Profitability

Gross Profit % of Rev 30.0% 30.0%

Sales & Marketing % of Rev 30.0%
Research & Development % of Rev 30.0%
General & Administration % of Rev 30.0%
Operating Expenses % of Rev 40.0% 17.0%
Earnings from Operations % of Rev 12.0% 12.0%
EBIT % of Rev 12.0% 12.0%
Depreciation % of Rev 3.0% 3.0%
EBITDA % of Rev 14.0% 14.0%
Net Earnings % of Rev 5.0% 5.0%

Returns
Return on Assets 12.0% 12.0%
Return on Equity 15.0% 15.0%
Return on Capital (LT Debt + Equity) 15.0% 15.0%

Growth
Revenue Growth Rate - CAGR: 15.0% 15.0%
Net Earnings Growth Rate - CAGR: 12.0% 12.0%
-11.7% 32.7% 41.5% 42.5% 46.0%
22.9% 19.0% 18.5% 17.9% 18.0%
14.9% 7.9% 7.2% 7.6% 6.7%
17.2% 8.9% 8.1% 7.3% 6.8%
55.0% 35.7% 33.8% 32.9% 31.5%
-66.7% -3.0% 7.7% 9.6% 14.5%
-71.2% -3.0% 7.7% 9.6% 14.5%
4.3% 2.5% 2.5% 2.3% 2.0%
-66.9% -0.5% 10.2% 11.9% 16.5%
-71.2% -4.2% 7.2% 6.2% 8.7%

-74.1% -9.5% 21.7% 20.0% 27.2%

-90.4% -20.4% 39.7% 36.1% 45.2%
-90.4% -13.9% 32.4% 32.6% 43.5%

425.0% 85.7% 66.7% 60.0%

Negative Negative 42.3% 124.6%