34.

8 48

BASE GANANCIA flete IVA

Items Descripción Precio + IVA Sugerencia Comentario
Precio $ 1.3 1.2 16%
Cerveza Corona 25.00 32.50 39.00 6.24 45.24 7.00
Cerveza Modelo 1.50 1.95 2.34 0.37 2.71 7.00
Cerveza Heineken 1.50 1.95 2.34 0.37 2.71 7.00
No aplica fórmula por valor en el mercado
Cerveza Stella Artois 1.50 1.95 2.34 0.37 2.71 7.00
Cerveza President 1.50 1.95 2.34 0.37 2.71 7.00
Cerveza Budweiser 1.50 1.95 2.34 0.37 2.71 7.00
Cerveza solera azul 0.90 1.17 0.90 0.14 1.04 5.00
Cerveza solera verde 0.90 1.17 0.90 0.14 1.04 5.00
Cerveza Polar light 0.90 1.17 0.90 0.14 1.04 5.00 No aplica fórmula por valor en el mercado
Cerveza Polar 0.90 1.17 0.90 0.14 1.04 5.00
Cerveza Zulia 0.90 1.17 0.90 0.14 1.04 5.00
Red Bull Energizante 3.00 3.90 4.68 0.75 5.43 7.00
Red Bull Energizante free sugar 3.00 3.90 4.68 0.75 5.43 7.00
Celcius 3.50 4.55 5.46 0.87 6.33 7.00
Speed max lata 5.00
Furia sugar free 7.00 No aplica fórmula por valor en el mercado
Furia 7.00 No aplica fórmula por valor en el mercado
Amaretto Disaronno 1 Lt $33.00 $42.90 $51.48 $8.24 $59.72
Glenfiddich 12 años $47.00 $61.10 $73.32 $11.73 $85.05
Buchanan's 12 Años $30.00 $39.00 $46.80 $7.49 $54.29
Buchanans 18 años $70.00 $91.00 $109.20 $17.47 $126.67
Buchanans Malts Edition 1.00 lts $57.00 $74.10 $88.92 $14.23 $103.15
Buchanans Red Seal $230.00 $299.00 $358.80 $57.41 $416.21
Old Parr 18 Años $90.00 $117.00 $140.40 $22.46 $162.86
Old Parr 12 Años $30.00 $39.00 $46.80 $7.49 $54.29
Johnnie Walker Blue Label $280.00 $364.00 $436.80 $69.89 $506.69
Johnnie Walker Swing $90.00 $117.00 $140.40 $22.46 $162.86
Monkey Shoulder $55.00 $71.50 $85.80 $13.73 $99.53
Royal Salute 21 años $350.00 $455.00 $546.00 $87.36 $633.36
Espumante Stelle Fortuna Prosecco D.O.C Brut $20.00 $26.00 $31.20 $4.99 $36.19 $40.00
Espumante Chenet Ice Rose $15.00 $19.50 $23.40 $3.74 $27.14 $30.00
Espumante Chenet Ice 0,75 Lts $15.00 $19.50 $23.40 $3.74 $27.14 $30.00
Espumante Stelle Fortuna Ice Grand Cuvee Brut $20.00 $26.00 $31.20 $4.99 $36.19 $40.00
Espumante Stelle Fortuna Rosé Brut $20.00 $26.00 $31.20 $4.99 $36.19 $40.00
Espumante Stelle Fortuna Ice Grand Rosé Brut $20.00 $26.00 $31.20 $4.99 $36.19 $40.00
Espumante Stelle Fortuna Moscato Dry $20.00 $26.00 $31.20 $4.99 $36.19 $40.00
Espumante Stelle Fortuna Ice Grand Cuvée Dolce $20.00 $26.00 $31.20 $4.99 $36.19 $40.00
Vino Blanco Catena Chardonnay 0,75 Lts $18.90 $24.57 $29.48 $4.72 $34.20
Vino blanco Uvita de Plata Blend 0,75 Lts $5.00 $6.50 $7.80 $1.25 $9.05 $15.00 17
Vino Blanco Chablis Louis Latour 0,75 LT $60.00 $78.00 $93.60 $14.98 $108.58
Vino Blanco Cline Classic Chardonnay 0,75 LT $40.00 $52.00 $62.40 $9.98 $72.38
Mía Wine Seltzer Fresh & Fruity By Freixenet $3.00 $3.90 $4.68 $0.75 $5.43 $6.00
Vino Tinto Catena Malbec 0,75 Lts $18.00 $23.40 $28.08 $4.49 $32.57
Vino Tinto Escorihuela Gascón Cabernet 0,75 LT $15.00 $19.50 $23.40 $3.74 $27.14
Vino Tinto Grey Carmenere 2018 75 CL $26.00 $33.80 $40.56 $6.49 $47.05
Vino Tinto Los Arraez Parcela 0 2017 75 CL $36.00 $46.80 $56.16 $8.99 $65.15
Vino Tinto Los Vascos Cromas Cabernet 0,75 LT $27.00 $35.10 $42.12 $6.74 $48.86
Vino Tinto Trapiche Merlot 2021 $8.90 $11.57 $13.88 $2.22 $16.11
Vino Tinto Trapiche Malbec $8.90 $11.57 $13.88 $2.22 $16.11
Vino Tinto Trapiche Roble Cabernet Sauvignon 0,75 lt $12.90 $16.77 $20.12 $3.22 $23.34
Espumante Moet & Chandon Imperial Brut $75.00 $97.50 $117.00 $18.72 $135.72
Espumnate Moet & Chandon Imperial Rose $96.00 $124.80 $149.76 $23.96 $173.72
Espumante Moet & Chandon Ice Imperial $80.00 $104.00 $124.80 $19.97 $144.77
Espumante Moet & Chandon Ice Imperial Rose $159.00 $206.70 $248.04 $39.69 $287.73
Espumante Laurent Perrier Rose $198.00 $257.40 $308.88 $49.42 $358.30
Espumante Bollinger Brut $110.00 $143.00 $171.60 $27.46 $199.06
Espumante Foss Marai Brut $24.00 $31.20 $37.44 $5.99 $43.43
Espumante Foss Marai Extra Dry $24.00 $31.20 $37.44 $5.99 $43.43
Remy Martin Cognac fine Champagne $72.50 $94.25 $113.10 $18.10 $131.20
Anis del Mono $28.00 $36.40 $43.68 $6.99 $50.67
Frangelico 1 LT $36.00 $46.80 $56.16 $8.99 $65.15
Grappa Poli Classica Bassa Italia 0, 50 Lts $50.00 $65.00 $78.00 $12.48 $90.48
Orujo Mar de Frades Hierbas Españao. 70 LTS Amarillo $45.00 $58.50 $70.20 $11.23 $81.43
Orujo Mar de Frades Hierbas Españao. 70 LTS Blanco $45.00 $58.50 $70.20 $11.23 $81.43
Ponche Crema 0,75 Lts $14.00 $18.20 $21.84 $3.49 $25.33
Baileys 1 L $35.00 $45.50 $54.60 $8.74 $63.34
Vodka Grey Goose 0,75 lts $35.00 $45.50 $54.60 $8.74 $63.34
Vodka Grey Goose 1.00 lts $45.00 $58.50 $70.20 $11.23 $81.43
Vodka Tito´s Handmade 1L $21.00 $27.30 $32.76 $5.24 $38.00
Vodka Beluga 1L $50.00 $65.00 $78.00 $12.48 $90.48
Vodka Belvedere 1L $50.00 $65.00 $78.00 $12.48 $90.48
Vodka Stolichnaya 0,75 lts $16.00 $20.80 $24.96 $3.99 $28.95
Vodka Stolichnaya 1.00 lts $20.00 $26.00 $31.20 $4.99 $36.19
Gin Hendricks 0,70 lts $38.00 $49.40 $59.28 $9.48 $68.76
Gin Hendricks 1.00 lts $47.00 $61.10 $73.32 $11.73 $85.05
Gin Tanqueray Imported 1L $30.00 $39.00 $46.80 $7.49 $54.29
Gin Bombay Saphire 1L $25.00 $32.50 $39.00 $6.24 $45.24
Antioqueño Sin Azúcar 1L $15.00 $19.50 $23.40 $3.74 $27.14
Anis del Mono $28.00 $36.40 $43.68 $6.99 $50.67
Kahlua $25.00 $32.50 $39.00 $6.24 $45.24
Limone Poli Elisir $50.00 $65.00 $78.00 $12.48 $90.48
Aperol 1.00 lts $22.00 $28.60 $34.32 $5.49 $39.81
Ron Blanco Bacardí 0,75 lt $12.88 $16.74 $20.09 $3.21 $25.00
Ron Gran Reserva Santa Teresa 0.70 lts $10.00 $13.00 $15.60 $2.50 $20.00
Ron Linaje Santa Teresa $16.00 $20.80 $24.96 $3.99 $30.00
Ron Santa Teresa 1796 $28.00 $36.40 $43.68 $6.99 $50.00
Licor Camparí $25.00 $32.50 $39.00 $6.24 $45.24
Licor 43 $24.00 $31.20 $37.44 $5.99 $43.43
Tequila Don Julio 1942 $269.00 $349.70 $384.67 $61.55 $446.22
Tequila Casamigos reposado 1L $70.00 $91.00 $109.20 $17.47 $126.67
Tequila Casamigos 0,75 Lts $65.00 $84.50 $101.40 $16.22 $117.62
Tequila Maestro Dobel Silver 0.75 ml $75.00 $97.50 $117.00 $18.72 $135.72
Tequila Jose Cuervo reposado 1L $23.00 $29.90 $35.88 $5.74 $41.62
Tequila Jose Cuervo silver 1L $24.00 $31.20 $37.44 $5.99 $43.43
Tequila Jose Cuervo 0,75 Lts $20.00 $26.00 $31.20 $4.99 $36.19 $40.00
Licor Mezcal Tobala Dos Hombres $350.00 $455.00 $546.00 $87.36 $633.36
Tequila el Jimador blanco 0,5 Lts $27.00 $35.10 $42.12 $6.74 $48.86
Tequila Clase Azul 1L $365.00 $474.50 $569.40 $91.10 $660.50
Tequila Silver Patron 1L $70.00 $91.00 $109.20 $17.47 $126.67
The Macallan Quest 0,70 Lts $75.00 $97.50 $117.00 $18.72 $135.72
Gatorade Mandarina $1.97 $2.56 $3.07 $0.49 $3.56 $5.00
Gatorade Tropical $1.97 $2.56 $3.07 $0.49 $3.56 $5.00
Agua de Coco $3.50 $4.55 $5.46 $0.87 $6.33 $7.00
Agua Fiji $2.90 $3.77 $4.52 $0.72 $5.25 $6.00
Jugo Yukipack $1.08 $1.40 $1.68 $0.27 $1.95 $3.00
Jugo Natulac 1L $2.05 $2.67 $3.20 $0.51 $3.71 $5.00
Jugo El Tunal 1L $2.25 $2.93 $3.51 $0.56 $4.07 $5.00
Sodas Schweppes 355 ml $1.50 $1.95 $2.34 $0.37 $2.71 $3.00
Agua Minalba 1.5 lts $1.72 $2.24 $2.68 $0.43 $3.11 $5.00
Agua Minalba ,355 lts $1.04 $1.35 $1.62 $0.26 $1.88 $3.00
Ginger beer 222 ml $2.50 $3.25 $3.90 $0.62 $4.52 $5.00
Ginger beer light $2.50 $3.25 $3.90 $0.62 $4.52 $5.00
Canada Dry Ginger Ale $1.50 $1.95 $2.34 $0.37 $2.71 $3.00
Aguakina lata Schweppes 355 ml $1.50 $1.95 $2.34 $0.37 $2.71 $3.00
Agua sparkling $1.75 $2.28 $2.73 $0.44 $3.17 $5.00
Agua sparkling $1.75 $2.28 $2.73 $0.44 $3.17 $5.00
Coca Cola Ligera 355 ml $1.50 $1.95 $2.34 $0.37 $2.71 $3.00
Coca Cola Regular 355 ml $1.50 $1.95 $2.34 $0.37 $2.71 $3.00
Coca Cola Cero 355 ml $1.50 $1.95 $2.34 $0.37 $2.71 $3.00
Frescolita 355 ml $1.50 $1.95 $2.34 $0.37 $2.71 $3.00
Chinotto 355 ml $1.50 $1.95 $2.34 $0.37 $2.71 $3.00
Coca Cola 1L $1.46 $1.90 $2.28 $0.36 $2.64 $5.00
Chinotto 1L $1.46 $1.90 $2.28 $0.36 $2.64 $5.00
Nestea durazno $5.63 $7.32 $8.78 $1.41 $10.19
Nestea limón $5.63 $7.32 $8.78 $1.41 $10.19
Vaso de Nestea $0.56 $0.73 $0.88 $0.14 $1.02 $2.00
Leche liquida completa San Simón $2.25 $2.93 $3.51 $0.56 $4.07
Leche liquida descremada San Simón $2.25 $2.93 $3.51 $0.56 $4.07
Leche de soja Kirkland $5.00 $6.50 $7.80 $1.25 $9.05
Leche de almendra con vainilla Kirkland $5.00 $6.50 $7.80 $1.25 $9.05
Leche de almendra Kirkland $5.00 $6.50 $7.80 $1.25 $9.05
Caja de té 20 unds Mc Cormick $3.66 $4.76 $5.71 $0.91 $6.62
Caja de té 10 unds Mc Cormick $2.39 $3.11 $3.73 $0.60 $4.32
Taza de té $0.24 $0.31 $0.37 $0.06 $0.43 $3.00
Toddy $17.00 $22.10 $26.52 $4.24 $30.76
Vaso de toddy $2.00 $2.60 $3.12 $0.50 $3.62 $4.00
Desayuno $25.86 $33.62 $25.86 $4.14 $30.00
Almuerzo $51.72 $67.24 $51.72 $8.28 $60.00
Cena $77.58 $100.85 $77.58 $12.41 $89.99 $90.00
Servicio de Masaje $103.45 $134.48 $103.45 $16.55 $120.00
Servicio de Descorche Vino $17.24 $22.41 $17.24 $2.76 $30.00
Servicio de Descorche Demás Licores $25.86 $33.62 $25.86 $4.14 $50.00