677.579,00 Rp 1.968.960,00 Rp 72.285.051,00 Rp 2.290.576,00 98,73%
RUMAH KAV. 11 ( TYPE 36 / 102,53 ) Rp 25.615.063,00 Rp 27.198.800,00 Rp 27.607.472,00 Rp 1.583.737,00 Rp 35.731.637,00 Rp 43.654.555,00 Rp 44.677.579,00 Rp 7.922.918,00 Rp 72.285.051,00 Rp 10.938.351,00 98,02%
RUWANTO
RUMAH KAV. 12 ( TYPE 36 / 90 ) Rp 25.199.513,00 Rp 25.871.800,00 Rp 26.167.472,00 Rp 672.287,00 Rp 35.007.159,00 Rp 42.129.027,00 Rp 42.952.763,00 Rp 7.121.868,00 Rp 69.120.235,00 Rp 8.913.563,00 98,38%
RUMAH KAV. 13 ( TYPE 36 / 90 ) Rp 25.018.863,00 Rp 25.677.800,00 Rp 25.973.472,00 Rp 658.937,00 Rp 39.552.825,00 Rp 42.213.427,00 Rp 43.037.163,00 Rp 2.660.602,00 Rp 69.010.635,00 Rp 4.438.947,00 98,38%
SUKIS/ DENI
RUMAH KAV. 14 ( TYPE 36 / 90 ) Rp 23.878.263,00 Rp 25.677.800,00 Rp 25.973.472,00 Rp 1.799.537,00 Rp 39.701.842,00 Rp 42.213.427,00 Rp 43.037.163,00 Rp 2.511.585,00 Rp 69.010.635,00 Rp 5.430.530,00 98,38%
MAYDI
RUMAH KAV. 15 ( TYPE 36 / 105 ) Rp 27.111.563,00 Rp 26.880.000,00 Rp 27.179.364,00 -Rp 231.563,00 Rp 40.157.446,00 Rp 43.123.439,00 Rp 43.952.486,00 Rp 2.965.993,00 Rp 71.131.850,00 Rp 3.862.841,00 98,41%
RUMAH KAV. 26 ( TYPE 36 / 93,29 ) Rp 28.793.263,00 Rp 26.996.000,00 Rp 27.218.696,00 -Rp 1.797.263,00 Rp 41.773.759,00 Rp 43.258.447,00 Rp 43.951.479,00 Rp 1.484.688,00 Rp 71.170.175,00 Rp 603.153,00 98,71%
MARWANTO
RUMAH KAV. 27 ( TYPE 36 / 93,88 ) Rp 27.829.563,00 Rp 25.758.400,00 Rp 25.980.232,00 -Rp 2.071.163,00 Rp 37.059.198,00 Rp 42.356.138,00 Rp 43.049.171,00 Rp 5.296.940,00 Rp 69.029.403,00 Rp 4.140.642,00 98,67%
RUMAH KAV. 28 ( TYPE 36 / 94,47 ) Rp 29.033.263,00 Rp 26.273.200,00 Rp 26.495.570,00 -Rp 2.760.063,00 Rp 41.163.278,00 Rp 42.623.450,00 Rp 43.316.483,00 Rp 1.460.172,00 Rp 69.812.053,00 -Rp 384.488,00 98,69%
WINARTO
RUMAH KAV. 29 ( TYPE 36 / 95,06 ) Rp 26.928.263,00 Rp 25.760.200,00 Rp 25.982.209,00 -Rp 1.168.063,00 Rp 40.659.112,00 Rp 42.359.648,00 Rp 43.052.681,00 Rp 1.700.536,00 Rp 69.034.890,00 Rp 1.447.515,00 98,67%
RUMAH KAV. 30 ( TYPE 36 / 95,65 ) Rp 30.673.263,00 Rp 26.578.000,00 Rp 26.803.546,00 -Rp 4.095.263,00 Rp 41.376.478,00 Rp 43.338.302,00 Rp 44.031.334,00 Rp 1.961.824,00 Rp 70.834.880,00 -Rp 1.214.861,00 98,70%
SUMARDI
RUMAH KAV. 31 ( TYPE 36 / 96,24 ) Rp 28.783.263,00 Rp 25.815.800,00 Rp 26.038.632,00 -Rp 2.967.463,00 Rp 40.828.040,00 Rp 42.424.937,00 Rp 43.117.970,00 Rp 1.596.897,00 Rp 69.156.602,00 -Rp 454.701,00 98,68%
SUGIYANTO RUMAH KAV. 32 ( TYPE 36 / 96,83 ) Rp 25.182.563,00 Rp 25.763.600,00 Rp 25.985.328,00 Rp 581.037,00 Rp 41.086.484,00 Rp 42.365.191,00 Rp 43.058.223,00 Rp 1.278.707,00 Rp 69.043.551,00 Rp 2.774.504,00 98,68%
TOTAL Rp 430.355.263,00 Rp 420.071.200,00 Rp 424.118.593,00 -Rp 10.284.063,00 Rp 639.651.997,00 Rp 683.920.189,00 Rp 695.866.826,00 Rp 44.268.192,00 Rp 1.119.985.419,00 Rp 49.978.159,00 98,57%
PEMBULATAN
TAHAP 2
TOTAL RAB REALISASI BIAYA MATERIAL RAB RAB PROGRES
UPAH BERDASARKAN
SUB KEPALA SELISIH SELISIH
URAIAN UPAH DIBAYARKAN PROGRES UPAH TENAGA KERJA BERDASARKAN PROGRES MATERIAL TOTAL
TUKANG BIAYA MATERIAL PEMBANGUNAN
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
SUBARDI/ RUMAH KAV. 16 ( TYPE 36 / 105 ) Rp 22.978.820,00 Rp 22.322.800,00 Rp 27.209.646,00 -Rp 656.020,00 Rp 29.075.554,00 Rp 31.929.759,00 Rp 44.398.558,00 Rp 2.854.205,00 Rp 71.608.204,00 Rp 19.553.830,00 75,76%
TUKIMIN RUMAH KAV. 17 ( TYPE 36 / 90 ) Rp 23.830.125,00 Rp 21.353.400,00 Rp 26.034.022,00 -Rp 2.476.725,00 Rp 28.489.562,00 Rp 31.380.571,00 Rp 43.552.770,00 Rp 2.891.009,00 Rp 69.586.792,00 Rp 17.267.105,00 75,78%
RUMAH KAV. 19 ( TYPE 36 / 90 ) Rp 25.958.625,00 Rp 24.242.800,00 Rp 26.042.854,00 -Rp 1.715.825,00 Rp 28.778.362,00 Rp 37.118.719,00 Rp 43.562.654,00 Rp 8.340.357,00 Rp 69.605.508,00 Rp 14.868.521,00 88,16%
M. SUCHAMTO
RUMAH KAV. 20 ( TYPE 36 / 104,74 ) Rp 28.411.125,00 Rp 26.205.600,00 Rp 27.676.854,00 -Rp 2.205.525,00 Rp 28.270.862,00 Rp 39.833.509,00 Rp 45.203.071,00 Rp 11.562.647,00 Rp 72.879.925,00 Rp 16.197.938,00 90,61%
RUMAH KAV. 21 ( TYPE 36 / 90,94 ) Rp 25.718.625,00 Rp 24.725.600,00 Rp 27.705.447,00 -Rp 993.025,00 Rp 27.479.262,00 Rp 36.877.766,00 Rp 45.217.146,00 Rp 9.398.504,00 Rp 72.922.593,00 Rp 19.724.706,00 84,48%
DAWUD
RUMAH KAV. 22 ( TYPE 36 / 90,05 ) Rp 20.158.625,00 Rp 21.786.600,00 Rp 26.605.887,00 Rp 1.627.975,00 Rp 27.928.262,00 Rp 32.356.647,00 Rp 44.434.842,00 Rp 4.428.385,00 Rp 71.040.729,00 Rp 22.953.842,00 76,21%
RUMAH KAV. 24 ( TYPE 36 / 90,05 ) Rp 22.568.625,00 Rp 19.239.000,00 Rp 26.605.887,00 -Rp 3.329.625,00 Rp 28.257.595,00 Rp 28.374.542,00 Rp 44.434.842,00 Rp 116.947,00 Rp 71.040.729,00 Rp 20.214.509,00 67,02%
MARWANT0
RUMAH KAV. 37 ( TYPE 36 / 99,77 ) Rp 20.586.625,00 Rp 21.212.800,00 Rp 26.952.650,00 Rp 626.175,00 Rp 28.522.445,00 Rp 32.327.598,00 Rp 44.675.971,00 Rp 3.805.153,00 Rp 71.628.621,00 Rp 22.519.551,00 74,75%
RUMAH KAV. 18 ( TYPE 36 / 90 ) Rp 23.486.125,00 Rp 24.242.800,00 Rp 26.042.854,00 Rp 756.675,00 Rp 29.056.612,00 Rp 37.118.719,00 Rp 43.562.654,00 Rp 8.062.107,00 Rp 69.605.508,00 Rp 17.062.771,00 88,16%
RUWANTO
RUMAH KAV. 23 ( TYPE 36 / 90,05 ) Rp 23.933.625,00 Rp 23.421.000,00 Rp 26.605.887,00 -Rp 512.625,00 Rp 28.376.929,00 Rp 25.854.457,00 Rp 44.434.842,00 -Rp 2.522.472,00 Rp 71.040.729,00 Rp 18.730.175,00 69,36%
RUMAH KAV. 33 ( TYPE 36 / 97,42 ) Rp 25.977.625,00 Rp 24.488.600,00 Rp 26.408.554,00 -Rp 1.489.025,00 Rp 31.384.316,00 Rp 38.230.293,00 Rp 44.580.511,00 Rp 6.845.977,00 Rp 70.989.065,00 Rp 13.627.124,00 88,35%
WATIYO
RUMAH KAV. 34 ( TYPE 36 / 98,01 ) Rp 23.726.625,00 Rp 21.388.000,00 Rp 26.243.938,00 -Rp 2.338.625,00 Rp 29.698.179,00 Rp 32.225.947,00 Rp 43.919.849,00 Rp 2.527.768,00 Rp 70.163.787,00 Rp 16.738.983,00 76,41%
RUMAH KAV. 35 ( TYPE 36 / 98,60 ) Rp 22.156.625,00 Rp 22.263.600,00 Rp 26.478.160,00 Rp 106.975,00 Rp 28.548.679,00 Rp 33.945.495,00 Rp 44.293.805,00 Rp 5.396.816,00 Rp 70.771.965,00 Rp 20.066.661,00 79,42%
DENI MAYDI
RUMAH KAV. 36 ( TYPE 36 / 99,19 ) Rp 21.706.625,00 Rp 20.474.200,00 Rp 26.245.966,00 -Rp 1.232.425,00 Rp 27.490.012,00 Rp 29.409.481,00 Rp 43.923.451,00 Rp 1.919.469,00 Rp 70.169.417,00 Rp 20.972.780,00 71,09%
WINARTO & EKA RUMAH KAV. 25 ( TYPE 36 / 90,05 ) Rp 21.230.500,00 Rp 20.961.200,00 Rp 27.534.087,00 -Rp 269.300,00 Rp 28.614.595,00 Rp 29.519.897,00 Rp 45.095.229,00 Rp 905.302,00 Rp 72.629.316,00 Rp 22.784.221,00 69,51%
SETIAWAN RUMAH KAV. 38 ( TYPE 36 / 100,36 ) Rp 26.140.425,00 Rp 21.739.600,00 Rp 27.627.286,00 -Rp 4.400.825,00 Rp 29.954.591,00 Rp 29.406.235,00 Rp 45.127.510,00 -Rp 548.356,00 Rp 72.754.796,00 Rp 16.659.780,00 70,30%
TOTAL Rp 378.569.370,00 Rp 360.067.600,00 Rp 428.019.979,00 -Rp 18.501.770,00 Rp 459.925.817,00 Rp 525.909.635,00 Rp 710.417.705,00 Rp 65.983.818,00 Rp 1.138.437.684,00 Rp 299.942.497,00 77,82%
PEMBULATAN
PERFORMA TEAM
TOTAL UPAH BERDASARKAN RAB REALISASI BIAYA MATERIAL RAB RAB SISA PROGRES
TAHAP SELISIH SELISIH
URAIAN UPAH DIBAYARKAN PROGRES UPAH TENAGA KERJA BIAYA MATERIAL BERDASARKAN PROGRES MATERIAL TOTAL UANG PEMBANGUNAN
PEMBANGUNAN
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (%)
RUMAH KAV. 7 ( TYPE 36 / 90 ) Rp 25.052.763,00 Rp 26.934.400,00 Rp 27.158.712,00 Rp 1.881.637,00 Rp 41.323.406,00 Rp 43.187.394,00 Rp 43.880.426,00 Rp 1.863.988,00 Rp 71.039.138,00 Rp 4.662.969,00 98,71%
TAHAP 1
RUMAH KAV. 8 ( TYPE 36 / 90 ) Rp 27.695.763,00 Rp 25.750.600,00 Rp 25.973.472,00 -Rp 1.945.163,00 Rp 41.151.006,00 Rp 42.344.130,00 Rp 43.037.163,00 Rp 1.193.124,00 Rp 69.010.635,00 Rp 163.866,00 98,67%
RUMAH KAV. 19 ( TYPE 36 / 90 ) Rp 25.958.625,00 Rp 24.242.800,00 Rp 26.042.854,00 -Rp 1.715.825,00 Rp 28.778.362,00 Rp 37.118.719,00 Rp 43.562.654,00 Rp 8.340.357,00 Rp 69.605.508,00 Rp 14.868.521,00 88,16%
TAHAP 2
RUMAH KAV. 20 ( TYPE 36 / 104,74 ) Rp 28.411.125,00 Rp 26.205.600,00 Rp 27.676.854,00 -Rp 2.205.525,00 Rp 28.270.862,00 Rp 39.833.509,00 Rp 45.203.071,00 Rp 11.562.647,00 Rp 72.879.925,00 Rp 16.197.938,00 90,61%
TOTAL Rp 107.118.276,00 Rp 103.133.400,00 Rp 106.851.892,00 -Rp 3.984.876,00 Rp 139.523.636,00 Rp 162.483.752,00 Rp 175.683.314,00 Rp 22.960.116,00 Rp 282.535.206,00 Rp 35.893.294,00 94,01%
RATA-RATA TUKANG 93% 89% 90% 89% 94% 90,54% 3,50 3,17 3,33 4 3,5 3,75
RATA-RATA KENEK 81% 74% 80% 81% 85% 79,41% 3,71 3,14 3,43 3,57 3,57 3,57
RATA-RATA KESELURUHAN 87% 82% 85% 85% 89% 84,97% 3,61 3,15 3,38 3,79 3,54 3,66
PERFORMA TEAM
TOTAL UPAH BERDASARKAN RAB REALISASI BIAYA MATERIAL RAB RAB SISA PROGRES
TAHAP SELISIH SELISIH
URAIAN UPAH DIBAYARKAN PROGRES UPAH TENAGA KERJA BIAYA MATERIAL BERDASARKAN PROGRES MATERIAL TOTAL UANG PEMBANGUNAN
PEMBANGUNAN
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (%)
RUMAH KAV. 26 ( TYPE 36 / 93,29 ) Rp 28.793.263,00 Rp 26.996.000,00 Rp 27.218.696,00 -Rp 1.797.263,00 Rp 41.773.759,00 Rp 43.258.447,00 Rp 43.951.479,00 Rp 1.484.688,00 Rp 71.170.175,00 Rp 603.153,00 98,71%
TAHAP 1
RUMAH KAV. 27 ( TYPE 36 / 93,88 ) Rp 27.829.563,00 Rp 25.758.400,00 Rp 25.980.232,00 -Rp 2.071.163,00 Rp 37.059.198,00 Rp 42.356.138,00 Rp 43.049.171,00 Rp 5.296.940,00 Rp 69.029.403,00 Rp 4.140.642,00 98,67%
RUMAH KAV. 24 ( TYPE 36 / 90,05 ) Rp 22.568.625,00 Rp 19.239.000,00 Rp 26.605.887,00 -Rp 3.329.625,00 Rp 28.257.595,00 Rp 28.374.542,00 Rp 44.434.842,00 Rp 116.947,00 Rp 71.040.729,00 Rp 20.214.509,00 67,02%
TAHAP 2
RUMAH KAV. 37 ( TYPE 36 / 99,77 ) Rp 20.586.625,00 Rp 21.212.800,00 Rp 26.952.650,00 Rp 626.175,00 Rp 28.522.445,00 Rp 32.327.598,00 Rp 44.675.971,00 Rp 3.805.153,00 Rp 71.628.621,00 Rp 22.519.551,00 74,75%
TOTAL Rp 99.778.076,00 Rp 93.206.200,00 Rp 106.757.465,00 -Rp 6.571.876,00 Rp 135.612.997,00 Rp 146.316.725,00 Rp 176.111.463,00 Rp 10.703.728,00 Rp 282.868.928,00 Rp 47.477.855,00 84,68%
BAYU INDRA KENEK 91,30% 83,33% 82,61% 82,60% 83,33% 84,63% 4 4 4 4 3 3,5
SUWARJO KENEK 100% 91,30% 82,60% 95,83% 82,60% 90,47% 3 3 3 4 3 3,5
AHMAD BAHTIAR KENEK 82,61% 82,60% 75% 75% 83,33% 79,71% 4 4 4 4 4 4
SUBANDI KENEK 91,30% 100% 100% 92% 95,74% 3 3 3 4 4 4
SUKRO SUWARNO KENEK 47,83% 50% 49% 50% 49,17% 4 4 4 4 3 3,5
AGUS SUPRIYANTO KENEK 82,61% 78,26% 95,65% 89,58% 75% 84,22% 3 3 3 4 4 4
SUROTO KENEK 78,76% 75% 82,60% 75% 77,84% 3 3 3 4 3 3,5
AHMAD SUHENDRA KENEK 75% 82,60% 75% 77,53% 3 3 3 4 3 3,5
RATA-RATA TUKANG 86,44% 91,56% 82,61% 91,42% 95,98% 88,12% 3,57 3,57 3,57 3,86 3,71 3,79
RATA-RATA KENEK 82,06% 79,44% 81,24% 79,33% 81,07% 79,91% 3,38 3,38 3,38 4,00 3,38 3,69
RATA-RATA KESELURUHAN 84,25% 85,50% 81,92% 85,38% 88,52% 84,02% 3,47 3,47 3,47 3,93 3,54 3,74
PERFORMA TEAM
TOTAL UPAH BERDASARKAN RAB REALISASI BIAYA MATERIAL RAB RAB SISA PROGRES
TAHAP SELISIH SELISIH
URAIAN UPAH DIBAYARKAN PROGRES UPAH TENAGA KERJA BIAYA MATERIAL BERDASARKAN PROGRES MATERIAL TOTAL UANG PEMBANGUNAN
PEMBANGUNAN
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (%)
RUMAH KAV. 28 ( TYPE 36 / 94,47 ) Rp 29.033.263,00 Rp 26.273.200,00 Rp 26.495.570,00 -Rp 2.760.063,00 Rp 41.163.278,00 Rp 42.623.450,00 Rp 43.316.483,00 Rp 1.460.172,00 Rp 69.812.053,00 -Rp 384.488,00 98,69%
TAHAP 1
RUMAH KAV. 29 ( TYPE 36 / 95,06 ) Rp 26.928.263,00 Rp 25.760.200,00 Rp 25.982.209,00 -Rp 1.168.063,00 Rp 40.659.112,00 Rp 42.359.648,00 Rp 43.052.681,00 Rp 1.700.536,00 Rp 69.034.890,00 Rp 1.447.515,00 98,67%
RUMAH KAV. 25 ( TYPE 36 / 90,05 ) Rp 21.230.500,00 Rp 20.961.200,00 Rp 27.534.087,00 -Rp 269.300,00 Rp 28.614.595,00 Rp 29.519.897,00 Rp 45.095.229,00 Rp 905.302,00 Rp 72.629.316,00 Rp 22.784.221,00 69,51%
TAHAP 2
RUMAH KAV. 38 ( TYPE 36 / 100,36 ) Rp 26.140.425,00 Rp 21.739.600,00 Rp 27.627.286,00 -Rp 4.400.825,00 Rp 29.954.591,00 Rp 29.406.235,00 Rp 45.127.510,00 -Rp 548.356,00 Rp 72.754.796,00 Rp 16.659.780,00 70,30%
TOTAL Rp 103.332.451,00 Rp 94.734.200,00 Rp 107.639.152,00 -Rp 8.598.251,00 Rp 140.391.576,00 Rp 143.909.230,00 Rp 176.591.903,00 Rp 3.517.654,00 Rp 284.231.055,00 Rp 40.507.028,00 83,96%
RATA-RATA TUKANG 90,87% 84,69% 77,04% 81,05% 88,33% 82,19% 3,29 3,14 3,21 3,86 3,57 3,71
RATA-RATA KENEK 93,79% 77,51% 80,08% 80,90% 89,58% 83,09% 3,14 3,14 3,14 3,71 3,57 3,64
RATA-RATA KESELURUHAN 82,64% 3,21 3,14 3,18 3,79 3,57 3,68
PERFORMA TEAM
TOTAL UPAH BERDASARKAN RAB REALISASI BIAYA MATERIAL RAB RAB SISA PROGRES
TAHAP SELISIH SELISIH
URAIAN UPAH DIBAYARKAN PROGRES UPAH TENAGA KERJA BIAYA MATERIAL BERDASARKAN PROGRES MATERIAL TOTAL UANG PEMBANGUNAN
PEMBANGUNAN
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (%)
RUMAH KAV. 30 ( TYPE 36 / 95,65 ) Rp 30.673.263,00 Rp 26.578.000,00 Rp 26.803.546,00 -Rp 4.095.263,00 Rp 41.376.478,00 Rp 43.338.302,00 Rp 44.031.334,00 Rp 1.961.824,00 Rp 70.834.880,00 -Rp 1.214.861,00 98,70%
TAHAP 1
RUMAH KAV. 31 ( TYPE 36 / 96,24 ) Rp 28.783.263,00 Rp 25.815.800,00 Rp 26.038.632,00 -Rp 2.967.463,00 Rp 40.828.040,00 Rp 42.424.937,00 Rp 43.117.970,00 Rp 1.596.897,00 Rp 69.156.602,00 -Rp 454.701,00 98,68%
TOTAL Rp 59.456.526,00 Rp 52.393.800,00 Rp 52.842.178,00 -Rp 7.062.726,00 Rp 82.204.518,00 Rp 85.763.239,00 Rp 87.149.304,00 Rp 3.558.721,00 Rp 139.991.482,00 -Rp 1.669.562,00 98,69%
RATA-RATA TUKANG 97,83% 92,39% 85,20% 58,33% 88,71% 3,40 3,00 3,20 3,40 2,80 3,10
RATA-RATA KENEK 92,75% 75,92% 71,84% 50,00% 79,13% 2,83 3,00 2,92 3,17 3,00 3,08
RATA-RATA KESELURUHAN 95,29% 84,16% 78,52% 54,17% 83,92% 3,12 3,00 3,06 3,28 2,90 3,09
PERFORMA TEAM
TOTAL UPAH BERDASARKAN RAB REALISASI BIAYA MATERIAL RAB RAB SISA PROGRES
TAHAP SELISIH SELISIH
URAIAN UPAH DIBAYARKAN PROGRES UPAH TENAGA KERJA BIAYA MATERIAL BERDASARKAN PROGRES MATERIAL TOTAL UANG PEMBANGUNAN
PEMBANGUNAN
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (%)
RUMAH KAV. 32 ( TYPE 36 / 96,83 ) Rp 25.182.563,00 Rp 25.763.600,00 Rp 25.985.328,00 Rp 581.037,00 Rp 41.086.484,00 Rp 42.365.191,00 Rp 43.058.223,00 Rp 1.278.707,00 Rp 69.043.551,00 Rp 2.774.504,00 98,68%
TAHAP 1
TOTAL Rp 25.182.563,00 Rp 25.763.600,00 Rp 25.985.328,00 Rp 581.037,00 Rp 41.086.484,00 Rp 42.365.191,00 Rp 43.058.223,00 Rp 1.278.707,00 Rp 69.043.551,00 Rp 2.774.504,00 98,68%
SUGIYANTO TUKANG 91,30% 100% 93,75% 95,83% 87,5% 93,68% 4 5 4,5 4 5 4,5
WATIYO TUKANG 100% 100% 91,66% 86.95% 83,33% 93,75% 4 4 4 3 4 3,5
ANTONIUS DWI A TUKANG 86,96% 100% 84,78% 100% 91,66% 92,68% 4 4 4 4 4 4
SUNARDI TUKANG 94,44% 95,83% 95,14% 4 3 3,5 3 4 3,5
KRISNANTO TUKANG 70,83% 100% 95,83% 91,66% 89,58% 4 3 3,5 4 4 4
MARETA TOPAN KENEK 58,70% 91,30% 100% 85,41% 83,33% 83,75% 4 4 4 4 3 3,5
ARI ARMADONI KENEK 95,65% 91,66% 95,65% 95,83% 91,66% 94,09% 4 4 4 4 4 4
DARYONO KENEK 78,26% 91,66% 100% 93,75% 100% 92,73% 4 4 4 4 4 4
ERIK PURNOMO KENEK 78,26% 91,66% 86,95% 100% 100% 91,37% 4 4 4 4 4 4
YOGI KENEK 100% 83,33% 91,66% 91,66% 91,66% 3 4 3,5 4 4 4
BASIRAN KENEK 100% 100% 85,41% 100% 96,35% 4 4 4 4 4 4
RATA-RATA TUKANG 92,75% 93,05% 93,20% 97,22% 88,54% 92,96% 4 3,80 3,90 3,6 4,2 3,9
RATA-RATA KENEK 82,17% 91,60% 95,71% 92,01% 95,00% 91,66% 3,83 4 3,92 4 3,83 3,92
RATA-RATA KESELURUHAN 87,46% 92,33% 94,46% 94,62% 91,77% 92,31% 3,92 3,90 3,91 3,80 4,02 3,91
PERFORMA TEAM
TOTAL UPAH BERDASARKAN RAB REALISASI BIAYA MATERIAL RAB RAB SISA PROGRES
SELISIH SELISIH
TAHAP PEMBANGUNAN URAIAN UPAH DIBAYARKAN PROGRES UPAH TENAGA KERJA BIAYA MATERIAL BERDASARKAN PROGRES MATERIAL TOTAL UANG PEMBANGUNAN
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (%)
RUMAH KAV. 9 ( TYPE 36 / 90 ) Rp 25.581.143,00 Rp 25.750.600,00 Rp 25.973.472,00 Rp 169.457,00 Rp 41.064.740,00 Rp 42.344.130,00 Rp 43.037.163,00 Rp 1.279.390,00 Rp 69.010.635,00 Rp 2.364.752,00 98,67%
TAHAP 1
RUMAH KAV. 10 ( TYPE 36 / 99,32 ) Rp 27.978.888,00 Rp 27.384.200,00 Rp 27.607.472,00 -Rp 594.688,00 Rp 42.015.587,00 Rp 43.984.547,00 Rp 44.677.579,00 Rp 1.968.960,00 Rp 72.285.051,00 Rp 2.290.576,00 98,73%
RUMAH KAV. 16 ( TYPE 36 / 105 ) Rp 22.978.820,00 Rp 22.322.800,00 Rp 27.209.646,00 -Rp 656.020,00 Rp 29.075.554,00 Rp 31.929.759,00 Rp 44.398.558,00 Rp 2.854.205,00 Rp 71.608.204,00 Rp 19.553.830,00 75,76%
TAHAP 2
RUMAH KAV. 17 ( TYPE 36 / 90 ) Rp 23.830.125,00 Rp 21.353.400,00 Rp 26.034.022,00 -Rp 2.476.725,00 Rp 28.489.562,00 Rp 31.380.571,00 Rp 43.552.770,00 Rp 2.891.009,00 Rp 69.586.792,00 Rp 17.267.105,00 75,78%
TOTAL Rp 100.368.976,00 Rp 96.811.000,00 Rp 106.824.612,00 -Rp 3.557.976,00 Rp 140.645.443,00 Rp 149.639.007,00 Rp 175.666.070,00 Rp 8.993.564,00 Rp 282.490.682,00 Rp 41.476.263,00 87,24%
RATA-RATA TUKANG 92,17% 84% 84% 89% 92% 86,13% 3,29 3,43 3,36 3,71 3,14 3,43
RATA-RATA KENEK 75,82% 72% 77% 78% 83% 76,57% 3,38 3,50 3,44 3,50 3,25 3,38
RATA-RATA KESELURUHAN 83,99% 78% 81% 84% 87% 81% 3,33 3,46 3,40 3,61 3,20 3,40
PERFORMA TEAM
TOTAL UPAH BERDASARKAN RAB REALISASI BIAYA MATERIAL RAB RAB SISA PROGRES
TAHAP SELISIH SELISIH
URAIAN UPAH DIBAYARKAN PROGRES UPAH TENAGA KERJA BIAYA MATERIAL BERDASARKAN PROGRES MATERIAL TOTAL UANG PEMBANGUNAN
PEMBANGUNAN
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (%)
RUMAH KAV. 11 ( TYPE 36 / 102,53 ) Rp 25.615.063,00 Rp 27.198.800,00 Rp 27.607.472,00 Rp 1.583.737,00 Rp 35.731.637,00 Rp 43.654.555,00 Rp 44.677.579,00 Rp 7.922.918,00 Rp 72.285.051,00 Rp 10.938.351,00 98,02%
TAHAP 1
RUMAH KAV. 12 ( TYPE 36 / 90 ) Rp 25.199.513,00 Rp 25.871.800,00 Rp 26.167.472,00 Rp 672.287,00 Rp 35.007.159,00 Rp 42.129.027,00 Rp 42.952.763,00 Rp 7.121.868,00 Rp 69.120.235,00 Rp 8.913.563,00 98,38%
RUMAH KAV. 18 ( TYPE 36 / 90 ) Rp 23.486.125,00 Rp 24.242.800,00 Rp 26.042.854,00 Rp 756.675,00 Rp 29.056.612,00 Rp 37.118.719,00 Rp 43.562.654,00 Rp 8.062.107,00 Rp 69.605.508,00 Rp 17.062.771,00 88,16%
TAHAP 2
RUMAH KAV. 23 ( TYPE 36 / 90,05 ) Rp 23.933.625,00 Rp 23.421.000,00 Rp 26.605.887,00 -Rp 512.625,00 Rp 28.376.929,00 Rp 25.854.457,00 Rp 44.434.842,00 -Rp 2.522.472,00 Rp 71.040.729,00 Rp 18.730.175,00 69,36%
TOTAL Rp 98.234.326,00 Rp 100.734.400,00 Rp 106.423.685,00 Rp 2.500.074,00 Rp 128.172.337,00 Rp 148.756.758,00 Rp 175.627.838,00 Rp 20.584.421,00 Rp 282.051.523,00 Rp 55.644.860,00 88,46%
RATA-RATA TUKANG 87,65% 97,50% 91,18% 89,58% 87,50% 91,10% 4,14 4,14 4,14 4,14 4,00 4,07
RATA-RATA KENEK 84,51% 91,74% 93,26% 87,72% 89,10% 88,96% 3,63 3,63 3,63 3,75 3,88 3,81
RATA-RATA KESELURUHAN 86,08% 94,62% 92,22% 88,65% 88,30% 90,03% 3,88 3,88 3,88 3,95 3,94 3,94
PERFORMA TEAM
TOTAL UPAH BERDASARKAN RAB REALISASI BIAYA MATERIAL RAB RAB SISA PROGRES
SELISIH SELISIH
TAHAP PEMBANGUNAN URAIAN UPAH DIBAYARKAN PROGRES UPAH TENAGA KERJA BIAYA MATERIAL BERDASARKAN PROGRES MATERIAL TOTAL UANG PEMBANGUNAN
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (%)
RUMAH KAV. 13 ( TYPE 36 / 90 ) Rp 25.018.863,00 Rp 25.677.800,00 Rp 25.973.472,00 Rp 658.937,00 Rp 39.552.825,00 Rp 42.213.427,00 Rp 43.037.163,00 Rp 2.660.602,00 Rp 69.010.635,00 Rp 4.438.947,00 98,38%
TAHAP 1 RUMAH KAV. 14 ( TYPE 36 / 90 ) Rp 23.878.263,00 Rp 25.677.800,00 Rp 25.973.472,00 Rp 1.799.537,00 Rp 39.701.842,00 Rp 42.213.427,00 Rp 43.037.163,00 Rp 2.511.585,00 Rp 69.010.635,00 Rp 5.430.530,00 98,38%
RUMAH KAV. 15 ( TYPE 36 / 105 ) Rp 27.111.563,00 Rp 26.880.000,00 Rp 27.179.364,00 -Rp 231.563,00 Rp 40.157.446,00 Rp 43.123.439,00 Rp 43.952.486,00 Rp 2.965.993,00 Rp 71.131.850,00 Rp 3.862.841,00 98,41%
RUMAH KAV. 35 ( TYPE 36 / 98,60 ) Rp 22.156.625,00 Rp 22.263.600,00 Rp 26.478.160,00 Rp 106.975,00 Rp 28.548.679,00 Rp 33.945.495,00 Rp 44.293.805,00 Rp 5.396.816,00 Rp 70.771.965,00 Rp 20.066.661,00 79,42%
TAHAP 2
RUMAH KAV. 36 ( TYPE 36 / 99,19 ) Rp 21.706.625,00 Rp 20.474.200,00 Rp 26.245.966,00 -Rp 1.232.425,00 Rp 27.490.012,00 Rp 29.409.481,00 Rp 43.923.451,00 Rp 1.919.469,00 Rp 70.169.417,00 Rp 20.972.780,00 71,09%
TOTAL Rp 119.871.939,00 Rp 120.973.400,00 Rp 131.850.434,00 Rp 1.101.461,00 Rp 175.450.804,00 Rp 190.905.269,00 Rp 218.244.068,00 Rp 15.454.465,00 Rp 350.094.502,00 Rp 54.771.759,00 89,08%
RATA-RATA TUKANG 89,25% 93,18% 95,83% 92,25% 90,00% 90,88% 4,14 4,00 #DIV/0! 4,29 4,00 4,14
RATA-RATA KENEK 68,48% 86,42% 90,85% 89,42% 90,04% 87,12% 3,88 3,88 #DIV/0! 3,88 3,88 3,88
RATA-RATA KESELURUHAN 78,87% 89,80% 93,34% 90,83% 90,02% 89,00% 4,01 3,94 #DIV/0! 4,08 3,94 4,01
PERFORMA TEAM
TOTAL UPAH BERDASARKAN RAB REALISASI BIAYA MATERIAL RAB RAB SISA PROGRES
TAHAP SELISIH SELISIH
URAIAN UPAH DIBAYARKAN PROGRES UPAH TENAGA KERJA BIAYA MATERIAL BERDASARKAN PROGRES MATERIAL TOTAL UANG PEMBANGUNAN
PEMBANGUNAN
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (%)
RUMAH KAV. 21 ( TYPE 36 / 90,94 ) Rp 25.718.625,00 Rp 24.725.600,00 Rp 27.705.447,00 -Rp 993.025,00 Rp 27.479.262,00 Rp 36.877.766,00 Rp 45.217.146,00 Rp 9.398.504,00 Rp 72.922.593,00 Rp 19.724.706,00 84,48%
TAHAP 2
RUMAH KAV. 22 ( TYPE 36 / 90,05 ) Rp 20.158.625,00 Rp 21.786.600,00 Rp 26.605.887,00 Rp 1.627.975,00 Rp 27.928.262,00 Rp 32.356.647,00 Rp 44.434.842,00 Rp 4.428.385,00 Rp 71.040.729,00 Rp 22.953.842,00 76,21%
TOTAL Rp 45.877.250,00 Rp 46.512.200,00 Rp 54.311.334,00 Rp 634.950,00 Rp 55.407.524,00 Rp 69.234.413,00 Rp 89.651.988,00 Rp 13.826.889,00 Rp 143.963.322,00 Rp 42.678.548,00 80,40%
RATA-RATA TUKANG 93,89% 94,20% 94,71% 93,65% 4,00 4,00 4,00 4,00 4,00 4,00
RATA-RATA KENEK 87,44% 86,44% 89,75% 88,16% 3,86 3,57 3,71 3,86 3,86 3,86
RATA-RATA KESELURUHAN 90,67% 90,32% 92,23% 90,90% 3,93 3,79 3,86 3,93 3,93 3,93
PERFORMA TEAM
TOTAL UPAH BERDASARKAN RAB REALISASI BIAYA MATERIAL RAB RAB SISA PROGRES
TAHAP SELISIH SELISIH
URAIAN UPAH DIBAYARKAN PROGRES UPAH TENAGA KERJA BIAYA MATERIAL BERDASARKAN PROGRES MATERIAL TOTAL UANG PEMBANGUNAN
PEMBANGUNAN
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (%)
RUMAH KAV. 33 ( TYPE 36 / 97,42 ) Rp 25.977.625,00 Rp 24.488.600,00 Rp 26.408.554,00 -Rp 1.489.025,00 Rp 31.384.316,00 Rp 38.230.293,00 Rp 44.580.511,00 Rp 6.845.977,00 Rp 70.989.065,00 Rp 13.627.124,00 88,35%
TAHAP 2
RUMAH KAV. 34 ( TYPE 36 / 98,01 ) Rp 23.726.625,00 Rp 21.388.000,00 Rp 26.243.938,00 -Rp 2.338.625,00 Rp 29.698.179,00 Rp 32.225.947,00 Rp 43.919.849,00 Rp 2.527.768,00 Rp 70.163.787,00 Rp 16.738.983,00 76,41%
TOTAL Rp 49.704.250,00 Rp 45.876.600,00 Rp 52.652.492,00 -Rp 3.827.650,00 Rp 61.082.495,00 Rp 70.456.240,00 Rp 88.500.360,00 Rp 9.373.745,00 Rp 141.152.852,00 Rp 30.366.107,00 82,42%
RATA-RATA TUKANG 86,02% 89,91% 93,75% 90,34% 4,00 4,00 4,00 4,00 3,67 3,83
RATA-RATA KENEK 76,15% 83,58% 80,60% 80,29% 3,17 3,17 3,17 3,67 3,33 3,50
RATA-RATA KESELURUHAN 81,08% 86,75% 87,17% 85,31% 3,58 3,58 3,58 3,83 3,50 3,67
PERFORMA TEAM