CLIENT NAME:

ADDRESS: 704 apollo db city nipania indore

E-MAIL:- DATE:- 4/12/2024

PLOT AREA / FLAT 3 bhk SQF B/UP AREA GF/FLAT 1600 SQF
B/UP AREA FF 0 SQF B/UP AREA SF SQF
B/UP AREA TOWER 0 SQF TOTAL B/UP AREA 1600 SQF
SUPER FINISHING ESTIMATE
S.N O DETAILS NO L B D QTY/ TOTAL UNITE RATE AMOUNT
AREA
RENOVATION WORK LABOUR
1 BATHROOM BREAKING OLD FITTING REMOVE 3 per ₹ 6,000 ₹ 18,000
FLOOR BREAK
2 WASH AREA TILE BREAKING 1 per ₹ 3,000 ₹ 3,000
3 HALL BALCONY TILE BREAKING 1 per ₹ 2,000 ₹ 2,000
4 PLUMBING LABOUR REMOVING OLD FITTING AND 3 per ₹ 8,000 ₹ 24,000
INSTALL NEW FITTING
5 WATER PROFING BATHROOM 3 per ₹ 3,000 ₹ 9,000
6 WATER PROOFING BALCONY + WASH AREA 2 per ₹ 3,000 ₹ 6,000

7 BATHROOM PLASTER BEFORE TILE WORK 3 per ₹ 3,000 ₹ 9,000

8 BATHROOM TILE WORK 3 per ₹ 10,000 ₹ 30,000
9 WASH AREA + BALCONY TILE WORK 2 per ₹ 5,000 ₹ 10,000
CIVIL WORK MATERIAL (PLUMBING UPPER FITTING NOT INCLUDED LIKE FAUCET, WASH
BASIN, TOILET SHEET,FLASH TANK & DIVERTER)
11 CEMENT 1 1 1 1 1 20 per ₹ 350 ₹ 7,000
12 SAND 1 1 1 1 1 2 per ₹ 6,000 ₹ 12,000
13 BRICK 1 1 1 1 1 1 per ₹ 15,000 ₹ 15,000
14 CHURY 1 1 1 1 1 1 per ₹ 5,000 ₹ 5,000
15 TILE CHEMICAL 1 1 1 1 1 25 per ₹ 450 ₹ 11,250
16 BATHROOM TILE 1 1 1 1 1 45 per ₹ 640 ₹ 28,800
FOR 3 BATHROOM
40RS SQF TILE
17 WASH AREA TILE 1 1 1 1 1 25 per ₹ 560 ₹ 14,000
BATHROOM INNER 1 1 1 1 1 1 lamsum ₹ 20,000 ₹ 20,000
FITTING PIPE ETC
WATER PROOFING 1 1 1 1 1 1 lamsum ₹ 3,000 ₹ 3,000
CHEMICAL

FURNITURE WORK 1ST BEDROOM WARDROBE ,MASTER BEDROOM WARDROBE

+ DRESSING, KIDS ROOM WARDROBE + STUDY TABLE CHANGE , SHOE RACK

11 18mm ply 65rs sqf 55 8 4 1 32 ₹ 2,080 sqf ₹ 65 ₹ 114,400

12 12mm ply 45rs sqf 15 8 4 1 32 ₹ 1,440 sqf ₹ 45 ₹ 21,600
13 8mm mdf 35rs mdf 0 8 4 1 32 ₹ 1,024 sqf ₹ 32 ₹0
25mm board110rssqf 8 8 4 1 32 ₹ 3,520 sqf ₹ 110 ₹ 28,160
14 inner laminate 60 8 4 1 32 ₹ 550 per ₹ 550 ₹ 33,000
15 outer laminate 20 8 4 1 32 ₹ 1,500 per ₹ 1,500 ₹ 30,000
hardware outer fitting 1 1 1 1 1 ₹ 1 lamsum ₹ 40,000 ₹ 40,000
not included
kitchen trolly 6 1 1 1 1 ₹ 6 fix ₹ 3,500 ₹ 21,000
tek wood 8 4 1 32 ₹ - sqf ₹0
pvc lowers 0 8 0.5 1 4 ₹ 1 sqf ₹0
fevicole 150 1 1 1 1 ₹ 150 kg ₹ 250 ₹ 37,500
carpenter labour 0 1 1 150000 150,000
SOFA 10 1 1 1 1 10 fix 8000 80,000

kitchen stone change 1 1 1 1 1 1 fix 40000 40,000

electric work like 1 1 1 1 1 1 lamsum 10000 10,000

wardrobe light
dressing + study
table light
 wall paper 2 1 1 1 1 fix 1 0
wall décor 1 1 1 1 1 fix 1 0
curtain 1 1 1 1 1 fix 1 0
mirror work 6 1 1 1 1 1 sqf ₹0 0
material lifting like ply . 1 1 1 1 1 1 lamsum ₹ 5,000 5,000
bhadha 1 1 1 1 1 1 lamsum ₹ 5,000 5,000
miscellaneous 10% 1 1 1 1 1 10% % ₹ 832,710 83,271
Add 7% above for % 0
26 interior super vision TOTAL 782710.0
& design charges
TOTAL 925,981
WE CAN SAY THAT=9,25,000/-
Note: its our best guess ,amount can be change acording to design and material
CLIENT NAME: dr anil ji
ADDRESS: lig

E-MAIL:- DATE:- 4/12/2024

PLOT AREA / FLAT 400 SQF B/UP AREA GF/FLAT 400 SQF
B/UP AREA FF 0 SQF B/UP AREA SF SQF
B/UP AREA TOWER 0 SQF TOTAL B/UP AREA 400 SQF
SUPER FINISHING ESTIMATE
S.N O DETAILS NO L B D QTY/ TOTAL UNITE RATE AMOUNT
AREA
civil work

1 glass partiton with 1 1 1 1 1 1 lamsum ₹ 120,000 ₹ 120,000

blackframe with glass
door

2 paint work with 1 1 1 1 1 400 sqf ₹ 60 ₹ 24,000

material
3 ceiling + pvc ceiling 400 1 1 1 1 400 sqf ₹ 70 ₹ 28,000
4 electric fitting with 400 1 1 1 1 1 lamsum ₹ 40,000 ₹ 40,000
material wire rr cable
switch board
replacement switch
board not included
5 pop light and profile 1 1 1 1 1 1 lamsum ₹ 15,000 ₹ 15,000
light (furniture light &
lamp not included)
6 ac line avrage 50 rf 80 1 1 1 1 80 rf ₹ 300 ₹ 24,000
plumbing + wash 1 1 1 1 1 1 lamsum ₹ 10,000 ₹ 10,000
basin
chair 1 1 1 1 1 4 per ₹ 3,000 ₹ 12,000
cousion for sitting 1 1 1 1 1 1 lamsum ₹ 7,000 ₹ 7,000

furniture material 2 bed 6'x6' , wardrobe 5'x full height ,kitchen, study table, tv unite ,
11 18mm ply 60rs sqf 22 8 4 1 32 ₹ 1,920 sqf ₹ 60 ₹ 42,240
12 12mm ply 45rs sqf 2 8 4 1 32 ₹ 1,440 sqf ₹ 45 ₹ 2,880
13 8mm mdf 35rs mdf 10 8 4 1 32 ₹ 1,024 sqf ₹ 32 ₹ 10,240
25mm board110rssqf 0 8 4 1 32 ₹ 3,520 sqf ₹ 110
mgf 6 8 4 1 32 ₹ 1,120 saf ₹ 35
14 inner laminate 20 8 4 1 32 ₹ 550 per ₹ 550 ₹ 11,000
15 outer laminate 15 8 4 1 32 ₹ 1,500 per ₹ 1,500 ₹ 22,500
hardware 1 1 1 1 1 ₹ 1 fix ₹ 1,000 ₹ 1,000
tek wood 8 4 1 32 ₹ - sqf ₹0
pvc lowers 20 8 0.5 1 4 ₹ 1 sqf ₹ 800 ₹ 16,000
fevicole 80 1 1 1 1 ₹ 80 kg ₹ 250 ₹ 20,000
carpenter labour 1 ₹ 70,000 % 1 70,000

wall paper 2 1 1 1 1 fix 1 0

wall décor 1 1 1 1 1 fix 10000 10,000
mirror work 1 1 1 1 1 sqf
miscellaneous 10% 1 1 1 1 1 10% % ₹ 485,860 48,586
interior super vision 30,000
26 & design charges

TOTAL 564,446
WE CAN SAY THAT=5,64,000/-

Note: amount can be change acording to design and material , medical chair and, medical equipment and
electric like ac , tv and printing work nor included.
CLIENT NAME:
ADDRESS: 60 ft road

E-MAIL:- DATE:- 4/12/2024

PLOT AREA / FLAT SQF B/UP AREA GF/FLAT 1000 SQF
B/UP AREA FF 0 SQF B/UP AREA SF SQF
B/UP AREA TOWER 0 SQF TOTAL B/UP AREA 1000 SQF
SUPER FINISHING ESTIMATE
S.N O DETAILS NO L B D QTY/ TOTAL UNITE RATE AMOUNT
AREA
RENOVATION WORK

1 BREAKING WORK 1 1 1 1 1 1 lamsum ₹ 70,000 ₹ 70,000

2 SARIYA 5 10MM, 2 12MM, 7 8MM TAR 10KG per ₹ 80,000 ₹ 80,000
3 BRICK 5000 1 1 1 1 5000 per ₹9 ₹ 45,000
4 CEMENT 1 1 1 1 1 100 per ₹ 350 ₹ 35,000
5 SAND 1 1 1 1 1 1 per ₹ 50,000 ₹ 50,000
6 AGGEGATE 1 1 1 1 1 1 sqf ₹ 7,000 ₹ 7,000
7 TILE 1 1 1 1 1 3000 per ₹ 100 ₹ 300,000
8 plumbing 1 1 1 1 1 1 sqf ₹ 200,000 ₹ 200,000
9 electric 1 1 1 1 1 1 sqf ₹ 120,000 ₹ 120,000
10 door work 1 1 1 1 1 1 per ₹ 30,000 ₹ 30,000
11 febrication 1 1 1 1 1 1 lamsum ₹ 30,000 ₹ 30,000
12 aluminium window 1 1 1 1 1 1 lamsum ₹ 30,000 ₹ 30,000
13 ceiling 1500 1 1 1 1 1500 sqf ₹ 75 ₹ 112,500
14 ceiling light 1 1 1 1 1 1 sqf ₹ 15,000 ₹ 15,000
15 color 1 1 1 1 1 2500 lamsum ₹ 55 ₹ 137,500
16 ac line avrage 50 rf 50 1 1 1 1 50 rf ₹ 300 ₹ 15,000
17 civil labour 1 1 1 1 1 1 lamsum ₹ 150,000 ₹ 150,000
 furniture material 2 bed 6'x6' , wardrobe 5'x full height ,kitchen, study table, tv unite ,
11 18mm ply 60rs sqf 0 8 4 1 32 ₹ 1,920 sqf ₹ 60 ₹0
12 12mm ply 45rs sqf 0 8 4 1 32 ₹ 1,440 sqf ₹ 45 ₹0
13 8mm mdf 35rs mdf 0 8 4 1 32 ₹ 1,024 sqf ₹ 32 ₹0
25mm board110rssqf 0 8 4 1 32 ₹ 3,520 sqf ₹ 110
14 inner laminate 0 8 4 1 32 ₹ 550 per ₹ 550 ₹0
15 outer laminate 0 8 4 1 32 ₹ 1,500 per ₹ 1,500 ₹0
hardware outer fitting 0 1 1 1 1 ₹ - fix ₹ 15,000 ₹0
not included
kitchen trolly 0 1 1 1 1 ₹ - fix ₹ 6 ₹0
tek wood 8 4 1 32 ₹ - sqf ₹0
pvc lowers 0 8 0.5 1 4 ₹ 1 sqf ₹ 800 ₹0
fevicole 0 1 1 1 1 ₹ - kg ₹ 100 ₹0
carpenter labour ₹ - 35% 1 ₹ - % 1 0

redimate sofa 6 siter 6 1 1 1 1 fix 0

cousion work bed 1 1 1 1 1 ₹ - fix 0 0

back
dinning table
bathroom fitting 2 1 1 1 1 fix 1 0
kitchen chimney 1 1 1 1 1 fix 1 0
wall paper 2 1 1 1 1 fix 1 0
wall décor 1 1 1 1 1 fix 1 0
curtain 1 1 1 1 1 fix 1 0
carpet tile / wooden 0
flooring 14 12 1 168 0 sqf ₹ 140
mirror work 0 1 1 1 1 1 sqf ₹0 0
miscellaneous 10% 1 1 1 1 1 0% % ₹ 1,427,000 0
Add 7% above for % 0
26 interior super vision TOTAL 1427000.0
& design charges
TOTAL 1,427,000
 WE CAN SAY THAT=14,27,000/-
Note: its our best guess ,amount can be change acording to design and material
CLIENT NAME: SAMEER JI
ADDRESS: C BLOCK 104 PLAZO PARK

E-MAIL:- DATE:- 4/12/2024

PLOT AREA / FLAT 1000 SQF B/UP AREA GF/FLAT 1000 SQF
B/UP AREA FF 0 SQF B/UP AREA SF SQF
B/UP AREA TOWER 0 SQF TOTAL B/UP AREA 1000 SQF
SUPER FINISHING ESTIMATE
S.N O DETAILS NO L B D QTY/ TOTAL UNITE RATE AMOUNT
AREA
civil work

1 kitchen wall 1 1 1 1 1 1 lamsum ₹ 30,000 ₹ 25,000

breaking ,bathroom
wall tile & floor
breaking , kitchen
platform breaking and
material removing

2 plumbing bathroom 2 1 1 1 1 2 per ₹ 8,000 ₹ 16,000

3 plumbing material 2 1 1 1 1 2 per ₹ 4,000 ₹ 8,000
pipe, inner fitting
4 bathroom tile labour 2 1 1 1 1 2 per ₹ 10,000 ₹ 20,000
5 kitechen platform 1 1 1 1 1 1 per ₹ 10,000 ₹ 10,000
6 bathroom tile 2 1 1 1 180 360 sqf ₹ 40 ₹ 14,400
7 tile pasting chemical 25 1 1 1 1 25 per ₹ 480 ₹ 12,000

8 kitchen upper finish 1 1 1 1 20 20 sqf ₹ 250 ₹ 5,000

stone
9 kitchen kota stone 1 1 1 1 20 20 sqf ₹ 50 ₹ 1,000
10 bathroom water proof 2 1 1 1 2 2 per ₹ 4,500 ₹ 9,000

11 cement & reti 1 1 1 1 1 1 lamsum ₹ 5,000 ₹ 5,000

12 aluminium partitoin 1 1 1 1 1 1 lamsum ₹ 5,000 ₹ 5,000
removing for balcony
and window removing

₹0
13 ceiling + pvc ceiling 800 1 1 1 1 800 sqf ₹ 95 ₹ 76,000
14 electric fitting with 800 1 1 1 1 800 sqf ₹ 75 ₹ 60,000
material wire rr cable
switch board
replacement switch
board not included
15 pop light and profile 1 1 1 1 1 1 lamsum ₹ 20,000 ₹ 20,000
light (furniture light &
lamp not included)
16 ac line avrage 50 rf 50 1 1 1 1 50 rf ₹ 300 ₹ 15,000

furniture material 2 bed 6'x6' , wardrobe 5'x full height ,kitchen, study table, tv unite ,
11 18mm ply 60rs sqf 50 8 4 1 32 ₹ 1,920 sqf ₹ 60 ₹ 96,000
12 12mm ply 45rs sqf 15 8 4 1 32 ₹ 1,440 sqf ₹ 45 ₹ 21,600
13 8mm mdf 35rs mdf 10 8 4 1 32 ₹ 1,024 sqf ₹ 32 ₹ 10,240
25mm board110rssqf 4 8 4 1 32 ₹ 3,520 sqf ₹ 110
14 inner laminate 45 8 4 1 32 ₹ 550 per ₹ 550 ₹ 24,750
15 outer laminate 25 8 4 1 32 ₹ 1,500 per ₹ 1,500 ₹ 37,500
hardware outer fitting 1 1 1 1 1 ₹ 1 fix ₹ 15,000 ₹ 15,000
not included
kitchen trolly 6 1 1 1 1 ₹ 1,200 fix ₹ 6 ₹ 7,200
tek wood 8 4 1 32 ₹ - sqf ₹0
pvc lowers 20 8 0.5 1 4 ₹ 1 sqf ₹ 800 ₹ 16,000
fevicole 200 1 1 1 1 ₹ 200 kg ₹ 100 ₹ 20,000
carpenter labour ₹ 248,290 35% 1 ₹ 86,902 % 1 86,902

redimate sofa 6 siter 6 1 1 1 1 fix 0

 cousion work bed 1 1 1 1 1 ₹ 10,000 fix 10000 10,000
back
dinning table
bathroom fitting 2 1 1 1 1 fix 1 0
kitchen chimney 1 1 1 1 1 fix 1 0
wall paper 2 1 1 1 1 fix 1 0
wall décor 1 1 1 1 1 fix 1 0
curtain 1 1 1 1 1 fix 1 0
carpet tile / wooden 0
flooring 14 12 1 168 0 sqf ₹ 140
mirror work 2 1 1 1 1 1 sqf ₹ 3,000 3,000
miscellaneous 10% 1 1 1 1 1 10% % ₹ 649,592 64,959
Add 7% above for % 0
26 interior super vision TOTAL 646591.5
& design charges
TOTAL 714,551
WE CAN SAY THAT=7,14,000/-
Note: amount can be change acording to design and material