Inhouse Computation

Finish Unit
Loan Amount Applied : P195,000.00
Price 270,000.00
Less DP 54,000.00
Amount to be financed 216,000.00
Loan Amount 216,000.00
Mortgage Fee 5,000.00
Service fee 2,160.00
notarial 500.00
Comprehensive Ins. 8,000.00 15,660.00
200,340.00
For 1 Year
Principal 18,000.00
Interest 2,219.18
Total Monthly Due 20,219.18

For 2 years
Principal 9,000.00
Interest 2,219.18
Total Montly Due 11,219.18

For 3 years
Principal 6,000.00
Interest 2,219.18
Total Monthly Due 8,219.18