\CONSTRUCTION OF FA,DAY LOT A, JIKWOVI FCT-ABUTA vem DESCRIPTION lay [uwr [rate "AMOUNT ELEMENT NR 3 |svesraucrure — _ACAVATOW AND EARTHVORKS al Povonal [ear siteo remove grass bush shrubs ond grab up the root Jincluding disposal me | 3565 | me 3500) 14867500] bees ivel moximum depth reece 1 Onm ver | na | 75000) 21825000 toto column base ao was | ma 7s000| 245.2500 “Dl econced materia end fain 05 | v3 Boal etd mateo red c E_[enove apis ecoton mola From ae Fives [ns J [Level ond compact bottom of xcovation to receive concrete ws | m2 35.00) 78,375.00) |2ec of opproved laterite fling wel rammed and consoldoted in t Last 6 [layers to make up level (average depth of 600mm) oat 3 ae eee Hing af coriard— eas | ma 210000| 38385000 [einen 8 of aporaved ardor ling wih and ng mm J wi o 1316575. |:ond binding sread ond leveled and consolidated 3788 | ma ona | eemaceancare [CONCRETE WORK - __ —- — | oininstuconeste - aes 1 ine nda naa one aaaRndereauen || a smcal ansanan |) [tm ek pa ia corre 3 rm oareaaeln 3 ol news dation fot : : ~ |icinrced nit conse :24200m caeeasie) +P filed it formwork and packed around reinforcement (0) Ineosured spear - aot bses s ws | ma | 1 [conn ver aBspirnoreneeing O0smremeveseion’ |. | a ~5337,750.00 a7300 47495250 332500] 27098750 T5700item DESCRIPTION lary “AMOUNT [ean REIWFORCEMENT High yield reinforce 0 B.S. 4449 described including aR mesh fbrc reinforcement to $1221 wth 150mm end and 8 |sidestops iden concrete sod wel oped tint ond 12855 | m2 nso] 91591875 intersection. (meosured net who alowonce moe for ops) [Vernier of coin as #5135000 [0 [eae of stab 10mm nh | aes | | 72406250 [steps 150mm nih va | m 1550000 Jeux won _ 7 Hollow Sandee ockwarkin cement mortar ied sli - __ | teon concrete mixin: Fase wat 7a7_| wo 55000 [Onelaver Stamm soue poirthene damp oroofmenbrone Tailor | 55. | np a orecore 5 | a I2Smm cement sand (1:4) rendering trowelled smooth on: - " 7 [Btecwork ond coneete - - as | me [patting ond decoration : i: - — ornare ana ope two fl cot of approved point oxcordonce ih monuocre’instrctionson: 7 [wats a 1535 | m2 70000| _107.450.00 sri 50035 _[ 16 597,020.00 | 657130825 [uasTRUCTURE cried to summary 73:64 529.5irom DESCRIPTION lay [unr | ave MOUNT ELEMENT NR. 2 |FRAME scnfrced inst conte 1:28 2nm ewcarte led nto fom ond wo paced od renforcn coed Cts a] as | s1s0000| 201600000, scons | m3 | s1so000| —_ 1.8%0.00000 | |dligh yield reinforcement to 6.S. 4449 including he ks, tying wire, |distonceete fp _ — 53245000 650 596592500 [277500] Set sesofecimn 92006000 128625000 1H |sies ond soft of beam undies corso at 7 [a5mm thick bonito astyrene materi lugged into lexpansion coves in cof sob not exceeding 200mm wide 19,607,050.00 “AMOUNT5937,750.00| awn Formwork ta | | © |Percntl oft of once upended sob ~ | ass | me 0003 3213,75000 | oleae af sab moximam i5Gnm fick aes | qasoo| 13781250 ~[oP%eR FOORS- cored t Summary | a7sas,61250| TM DESCRIPTION lav [unr | RATE ‘AMOUNTReinforced insitu concrete [12-4 19mm ay os before described in A {stareoses landing te ais | mi sisooco] 67725000 [Reinforcement - big tenie bar enforcement to BS 4469 0s before | 8 |10-12mm diameter bors in storose 2360.00] Ko 36500] 61,400.00 | C |Sloping Soffits ofstairstairease _ 60,000.00 © |Hovizontal sof oflndings 2500.00 19,980 Edges of landing not exceesing 175mm - |Riser ond tread ta staircase not exceeding 175mm 260000 ing of tircase 300mm extreme lxzmm cement ond son (1:3) enderna on: onng Soft of Stace pat 0000 2460000 Iorzontal soffit oflondings B 0000[ 11.7000 ip [Eta toreose to prope eftred ond rae or encetig Vaan | my a area lsommwise — | " | endings 300% 300nm a B | m | sao] #40000 | i |Trend 250mm wide with rounded nosing fed to concrete 2 | m wa 90| 3467310 | ar es ime ih fm a50| 3467330 cement ond Sond (1-4) beds and bok — ~ | 0 etn sceededbedeing [aa ne | a00.00 536000 - ~ za | m 43890 3331.36 | | ease na nd aokedinay Ty bobricateandinstll metal honda and bluster comorising of 1 |» 13.00000/ 34200000 2 [3mm thick 75mm aiometer baluter and 150mm hollow sandcrete block ncuding pointing overl height 1200mm [srams carried to Summary 2.279,760.06 aaa DESCRIPTION lary |uwr| RATE ‘AMOUNT [eLemenrnn. ROOF AND ROOF onsraUCTONi __| desert Goalie m [asco] 697750 |Hiah Yeild reinforced bars to BS 4448 as before described. \eovisionl) C_ |10-22mm diameter bari intel Gs icmeat —_ OSes ond soft of tel “Fa7s0.00 5005150 7m ik rts once copia on wall | 7209930 [lt sande bcs n cement moor 8) | Feat wa savas | ma | 29000| 610505000 E [is0nm wo aug [ma | 27000| —1.21230000| | | staircase Handrails and Bolustradings —_ etrcote ond stl meta herald alte comeing of en rer cerbouse/andssonmrolowsondzee| 72 | m | 1900000) 136400000 inching pig vel high 1200nm WAS cared Summary asszn.00 i ORTON law —Towr| nave | —awoonr(— |supov and se me 7 ek and erchtvoves on el ionmonaer fed |Blockwork and conrete work. 4 |e 1900521007 2 | w | aasaooo] 1738000 [see 1300521000 ae mw | raars00) 127575000 ~€ [Sie 750% 2100mm : s2_[ 53,600.00] 2.631,200.00 [se 500%2100nm fae far [6500.00] 1.968 000.00 = | = (aeaeeal peril aah : JPurpose made composite olluminium casement window with [special louvre frame in Smm alucobond/alss blades [ite size 830% 500mm high ua | wr 5359000] 6.104,700.00 niu |suppty and fix the following standard powder cooted Tower luminium curtain wall complete with frame, Smm and blasted plas andiocking horde fixed to concrete ond block works |e lito sie 350%2750n oh 7 | w | —aaaasaso|——_aa0ae250 | [ito size 9900 x53470mm high-de- 7 [™ 1, 64130 111,641.30 [1 fotos 100, 1500nm gn do @[w | 4095000] 16380000 7 ote sre 15005 100m Nigh a> as[ mw | #725000] 2362500 (Joie sie 2965 200mm oh do- [wr | 13075650] 784539.00 Burglar Proofing ee a a \abricate ond fix mild ste! burglary proof to window execvted lcomlete to architec’ later det ‘| Sie 80 2100nm | ae [nr | sn06800] 26003200 1 tsi 35051750nm ih 3 1 [w | srarsoo| 3727500 0 [este 9900138470nm Righdoe a | w | sr7e1180 oto sie 13001 500mm igh @_ Dw | 170000 [a oie ie 1005 2500nm iho as_| mw | 1350000 6750.00 [ote sive 2965 200mm iho 6 fw 8 Bu isico = aaa Protect all works in this section\\ DESCRIPTION lary [unr |eLeMENT NR.DESCRIPTION lary [unr RATE "AMOUNT ELEMENT NR. 9 [ELECTRICAL INSTALLATIONS stow Provisional sum of N.. for Electrol conduits, wira, cum Lising, Sockets, MCB and Cos | 8,250,000.00 [Allow for Profit [Allow for Attendance | lauioERs WORKS |Aliow for all necessary cutting, chases, mortice and forming holes through structure of building and grouting up and making good in sum |cement mortar in connection with Electrica! instalation [ow for protection of works carted out n tis ection em | ELECTRICAL INSTALLATIONS: carried to Summary a |co DESCRIPTION 7 arr lary [uw | pave ‘AMOUNT MECHANICAL INSTALLATION ieee Hwyford vitreous china white cos c 14. [ith adustobte trop. flex with ange loverfow plastic syphonfting, ouple woter closet complete vole lshing cistern, oll vave, flush pipe and hinged | 50 | NF 2802500] 401,250.00 0¥y duty plc seat and cover |'wrford or other approvedequol vitreous china white wash hond || a [b2sin complete with mixer, tno tap, no adjustable trap, fex with lange valve, waste fittings, siot overflow hole and pedestal “ screwed to floor. |somm diometer pvc floor drain with sieve o Jurinol bow! - é [600% 450mm wail miror _ 2s leunoeRs works [Allow for pines and el necessary cutting, chases, morices ond rming holes though structure of building and grouting up and Imoking good in cement mortar in connection with mechonicol lnstoution far 2250.00.00 — - 57038000 |weciancac nsraLATOncaried tony - ;a DESCRIPTION (een |cEIING. WALL AND FLOOR FINISHINGS | ‘CEILING FINISHES : lwrenwarwones purpose mode PVG Tand™6 celing see fed with 3x Sone 1 [onckhordwood noggin mesure seperotehiternland | 1205 | m2 s0ne0| 338230000 ererel [22mm cement and sond (2:4) rendering on Rorzontol soffit of 1 8 suspended slab 1286 | m2 1,156,950.00 : ‘WALL Ss | )12mm cement and sand (1:4) rendering on wall (internal & < ™ 4451305000 ca sors | m2 sooo 45 |b [Dito window and door reveals ot exeeding 300mm wide = z7o00| 266,220.00 Dito on sleed column m ‘ooc0| 17496000 + lomo on sides ona sot of beom gith noterceeding 300mm | 1st | zvooo] «077000 1300 | m2 3iouo00| 49520000 |i [2mm cement sond (1:4) sereeded backing on wall 7380_| m2 900.00. 1,242,000.00 | FLOOR FISHES |" |e work eee ered foo terion sweededbedimeonwedme | sna | ma “jeoooo| avenea ji ™ : 800 rcysssng os whte cement morn | 9.769800.00| 1 |iOmm Sinn 7 we | m | @s00| 56625000 |_ |cement and sand (1:4) | 1 ia ir screed ein coment oro) 280 | m2 000 | 283600000 - 938 m 110,00 103,180.00 cc WAUL AND FIOOR FINSHINS: are to summery 74224 600.00DESCRIPTION Jov [unr] Rate ‘AMOUNT \PAINTING AND DECORATING = \ a of approved paint A Veendered soft [ sao [ma [___ronco| __sononon| 8 rendered wal internal & tern 545 | me 7o0.00| _3,825,150.00 pitt reveal not exceeding 30m \ 96 |» zio90| 207,060.00 0 |pito on sides ad soft of beam ith nt exceeding 900mm | |» 210.00 171000] \ ae \ \ [paca nose eee \DESCRIPTION Jary UNIT RATE AMOUNT PROPOSED FA STANDARD BLOCK OF CLASSROOM [ Svasraverune - - Py JFRAME a | | 33.607,050.00 UPPER FLOOR [1750561250] |seaincase = “2.278,760.06 |ROOF ANO ROOF ConsTAUCTION 5 085205.0 | wae a ie 716352010 | loooas ano windows 7 — 15,261,220.60 Funes ang Res ‘zapmn0 |ELECTRICAL INSTALLATION — 8.275,0000 ~ |wecanicac mstaulATION 457035000 [ceive watt & FLOOR FIMISHINGS — = 25,228,580.00 Pan a conan 196692000 452,036,139.21 | —3800,903.48 | 155,437,082.68[CONSTRUCTION OF FA.DAY LOT A, SIKWOVE FOT-ABUTA brew DESCRIPTION lay [om m Sao a TE LUCTURE[REMEASURE MENT & VALUATION. - waa BONE TODATE) ACAVATION AND EARTHWORKS —|__| — A_|Peeovate oversite to remove tps average} — — |___|250mm deep and remove rom site} — —eemnceep end remove from ste [ses 146 67500 cave wench for foundation commencing fram — a seed level moximum depth nat exceeding 150mm Fane | Sas 500.00 Pitot for column base. — we_|'m | 75000] asaao0.00 | 0 lei excavated ete ound andor a5 no zowe| 37550000 [remove surplus excovation materials jem ate 3a6_['ma | ___aaa0o| 20020000 Level ond compact bottom of excavation to receive concrete 305 [ma 35.00] ees of opproved laterite filing wel rammed and consolidoted in om: 210000] 4.185,930.00 © Voyers to moke up level average denth of 60mm) ae | Hing of eoorvord aa zioo00| 793.0000 1 PBtmn Bed of cpproved hordeore fling withandincudngaonm | 5 | a5 a |sand tinding spread and leveled ond consoidoted * |concrene work 2 | Ip a et cree eee cng laa ae eee Reser eee = | 1 [30m thick lain site concrete [1 3:6/38mm aggregate ne | 08 3150000] 3,717,000 |‘ loundotion footing = ae |Reinforced insitu concrete (2:2:4-20mm oaareaate) : a | |e into formwork and packed around enforcement oth _|meosured seperate a spate aw = | cotumn bases ———— = | 1y_ [Column over 05 btn exceeding OxOsquoremetresectonal LT 25 | ay 3150000] 724,500.00 [ee ~ = — o | ms 31,500.00 0 |1s0nmsios — = 31,500.00 = P| stens — 3 j—— a. |oeiarex 20 ont-termte reatment to genealfoces of excavation | 4399.5 | m2 em) acer jixeansionjoint luge ito expansion | |25mm thick ebonite or polystyrene material plugged into exp loves in rot slab nt exceeding 300mm wide 27098750 [To conection 15;101,95000i DESCRIPTION paaenroncement ~ ih il einfrcement to BS ans decapeaoo described including - [pools tina wice,cstonce blocks or ordinans abe ‘2mm incol. Bases 1,740,320.0 | 365.00 767,595.00 JBRC mesh fobrc reinforcement to BS 1221 with 150mm end and 0 sides tps aid on concrete slab wel lopped ot joint ond m2 71250 intersection. (measured net with no allowance mase for lop) |rormwonk [Sow formwork t: Vertical sides of column 260_| me 250000| 650,000.00 F |e of sab 150mm high a amo : T (nteps 30mm high m | __62500 |euock work derete bloc with eon concrete 4:48) mixin: J old 225mm walk wm [m2 | __ssso00[_7687,900.00 1 [One lover Stbmam gouge plrhene dam proof membrane ladon me \nordcore 266.00 hiSmm cement sand (4) rendering troweled smooth on m2 | s0000| T_|Bteckwork ond concrete 2 [Pointing and Decoration _ rapare and apply two ul coats of approved pant in accordance with monufacture's instrutionson: weil ct 700005 ddtionol Works in foundation i See detail nthe atochment) 7 [ow for excavationn in rock (See detlln te BOSAL aaa 75,191 950.00 | seas zar2| [SUBSTRUCTURE covried to summary 30,044,231.12|fram DESCRIPTION Horacore [230mm Slockwork [2400 1200mm x 25mm polsvrene sheer eons jt Inaterois on site: Corred tosummary[EONSTRUCTION OF FA DAY LOT A, JIKWOVE FcT-ABUJA DAY WORK ANALYSIS ON ROCK EXCAVATION TEM [DESCRIPTION Gay [UNE] Rave | AMOUNT HAMMER MACHINE DATLY COST FOR ObAYS | estas coezoeso* 20208 a Jie Roepe aay ars) bib} onaoa0 20000000 | __[Frensportto sie - 1 | 2s00000| 25.0000 biset per doy ~ ~ a 23000| #725000 ona otnerconsimatbies ‘ois janaz) 321429 Oserotors woae : bo 500000 1500000 l.sbourers attached to machine operations 3 | w | 200000 6,000.00 _ r 766,464.23 | 1 5826250 = — 224,726.79 Total nr. Of days engaged (See above doys) 9 [days | 224,726.79] 2,022.541.12 Total Cost of Rock Excavation 2,022,541.32,(PRELIMINERIES BREAK VALUATION CONTRACT PROV. | — Initial Cost(ay | Running Cost(@) | ‘lbever and sotne oa pg] tun aca ont ‘feve sed seting outctwons |i00] 26057570] sooal aeessat ad 00] ox 2{Site office {00} 215,000.00] "esss| —te2.7s000] 0x] 2180000] sxe] 1076000 ete 0 se. 1070] sox] so asa] ef onan an] 2800s AfWater = 85000000 | oore| s8s.000.00| tox] es 00000] 0% | SFist ais 1s0057.13 ro%| trastzas| cor] 7.51424 _o% 8|Welare and safety 75,000.00 20%| 60,000.00] 20%| 15,0000) [Watching and security 480,000.00 | 35%] 157,500.00] 65%] 292,500.00] _0%| __8)Progress photographs ‘50045 18[ 25x] s7stt30| r5u| — rr2na00] _ ox] hos 100] 1,040,045.18 [90% 936,040.66] 8%| 83,20361| 2%] 20,800.90 40Clearing of sites 100] 18000000] — ox 00) —o% 0.0) fox 15000000 3800,508.48 2996,002.72 655,260.82CONSTRUCTION OF FA,DAY LOT A, JIKWOYI FCT-ABUTA [rem DESCRIPTION lary fuwr| RATE AMOUNT ISummary Total meosured work 430,044,231.12 2,753,350.00 Prelimineries Materials on site Total value of work done todate + materials on site 32,797,581.12 3,209,108.06 Grand total 36,006,689.18{CONSTRUCTION OF FA,DAY LOT 8, JIRWOVE FOT-ABTA me escrerion ora TearraneR aA av Fe RATE ‘AUGUNTON [pow] cur ‘cum_[ Amount) -SUASTRUCTUREREMEASUREMENT A ALUATON OE | ai a aero 1a {ter ste 10 remove groses bush subs and orubig wp ee 0 oe 7500] “as war. 2 lea exovated etek rnd oodaion [scm sand lining Spread and eval nd consotdated inoundaionfooung cotunn over 05 bu not exceeding O30 Square mete leciont reo somm ise sens lam hick ebonte or potyrene mater lgaed nto lextonson antes nroof ob nt exceeding 30min wide g 219 350.00 4,000.00] ‘593775000 6830000 | |e | aaa | aera] > “as | ssa] |ieondcompoctbonon afeenatontereene | ——] cee aH as | mz] + 9500 |e fapooed eng wal ried ond & feonoiseresintyestomatevpivelionrape denver | 62x | ma | 250000] 245420000] | s82s | 82500] sazzsua00 exon) nein . est ing fear a “sade | 355000] — | as | asco] sea soao 1 [Benn sedofonpovedrorore pig wtnontnciccs| 55 | us| aosam| aaresrool | @ 350] 281925000] 2100] 66150000 490050] 47493250] aso] 27938750 aso |3 [ionic [tom siropzin cad lc wes oii reinfovement to 85 1221 with Sm 1p. [endo siaes tps icon conte lb wel lapped tt londintersecton.(mesured net wth no allowance made loops see) m2 | 71250 me escrrion ” aC aE VT 07 Tower] rare [ awounriny [pre] cor [cum [Amount (sARAEREORCEREAT [ah vik enforcement 0 5.4449 describe ching hooks ng wi, tance ck ord “s5uson| —z0xh92500 7aiai)|—iaraasico “aaa 77a0 one aye Some gauge paren damp poof menbrane |idonhorseore 1 | 2Smm cemeat snd rendering trowel snot on: |r od poy 0 fllcoos of perve pant ith manufocturer’isruction ass000 3119300 ° raze pnw = ranean cnr Sok ay an 50s 0 « [Some compe herd cing wonngipceor | | Wo | 13500000 1 1] saspoce leptictonk = = — | =e 57130125] ase a2 7] sera aaa sao] : “657150825 waassioa 2 LasmveTnE crea wma — eal 3.0935 Hieron| 1 [rstdcore a Descrpron i Ra CORT EEE aT — ea far ate | ancunre Pr cor [com [ame | = o 2,750.00 L 1250 | 1250 3431, 2 [2400 x 12000 x 25mm polystyrene sheetfor expansion oi] “0 2500.00 8 3 nnn Infaterials on site: Carried to summary "3,457,500.00