Q1

2021-Jan 2021-Jan 2021-Jan

Ebooks
Adsense
MBA USA
MBA UK
MBA DE
MBA FR
MBA ITALY
MBA SPAIN
MBA Japan
REALISATIONS KDP
Redbubble
Teepublic
Spreadshirt
Website POD
Consulting
Dropshipping
FBA
Real Estate
Dividend

Total en $ 0.00 0.00 0.00

SALARY Salary CAD 9,500.00 9,500.00 9,500.00

Total en CAD 9,500.00 9,500.00 9,500.00

-9,545.00 -18,359.00 -20,673.00
Total en CAD 19,045.00 27,859.00 30,173.00
Total en $ 14,650.00 21,430.00 23,210.00
MBA 5,000.00 10,000.00 10,000.00
KDP 1,000.00 2,500.00 4,000.00
POD 50.00 70.00 90.00
GOALS
Salary 7,000.00 7,000.00 7,000.00
Others 100.00 110.00 120.00
Other 2 1,500.00 1,750.00 2,000.00
CAPITAL on CELL1 Capital $990,000.00 $998,357.70 $1,007,409.60

Capital $0.00 $0.00 $0.00

Real Estate $0.00 $0.00 $0.00

REER $0.00 $0.00 $0.00
CELI $0.00 $0.00 $0.00
Saving $0.00 $0.00 $0.00
Investment $0.00 $0.00 $0.00
Emergency $0.00 $0.00 $0.00
Crypto $0.00 $0.00 $0.00
Cash $0.00 $0.00 $0.00
Paypal $0.00 $0.00 $0.00
Merch $0.00 $0.00 $0.00
Shopify $0.00 $0.00 $0.00
Taxes $0.00 $0.00 $0.00
 Q2 Q3
2021-Jan 2021-Jan 2021-Jan 2021-Jul 2021-Jul

0.00 0.00 0.00 0.00 0.00

9,500.00 9,500.00 9,500.00 9,500.00 9,500.00
9,500.00 9,500.00 9,500.00 9,500.00 9,500.00
-22,987.00 -25,301.00 -27,615.00 -29,929.00 -32,893.00
32,487.00 34,801.00 37,115.00 39,429.00 42,393.00
24,990.00 26,770.00 28,550.00 30,330.00 32,610.00
10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
5,500.00 7,000.00 8,500.00 10,000.00 12,000.00
110.00 130.00 150.00 170.00 190.00
7,000.00 7,000.00 7,000.00 7,000.00 7,000.00
130.00 140.00 150.00 160.00 170.00
2,250.00 2,500.00 2,750.00 3,000.00 3,250.00
$1,017,155.70 $1,027,596.00 $1,038,730.50 $1,050,559.20 $1,063,277.10

$0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 ### $0.00 $0.00

$0.00 $0.00 $0.00 ### $0.00 $0.00
$0.00 $0.00 $0.00 ### $0.00 $0.00
$0.00 $0.00 $0.00 ### $0.00 $0.00
$0.00 $0.00 $0.00 ### $0.00 $0.00
$0.00 $0.00 $0.00 ### $0.00 $0.00
$0.00 $0.00 $0.00 ### $0.00 $0.00
$0.00 $0.00 $0.00 ### $0.00 $0.00
$0.00 $0.00 $0.00 ### $0.00 $0.00
$0.00 $0.00 $0.00 ### $0.00 $0.00
$0.00 $0.00 $0.00 ### $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00
Q3 Q4
2021-Jul 2021-Jul 2021-Jul 2021-Jul Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00 0.00 0.00 0.00
9,500.00 9,500.00 9,500.00 9,500.00 114,000.00
9,500.00 9,500.00 9,500.00 9,500.00 114,000.00
-30,657.00 -59,621.00 -50,885.00 -57,749.00 -386,214.00
40,157.00 69,121.00 60,385.00 67,249.00 500,214.00
30,890.00 53,170.00 46,450.00 51,730.00 384,780.00
10,000.00 30,000.00 10,000.00 10,000.00 135,000.00
10,000.00 12,000.00 25,000.00 30,000.00 127,500.00
210.00 230.00 250.00 270.00 1,920.00
7,000.00 7,000.00 7,000.00 7,000.00 84,000.00
180.00 190.00 200.00 210.00 1,860.00
3,500.00 3,750.00 4,000.00 4,250.00 34,500.00
$1,075,324.20 $1,096,060.50 $1,114,176.00 $1,134,350.70

$0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
05h45 Pray
06h Gym
07h45 Shower
08h Breakfast
08h30 Read
09h Work
10 Work
10h30 Work
11 Work
11h30 Work
12 Work
12h30 Pray - lunch
13 Pause
13h30 Work
14 Pray - Work
14h30 Work
15 Work
16 Work
17h30 Drive Girls
18 Pray - Dinner
18h30 Pause
19h Pause
19h30 Work
19h30 Work
20 Work
20h30 Work
21 Work
21h30 Work
22 Work
22h30 Work
23 Pause
23h45 Sleep
 24
Sleep 6
Gym 1.25
Drive 1.25
Work 5
Work 6
Pray 1 15h Work
Breakfast 0.5 Work
Pause 2.5 00h Work
Reading 0.5
03h