Professional Documents
Culture Documents
Practice Exercise - Cobble Hill Part 2 - Blank
Practice Exercise - Cobble Hill Part 2 - Blank
Table of Contents
Produce a Balance Sheet and Income Statement for Cobble Hill Inc. for Year 1 and Year 2
Transactions
YEAR 1 YEAR 2
Pays expenses 40 50
Pays tax at 30% 20 4
Pays a dividend 30 5
Current Assets
Cash 496 419
Accounts Receivable 80 150
Inventory 60 80
Total Current Assets 636 649
Non-Current Assets
Property, Plant & Equipment 810 720
Total Non-Current Assets 810 720
Current Liabilities
Accounts Payable 30 50
Total Current Liabilties 30 50
Non-Current Liabilities
Long-Term Debt 400 300
Total Non-Current Liabilities 400 300
Shareholders' Equity
Common Shares 1,000 1,000
Retained Earnings 16 19
Total Shareholders' Equity 1,016 1,019
YEAR 1 YEAR 2